XML 61 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2015
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

2015

 

2014

 

2013

Net sales:

 

 

 

 

 

 

Finished Products(1)

 

  $

2,518,505

 

  $

2,314,492

 

  $

2,094,387

Concentrate

 

143,282

 

-

 

-

Other

 

60,777

 

150,375

 

152,041

Corporate and unallocated

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

  $

2,722,564

 

  $

2,464,867

 

  $

2,246,428

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Operating Income:

 

 

 

 

 

 

Finished Products(1) (2)

 

  $

836,053

 

  $

904,224

 

  $

728,298

Concentrate

 

89,841

 

-

 

-

Other(3)

 

165,233

 

7,560

 

(3,124)

Corporate and unallocated

 

(197,474)

 

(164,279)

 

(152,258)

 

 

  $

893,653

 

  $

747,505

 

  $

572,916

 

 

 

2015

 

2014

 

2013

Income before tax:

 

 

 

 

 

 

Finished Products(1) (2)

 

  $

836,429

 

  $

904,888

 

  $

729,053

Concentrate

 

89,825

 

-

 

-

Other(3)

 

165,233

 

7,557

 

(3,125)

Corporate and unallocated

 

(199,939)

 

(166,657)

 

(162,034)

 

 

  $

891,548

 

  $

745,788

 

  $

563,894

 

(1)

Includes $62.8 million, $15.0 million and $14.8 million for the years ended December 31, 2015, 2014 and 2013, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $224.0 million, ($0.2) million and $10.8 million for the years ended December 31, 2015, 2014 and 2013, respectively, related to distributor termination costs.

 

(3)

Includes $161.5 million gain on the sale of Monster Non-Energy for the year ended December 31, 2015.

 

 

 

2015

 

2014

 

2013

Depreciation and amortization

 

 

 

 

 

 

Finished Products

 

$

21,464

 

$

19,572

 

$

18,888

Concentrate

 

3,868

 

-

 

-

Other

 

231

 

531

 

423

Corporate and unallocated

 

5,297

 

5,548

 

3,451

 

 

 

 

 

 

 

 

 

$

30,860

 

$

25,651

 

$

22,762

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of goodwill and other intangible assets for the Company's reportable segments

 

 

December 31,
2015

 

December 31,
2014

Goodwill and other intangible assets:

 

 

 

 

Finished Products

 

  $

699,346

 

  $

50,748

Concentrate

 

1,008,355

 

-

Other

 

-

 

18,079

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

  $

1,707,701

 

  $

68,827