XML 27 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2015
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

June 30,

 

June 30,

 

 

2015

 

2014

 

2015

 

2014

Net sales:

 

 

 

 

 

 

 

 

Finished Products(1)

 

 $

651,228

 

 $

643,404

 

 $

1,246,710

 

 $

1,145,345

Concentrate

 

12,978

 

-

 

12,978

 

-

Other

 

29,516

 

43,795

 

60,824

 

77,984

Corporate and unallocated

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 $

693,722

 

 $

687,199

 

 $

1,320,512

 

 $

1,223,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

June 30,

 

June 30,

 

 

 

 

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

 

Finished Products(1) (2)

 

 $

251,551

 

 $

254,414

 

 $

307,172

 

 $

439,317

Concentrate

 

9,084

 

-

 

9,084

 

-

Other(3)

 

163,661

 

3,053

 

165,660

 

4,914

Corporate and unallocated

 

(58,157)

 

(41,654)

 

(108,149)

 

(79,554)

 

 

 

 

 

 

 

 

 

 

 

 $

366,139

 

 $

215,813

 

 $

373,767

 

 $

364,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

June 30,

 

June 30,

 

 

 

 

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Income before tax:

 

 

 

 

 

 

 

 

Finished Products(1) (2)

 

 $

251,740

 

 $

254,686

 

 $

307,435

 

 $

439,616

Concentrate

 

9,084

 

-

 

9,084

 

-

Other(3)

 

163,661

 

3,053

 

165,660

 

4,914

Corporate and unallocated

 

(59,361)

 

(41,748)

 

(108,194)

 

(79,521)

 

 

 

 

 

 

 

 

 

 

 

 $

365,124

 

 $

215,991

 

 $

373,985

 

 $

365,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $3.2 million and $3.8 million for the three-months ended June 30, 2015 and 2014, respectively, related to the recognition of deferred revenue. Includes $46.5 million and $7.5 million for the six-months ended June 30, 2015 and 2014, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $12.2 million and $0.5 million for the three-months ended June 30, 2015 and 2014, respectively, related to distributor termination costs. Includes $218.2 million and $0.5 million for the six-months ended June 30, 2015 and 2014, respectively, related to distributor termination costs.

 

(3)

Includes $161.5 million gain on the sale of Monster Non-Energy for the three- and six-months ended June 30, 2015.

 

 

 

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

June 30,

 

June 30,

 

 

2015

 

2014

 

2015

 

2014

Depreciation and amortization

 

 

 

 

 

 

 

 

Finished Products

 

 $

5,093

 

 $

4,971

 

 $

10,148

 

 $

9,870

Concentrate

 

345

 

-

 

345

 

-

Other

 

92

 

129

 

231

 

256

Corporate and unallocated

 

1,250

 

1,445

 

2,525

 

2,869

 

 

 

 

 

 

 

 

 

 

 

 $

6,780

 

 $

6,545

 

 $

13,249

 

 $

12,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Goodwill and other intangible assets:

 

 

 

 

 

Finished Products

 

 $

839,588

 

$

50,748

 

Concentrate

 

876,355

 

-

 

Other

 

-

 

18,079

 

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

 

 

 $

1,715,943

 

 $

68,827