XML 17 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

Year Ended December 31, 2012

 

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

 

Net sales

 

  $

1,966,481

 

  $

94,221

 

  $

-

 

  $

2,060,702

 

Contribution margin

 

660,607

 

3,496

 

-

 

664,103

 

Corporate & unallocated expenses

 

-

 

-

 

(113,480)

 

(113,480)

 

Operating income

 

 

 

 

 

 

 

550,623

 

Interest and other income, net

 

494

 

(2)

 

(1,961)

 

(1,469)

 

Income before provision for income taxes

 

 

 

 

 

 

 

549,154

 

Depreciation & amortization

 

(15,660)

 

(139)

 

(4,714)

 

(20,513)

 

Trademark amortization

 

-

 

(44)

 

(5)

 

(49)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

 

Net sales

 

  $

1,608,326

 

  $

94,904

 

  $

-

 

  $

1,703,230

 

Contribution margin

 

543,210

 

4,291

 

-

 

547,501

 

Corporate & unallocated expenses

 

-

 

-

 

(91,078)

 

(91,078)

 

Operating income

 

 

 

 

 

 

 

456,423

 

Interest and other income, net

 

(12)

 

(1)

 

860

 

847

 

Income before provision for income taxes

 

 

 

 

 

 

 

457,270

 

Depreciation & amortization

 

(12,684)

 

(87)

 

(4,261)

 

(17,032)

 

Trademark amortization

 

-

 

(44)

 

(8)

 

(52)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2010

 

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

 

Net sales

 

  $

1,212,645

 

  $

91,297

 

  $

-

 

  $

1,303,942

 

Contribution margin

 

436,742

 

(777)

 

-

 

435,965

 

Corporate & unallocated expenses

 

-

 

-

 

(88,151)

 

(88,151)

 

Operating income

 

 

 

 

 

 

 

347,814

 

Interest and other income, net

 

(51)

 

-

 

1,539

 

1,488

 

Income before provision for income taxes

 

 

 

 

 

 

 

349,302

 

Depreciation & amortization

 

(6,933)

 

(55)

 

(4,740)

 

(11,728)

 

Trademark amortization

 

-

 

(42)

 

(6)

 

(48)

 

Schedule of net sales by product line

 

Product Line

 

2012

 

2011

 

2010

 

Energy drinks

 

  $

1,906,236

 

  $

1,563,331

 

  $

1,178,071

 

Non-carbonated (primarily juice based beverages)

 

110,217

 

94,398

 

80,537

 

Carbonated (primarily soda beverages)

 

31,044

 

32,467

 

32,906

 

Other

 

13,205

 

13,034

 

12,428

 

 

 

  $

2,060,702

 

  $

1,703,230

 

  $

1,303,942