XML 26 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2015
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Three-Months Ended March 31, 2015

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

$

605,811 

(1)

$

20,980 

 

$

 -

 

$

626,791 

(1)

Contribution margin*

 

57,660 

(2)

(40)

 

-

 

57,620 

(2)

Corporate and unallocated expenses

 

-

 

-

 

(49,991)

 

(49,991)

 

Operating income

 

 

 

 

 

 

 

7,629 

(1), (2)

Interest and other income, net

 

42 

 

-

 

1,191 

 

1,233 

 

Income before provision for income taxes

 

 

 

 

 

 

 

8,862 

(1), (2)

Depreciation and amortization

 

(5,119)

 

(75)

 

(1,276)

 

(6,470)

 

 

 

 

 

 

 

Three-Months Ended March 31, 2014

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

$

514,355 

(1)

$

21,774 

 

$

 -

 

$

536,129 

(1)

Contribution margin*

 

186,468 

(2)

296 

 

-

 

186,764 

(2)

Corporate and unallocated expenses

 

-

 

-

 

(37,901)

 

(37,901)

 

Operating income

 

 

 

 

 

 

 

148,863 

(1), (2)

Other income (expense)

 

26 

 

-

 

128 

 

154 

 

Income before provision for income taxes

 

 

 

 

 

 

 

149,017 

(1), (2)

Depreciation and amortization

 

(4,944)

 

(81)

 

(1,428)

 

(6,453)

 

 

(1) Includes $43.3 million and $3.7 million for the three-months ended March 31, 2015 and 2014, respectively, related to the recognition of deferred revenue. Included in the $43.3 million recognition of deferred revenue for the three-months ended March 31, 2015, is $39.8 million related to the accelerated amortization of the deferred revenue balances associated with certain of the Company’s prior distributors who were sent notices of termination during the first quarter of 2015.

 

(2) Includes $206.0 million and $0.01 million for the three-months ended March 31, 2015 and 2014, respectively, related to distributor termination costs.

 

*Contribution margin is defined as gross profit less certain operating expenses deemed by management to be directly attributable to the respective reportable segment. Contribution margin is used by management as a key indicator of reportable segment profitability.

 

Schedule of net sales by product line

 

 

 

Three-Months Ended

 

 

March 31,

Product Line

 

2015

 

2014

Energy drinks

 

$

552,729 

 

$

499,013 

Non-carbonated (primarily juice based beverages and Peace Tea® iced teas)

 

24,513 

 

26,446 

Carbonated (primarily soda beverages)

 

6,202 

 

7,014 

Other

 

43,347 

 

3,656 

 

 

$

626,791 

 

$

536,129