XML 121 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2013
SEGMENT INFORMATION  
SEGMENT INFORMATION

15.                            SEGMENT INFORMATION

 

The Company has two reportable segments, namely Direct Store Delivery (“DSD”), whose principal products comprise energy drinks, and Warehouse (“Warehouse”), whose principal products comprise juice-based and soda beverages.  The DSD segment develops, markets and sells products primarily through an exclusive distributor network, whereas the Warehouse segment develops, markets and sells products primarily direct to retailers. Corporate and unallocated amounts that do not relate to DSD or Warehouse segments have been allocated to “Corporate & Unallocated.”

 

The net revenues derived from the DSD and Warehouse segments and other financial information related thereto are as follows:

 

 

 

Three-Months Ended June 30, 2013

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

  $

 600,992

 

  $

 29,942

 

  $

 -

 

  $

 630,934

Contribution margin

 

215,018

 

1,130

 

-

 

216,148

Corporate and unallocated expenses

 

-

 

-

 

(36,721)

 

(36,721)

Operating income

 

 

 

 

 

 

 

179,427

Other income (expense)

 

99

 

-

 

(3,501)

 

(3,402)

Income before provision for income taxes

 

 

 

 

 

 

 

176,025

Depreciation and amortization

 

(4,598)

 

(53)

 

(614)

 

(5,265)

Trademark amortization

 

-

 

(11)

 

(1)

 

(12)

 

 

 

Three-Months Ended June 30, 2012

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

  $

 568,026

 

  $

 24,614

 

  $

 -

 

  $

 592,640

Contribution margin

 

195,770

 

1,621

 

-

 

197,391

Corporate and unallocated expenses

 

-

 

-

 

(27,618)

 

(27,618)

Operating income

 

 

 

 

 

 

 

169,773

Other income (expense)

 

167

 

-

 

(227)

 

(60)

Income before provision for income taxes

 

 

 

 

 

 

 

169,713

Depreciation and amortization

 

(3,910)

 

(27)

 

(1,176)

 

(5,113)

Trademark amortization

 

-

 

(11)

 

(1)

 

(12)

 

Revenue is derived from sales to external customers.  Operating expenses that pertain to each segment are allocated to the appropriate segment.

 

Corporate and unallocated expenses were $36.7 million for the three-months ended June 30, 2013 and included $21.4 million of payroll costs, of which $7.4 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), $9.3 million attributable to professional service expenses, including accounting and legal costs and $6.0 million of other operating expenses.  Corporate and unallocated expenses were $27.6 million for the three-months ended June 30, 2012 and included $17.9 million of payroll costs, of which $7.1 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), $4.4 million attributable to professional service expenses, including accounting and legal costs, and $5.3 million of other operating expenses.

 

Coca-Cola Refreshments USA Inc. (“CCR”), a customer of the DSD segment, accounted for approximately 29% and 28% of the Company’s net sales for the three-months ended June 30, 2013 and 2012, respectively.

 

Net sales to customers outside the United States amounted to $127.6 million and $124.4 million for the three-months ended June 30, 2013 and 2012, respectively.

 

The net revenues derived from the DSD and Warehouse segments and other financial information related thereto are as follows:

 

 

 

Six-Months Ended June 30, 2013

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

  $

 1,061,168

 

  $

 53,990

 

  $

 -

 

  $

 1,115,158

Contribution margin

 

353,991

 

1,511

 

-

 

355,502

Corporate and unallocated expenses

 

-

 

-

 

(68,770)

 

(68,770)

Operating income

 

 

 

 

 

 

 

286,732

Other income (expense)

 

288

 

-

 

(5,591)

 

(5,303)

Income before provision for income taxes

 

 

 

 

 

 

 

281,429

Depreciation and amortization

 

(9,019)

 

(101)

 

(1,193)

 

(10,313)

Trademark amortization

 

-

 

(22)

 

(2)

 

(24)

 

 

 

Six-Months Ended June 30, 2012

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

Net sales

 

  $

 999,208

 

  $

 48,037

 

  $

 -

 

  $

 1,047,245

Contribution margin

 

344,862

 

3,779

 

-

 

348,641

Corporate and unallocated expenses

 

-

 

-

 

(52,582)

 

(52,582)

Operating income

 

 

 

 

 

 

 

296,059

Other income (expense)

 

267

 

-

 

19

 

286

Income before provision for income taxes

 

 

 

 

 

 

 

296,345

Depreciation and amortization

 

(7,693)

 

(55)

 

(2,321)

 

(10,069)

Trademark amortization

 

-

 

(22)

 

(2)

 

(24)

 

Revenue is derived from sales to external customers.  Operating expenses that pertain to each segment are allocated to the appropriate segment.

 

Corporate and unallocated expenses were $68.8 million for the six-months ended June 30, 2013 and included $40.8 million of payroll costs, of which $14.4 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), $16.9 million attributable to professional service expenses, including accounting and legal costs and $11.1 million of other operating expenses.  Corporate and unallocated expenses were $52.6 million for the six-months ended June 30, 2012 and included $35.5 million of payroll costs, of which $13.6 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), $7.1 million attributable to professional service expenses, including accounting and legal costs, and $10.0 million of other operating expenses.

 

Coca-Cola Refreshments USA Inc. (“CCR”), a customer of the DSD segment, accounted for approximately 30% and 29% of the Company’s net sales for the six-months ended June 30, 2013 and 2012, respectively.

 

Net sales to customers outside the United States amounted to $233.9 million and $203.5 million for the six-months ended June 30, 2013 and 2012, respectively.

 

The Company’s net sales by product line were as follows:

 

 

 

Three-Months Ended

 

Six-Months Ended

 

 

June 30,

 

June 30,

Product Line

 

2013

 

2012

 

2013

 

2012

Energy drinks

 

  $

582,899

 

  $

550,561

 

  $

1,028,925

 

  $

969,473

Non-carbonated (primarily juice based beverages and Peace Tea® iced teas)

 

36,166

 

30,031

 

64,138

 

54,284

Carbonated (primarily soda beverages)

 

8,264

 

8,765

 

14,665

 

16,426

Other

 

3,605

 

3,283

 

7,430

 

7,062

 

 

  $

630,934

 

  $

592,640

 

  $

1,115,158

 

  $

1,047,245