XML 60 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2011
SEGMENT INFORMATION  
SEGMENT INFORMATION

16.                            SEGMENT INFORMATION

 

The Company has two reportable segments, namely Direct Store Delivery (“DSD”), whose principal products comprise energy drinks, and Warehouse (“Warehouse”), whose principal products comprise juice based and soda beverages. The DSD segment develops, markets and sells products primarily through an exclusive distributor network, whereas the Warehouse segment develops, markets and sells products primarily direct to retailers. Corporate and unallocated amounts that do not relate to DSD or Warehouse segments specifically have been allocated to “Corporate & Unallocated.”

 

The net revenues derived from DSD and Warehouse segments and other financial information related thereto for the years ended December 31, 2011, 2010 and 2009 are as follows:

 

 

 

Year Ended December 31, 2011

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

Net sales

 

  $

1,608,326

 

  $

94,904

 

  $

-    

 

  $

1,703,230

Contribution margin

 

543,210

 

4,291

 

-    

 

547,501

Corporate & unallocated expenses

 

-    

 

-    

 

(91,078)

 

(91,078)

Operating income

 

 

 

 

 

 

 

456,423

Interest and other income, net

 

(12)

 

(1)

 

860

 

847

Income before provision for income taxes

 

 

 

 

 

 

 

457,270

Depreciation & amortization

 

12,684

 

87

 

4,261

 

17,032

Trademark amortization

 

-    

 

44

 

8

 

52

 

 

 

Year Ended December 31, 2010

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

Net sales

 

  $

1,212,645

 

  $

91,297

 

  $

-    

 

  $

1,303,942

Contribution margin

 

436,742

 

(777)

 

-    

 

435,965

Corporate & unallocated expenses

 

-    

 

-    

 

(88,151)

 

(88,151)

Operating income

 

 

 

 

 

 

 

347,814

Interest and other income, net

 

(51)

 

-    

 

1,539

 

1,488

Income before provision for income taxes

 

 

 

 

 

 

 

349,302

Depreciation & amortization

 

6,933

 

55

 

4,740

 

11,728

Trademark amortization

 

-    

 

42

 

6

 

48

 

 

 

Year Ended December 31, 2009

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

Net sales

 

  $

1,045,104

 

  $

98,195

 

  $

-    

 

  $

1,143,299

Contribution margin

 

391,712

 

3,643

 

-    

 

395,355

Corporate & unallocated expenses

 

-    

 

-    

 

(58,046)

 

(58,046)

Operating income

 

 

 

 

 

 

 

337,309

Interest and other income, net

 

(3,682)

 

-    

 

2,068

 

(1,614)

Income before provision for income taxes

 

 

 

 

 

 

 

335,695

Depreciation & amortization

 

3,944

 

31

 

1,864

 

5,839

Trademark amortization

 

-    

 

44

 

24

 

68

 

During the first fiscal quarter of 2010, the Company reclassified the Rumba®, Samba and Tango brand energy juices (now discontinued), Lost® Energy™ brand energy drinks (now discontinued) and Vidration® vitamin enhanced water, which were previously reported in the DSD segment, to the Warehouse segment and recast segment information for the 2009 reporting period. The reclassification resulted in an increase in net sales of the Warehouse segment of $6.1 million and a decrease in net sales of the DSD segment of $6.1 million for the year ended December 31, 2009, from amounts previously reported. The reclassification also resulted in a decrease in contribution margin of the Warehouse segment of $2.4 million and an increase in contribution margin of the DSD segment of $2.4 million for the year ended December 31, 2009, from amounts previously reported.

 

Revenue is derived from sales to external customers.  Operating expenses that pertain to each segment are allocated to the appropriate segment.

 

Corporate and unallocated expenses were $91.1 million for year ended December 31, 2011 and included $55.8 million of payroll costs, of which $19.4 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), and $17.8 million was attributable to professional service expenses, including accounting and legal costs, $4.1 million of depreciation and $13.4 million of other operating expenses. Corporate and unallocated expenses were $88.2 million for year ended December 31, 2010 and included $51.2 million of payroll costs, of which $16.9 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), and $20.7 million was attributable to professional service expenses, including accounting and legal costs, $4.7 million of depreciation, $1.7 million of bad debt expense and $10.0 million of other operating expenses. Corporate and unallocated expenses were $58.0 million for year ended December 31, 2009 and included $38.0 million of payroll costs, of which $14.0 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), $7.9 million was attributable to professional service expenses, including accounting and legal costs and $12.1 million to other operating expenses.

 

CCR, a customer of the DSD segment, accounted for approximately 29% of the Company’s net sales for the year ended December 31, 2011. CCE, which included their operations in the U.S. for the relevant periods (see Note 1), a customer of the DSD segment, accounted for approximately 28% and 27% of the Company’s net sales for the years ended December 31, 2010 and 2009, respectively.

 

Net sales to customers outside the United States amounted to $300.9 million, $191.3 million and $135.7 million for the years ended December 31, 2011, 2010 and 2009, respectively.  Such sales were approximately 17.7%, 14.7% and 11.9% of net sales for the years ended December 31, 2011, 2010 and 2009, respectively.

 

The Company’s net sales by product line for years ended December 31, 2011, 2010 and 2009, respectively, were as follows:

 

 

 Product Line

 

2011

 

2010

 

2009

 

 Energy drinks

 

$

1,563,331  

 

$

1,178,071  

 

$

1,038,572  

 

 Non-carbonated (primarily juice based beverages)

 

94,398  

 

80,537  

 

59,207  

 

 Carbonated (primarily soda beverages)

 

32,467  

 

32,906  

 

32,538  

 

 Other

 

13,034  

 

12,428  

 

12,982  

 

 

 

$

1,703,230  

 

$

1,303,942  

 

$

1,143,299