XML 33 R32.htm IDEA: XBRL DOCUMENT v2.3.0.15
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2011
SEGMENT INFORMATION 
Schedule of net revenues and other financial information by segment

 

 

 

 

Three-Months Ended September 30, 2011

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

$

447,113

 

 

$

27,596

 

 

$

-

 

 

$

474,709

 

 

Contribution margin

 

153,098

 

 

2,482

 

 

-

 

 

155,580

 

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(23,490

)

 

(23,490

)

 

Operating income

 

 

 

 

 

 

 

 

 

 

132,090

 

 

Other income (expense)

 

(73

)

 

-

 

 

(789

)

 

(862

)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

131,228

 

 

Depreciation and amortization

 

3,358

 

 

25

 

 

1,101

 

 

4,484

 

 

Intangible amortization

 

-

 

 

11

 

 

5

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Months Ended September 30, 2010

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

$

356,737

 

 

$

24,729

 

 

$

-

 

 

$

381,466

 

 

Contribution margin

 

130,557

 

 

(1,904

)

 

-

 

 

128,653

 

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(21,098

)

 

(21,098

)

 

Operating income

 

 

 

 

 

 

 

 

 

 

107,555

 

 

Other income (expense)

 

(5

)

 

-

 

 

(181

)

 

(186

)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

107,369

 

 

Depreciation and amortization

 

1,709

 

 

16

 

 

1,276

 

 

3,001

 

 

Trademark amortization

 

-

 

 

11

 

 

1

 

 

12

 

 

 

 

 



 

 

Nine-Months Ended September 30, 2011

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

$

1,218,491

 

 

$

74,782

 

 

$

-

 

 

$

1,293,273

 

 

Contribution margin

 

413,629

 

 

3,545

 

 

-

 

 

417,174

 

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(64,148

)

 

(64,148

)

 

Operating income

 

 

 

 

 

 

 

 

 

 

353,026

 

 

Other income (expense)

 

(81

)

 

-

 

 

(205

)

 

(286

)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

352,740

 

 

Depreciation and amortization

 

8,975

 

 

61

 

 

3,116

 

 

12,152

 

 

Trademark amortization

 

-

 

 

33

 

 

6

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Months Ended September 30, 2010

 

 

 

DSD

 

Warehouse

 

Corporate and
Unallocated

 

Total

 

Net sales

 

$

915,182

 

 

$

70,095

 

 

$

-

 

 

$

985,277

 

 

Contribution margin

 

333,006

 

 

193

 

 

-

 

 

333,199

 

 

Corporate and unallocated expenses

 

-

 

 

-

 

 

(65,182

)

 

(65,182

)

 

Operating income

 

 

 

 

 

 

 

 

 

 

268,017

 

 

Other income (expense)

 

49

 

 

-

 

 

1,070

 

 

1,119

 

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

269,136

 

 

Depreciation and amortization

 

4,738

 

 

39

 

 

3,673

 

 

8,450

 

 

Trademark amortization

 

-

 

 

31

 

 

5

 

 

36

 

Schedule of net sales by product line

 

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Energy drinks

 

$

434,038

 

 

$

343,303

 

 

$

1,186,739

 

 

$

887,022

 

 

Non-carbonated (primarily juice based beverages and Peace Tea™ iced teas)

 

27,404

 

 

24,454

 

 

71,882

 

 

62,210

 

 

Carbonated (primarily soda beverages)

 

10,339

 

 

8,298

 

 

26,225

 

 

25,998

 

 

Other

 

2,928

 

 

5,411

 

 

8,427

 

 

10,047

 

 

 

 

$

474,709

 

 

$

381,466

 

 

$

1,293,273

 

 

$

985,277