XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 4,414us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 95,250us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 6,470us-gaap_DepreciationDepletionAndAmortization 6,453us-gaap_DepreciationDepletionAndAmortization
Gain on disposal of property and equipment (46)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (100)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock-based compensation 6,354us-gaap_ShareBasedCompensation 6,986us-gaap_ShareBasedCompensation
Loss on put option   67mnst_GainLossOnPutOptionOfSecurities
Gain on investments, net   (66)us-gaap_GainLossOnSaleOfInvestments
Deferred income taxes   168mnst_DeferredIncomeTaxNoncashExpenseBenefit
Excess tax benefit from stock-based compensation (184,679)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,602)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Effect on cash of changes in operating assets and liabilities:    
Accounts receivable (68,138)us-gaap_IncreaseDecreaseInAccountsReceivable (42,544)us-gaap_IncreaseDecreaseInAccountsReceivable
Distributor receivables 66mnst_IncreaseDecreaseInDistributorReceivables 947mnst_IncreaseDecreaseInDistributorReceivables
Inventories (26,547)us-gaap_IncreaseDecreaseInInventories 17,410us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (5,895)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,110)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Prepaid income taxes (13,498)us-gaap_IncreaseDecreaseInPrepaidTaxes 4,417us-gaap_IncreaseDecreaseInPrepaidTaxes
Accounts payable 42,742us-gaap_IncreaseDecreaseInAccountsPayable 6,068us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 5,387us-gaap_IncreaseDecreaseInAccruedLiabilities 4,610us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued promotional allowances (2,160)mnst_IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent 14,708mnst_IncreaseDecreaseInAccruedPromotionalAllowancesLiabilitiesCurrent
Accrued distributor terminations 205,980mnst_IncreaseDecreaseInAccruedDistributorTerminations  
Accrued compensation (7,866)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (5,838)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable (4,298)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 39,095us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue (40,041)us-gaap_IncreaseDecreaseInDeferredRevenue (1,517)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash (used in) provided by operating activities (81,755)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 136,402us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Maturities of held-to-maturity investments 253,732us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 151,035us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Sales of available-for-sale investments 101us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities  
Sales of trading investments   1,725us-gaap_ProceedsFromSaleOfShortTermInvestments
Purchases of held-to-maturity investments (118,283)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (187,718)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchases of property and equipment (4,687)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,871)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 102us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 237us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
(Increase) decrease to intangibles (1,552)us-gaap_PaymentsToAcquireIntangibleAssets 105us-gaap_PaymentsToAcquireIntangibleAssets
Decrease in other assets 227us-gaap_PaymentsForProceedsFromOtherInvestingActivities 543us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities 129,640us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (43,944)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on debt (196)us-gaap_RepaymentsOfShortTermDebt (620)us-gaap_RepaymentsOfShortTermDebt
Excess tax benefit from stock based compensation 184,679us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,602us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Issuance of common stock 19,119us-gaap_ProceedsFromIssuanceOfCommonStock 5,728us-gaap_ProceedsFromIssuanceOfCommonStock
Purchases of common stock held in treasury (251,382)us-gaap_PaymentsForRepurchaseOfCommonStock (20)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash (Used in) provided by financing activities (47,780)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 7,690us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (7,641)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 523us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (7,536)us-gaap_NetCashProvidedByUsedInContinuingOperations 100,671us-gaap_NetCashProvidedByUsedInContinuingOperations
CASH AND CASH EQUIVALENTS, beginning of year 370,323us-gaap_CashAndCashEquivalentsAtCarryingValue 211,349us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of year 362,787us-gaap_CashAndCashEquivalentsAtCarryingValue 312,020us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 5us-gaap_InterestPaid 12us-gaap_InterestPaid
Income taxes $ 22,703us-gaap_IncomeTaxesPaid $ 9,747us-gaap_IncomeTaxesPaid