EX-99.1 2 exhibit99-1.htm FINANCIAL STATEMENTS Great Basin Gold Ltd.: Exhibit 99.1 - Filed by newsfilecorp.com

CONSOLIDATED FINANCIAL STATEMENTS

THREE AND SIX MONTHS ENDED
JUNE 30, 2011

(Unaudited)

(Expressed in thousands of Canadian Dollars, unless otherwise stated)



GREAT BASIN GOLD LTD.
Consolidated Statement of Loss
(Expressed in thousands of Canadian dollars, except per share data - unaudited)

          Three months ended     Six months ended  
          June 30     June 30  
    Note     2011     2010     2011     2010  
        $ '000   $ '000   $ '000   $ '000  
                               
Revenue     $  56,738     37,940   $  83,081     44,762  
                               
Cost of operations                              
Production cost         (30,034 )   (23,797 )   (44,180 )   (28,887 )
Depletion charge         (1,856 )   (3,401 )   (2,990 )   (3,541 )
Depreciation charge         (5,984 )   (1,033 )   (7,198 )   (1,236 )
                               
Expenses                              
Exploration expenses         (3,443 )   (2,631 )   (6,344 )   (4,915 )
Pre-development expenses         (3,686 )   (3,813 )   (7,425 )   (6,685 )
Corporate and administrative cost         (1,938 )   (1,735 )   (4,220 )   (3,405 )
Environmental impact study         (488 )   (743 )   (925 )   (1,239 )
Foreign exchange gain (loss) - net         714     (2,889 )   3,177     (1,371 )
Salaries and compensation                              
 Salaries and wages         (2,171 )   (1,891 )   (4,510 )   (3,187 )
 Share based payments expense   8(b)     (1,574 )   (1,818 )   (3,015 )   (2,708 )
Profit (loss) from operating activities         6,278     (5,811 )   5,451     (12,412 )
Net interest (expense) income         (5,722 )   383     (10,404 )   1,013  
Net realized gain on financial instruments             422         422  
Loss on disposal of mineral property investment         (232 )       (232 )    
Loss on settlement of senior secured notes   6(c)           (8,817 )    
Net unrealized gain (loss) on financial instruments recognized   7     70         (7,209 )    
Net unrealized marked-to-market adjustments on financial instruments   7     (1,443 )       (179 )    
Loss before income tax         (1,049 )   (5,006 )   (21,390 )   (10,977 )
Income tax         (2 )   103     (2 )   (13 )
Loss for the period     $  (1,051 )   (4,903 ) $  (21,392 )   (10,990 )
                               
Basic and diluted loss per share       $ 0.00     (0.01 ) $  (0.05 )   (0.03 )
                               
Weighted average number of common shares outstanding (thousands)         454,559     340,609     443,155     338,761  

The accompanying notes are an integral part of these consolidated interim financial statements

2



GREAT BASIN GOLD LTD.
Consolidated Statement of Comprehensive (Loss) Income
(Expressed in thousands of Canadian dollars - unaudited)

    Three months ended     Six months ended  
          June 30           June 30  
    2011     2010     2011     2010  
  $ '000   $ '000   $ '000   $ '000  
                         
                         
Loss for the period $  (1,051 ) $  (4,903 ) $  (21,392 )   (10,990 )
                         
Other comprehensive (loss) income                        
Changes in fair value of financial instruments       707         603  
Realized gain on available-for-sale financial instruments upon transfer to net income       (1,530 )       (1,530 )
Cumulative translation adjustment   (3,307 )   7,703     (29,956 )   (2,167 )
Other comprehensive (loss) income for the period $  (3,307 ) $  6,880   $  (29,956 )   (3,094 )
                         
Comprehensive (loss) income for the period $  (4,358 ) $  1,977   $  (51,348 )   (14,084 )

3



GREAT BASIN GOLD LTD.
Consolidated Statement of Financial Position
(Expressed in thousands of Canadian dollars - unaudited)

          June 30     December 31  
    Note     2011     2010  
        $ '000   $ '000  
Assets                  
Current assets                  
Cash and cash equivalents         38,771     12,855  
Trade and other receivables         9,489     9,340  
Inventories   4     27,651     18,440  
Other current assets         664     1,283  
          76,575     41,918  
Non-current assets                  
Loan due from related party         14,571     13,372  
Property, plant and equipment   5     730,530     695,374  
Other assets         4,976     4,719  
Total assets         826,652     755,383  
                   
Liabilities                  
Current liabilities                  
Trade payables and accrued liabilities         45,597     61,731  
Current portion of long-term debt   6     41,529     53,516  
Current portion of other liabilities   7     826     278  
          87,952     115,525  
Non-current liabilities                  
Long-term debt   6     192,546     156,062  
Other liabilities   7     18,742     12,419  
Site reclamation obligations         5,460     5,660  
Total liabilities         304,700     289,666  
                   
Equity                  
Share capital         817,434     709,449  
Warrants         2,315     6,108  
Contributed surplus         81,067     77,676  
Accumulated other comprehensive (loss) income         (3,561 )   26,395  
Deficit         (375,303 )   (353,911 )
          521,952     465,717  
                   
Total liabilities and equity         826,652     755,383  
                   
Segment disclosure   10              
Subsequent events   11              

The accompanying notes are an integral part of these consolidated interim financial statements

Approved by the Board of Directors

/s/ Ferdinand Dippenaar /s/ Ronald W. Thiessen
Ferdinand Dippenaar Ronald W. Thiessen
Chief Executive Officer Director

4



GREAT BASIN GOLD LTD.
Consolidated Statements of Changes in Equity
(Expressed in thousands of Canadian dollars - unaudited)

                        Accumulated          
                        other          
    Share capital   Warrants   Contributed    comprehensive           
    Common shares   Amount   Warrants   Amount   surplus    income (loss)    Deficit   Total  
    (thousands)   $'000    (thousands)    $'000   $'000   $'000   $'000   $'000  
                                   
Balance - January 1, 2011   414,015   709,449   24,918   6,108   77,676   26,395   (353,911 ) 465,717  
                                   
Net loss for the period   -   -   -   -   -   -   (21,392 ) (21,392 )
Other comprehensive loss   -   -   -   -   -   (29,956 ) -   (29,956 )
Comprehensive loss for the period   -   -   -   -   -   (29,956 ) (21,392 ) (51,348 )
Employee stock options Value of services recognized (note 8(b))   -   -   -   -   4,965   -   -   4,965  
Proceeds on issuing shares Warrants   1,716   4,206   -   -   (1,574 ) -   -   2,632  
Proceeds on issuing shares (note 8(d))   15,473   22,426   (15,473 ) (3,793 ) -   -   -   18,633  
Proceeds on issuance of shares for public offering net of issue cost (note 8(c))   33,827   81,190   -   -   -   -   -   81,190  
Other   100   163   -   -   -   -   -   163  
                                   
Balance - June 30, 2011   465,131   817,434   9,445   2,315   81,067   (3,561 ) (375,303 ) 521,952  
                                   
Balance - January 1, 2010   334,158   567,596   86,179   13,104   74,403   927   (326,770 ) 329,260  
                                   
Net loss for the period   -   -   -   -   -   -   (10,990 ) (10,990 )
Other comprehensive loss   -   -   -   -   -   (3,094 ) -   (3,094 )
Comprehensive loss for the period   -   -   -   -   -   (3,094 ) (10,990 ) (14,084 )
Employee stock options Value of services recognized (note 8(b))   -   -   -   -   3,862   -   -   3,862  
 Proceeds on issuing shares   1,038   1,990   -   -   (561 ) -   -   1,429  
Warrants                                  
 Proceeds on issuing shares   1   1   (1 ) -   -   -   -   1  
Shares issued for early settlement of senior secured notes   2,234   3,910   -   -   -   -   -   3,910  
Shares issued for mineral properties   10,574   19,243   -   -   -   -   -   19,243  
                                   
Balance - June 30, 2010   348,005   592,740   86,178   13,104   77,704   (2,167 ) (337,760 ) 343,621  

The accompanying notes are an integral part of these consolidated interim financial statements.

5



GREAT BASIN GOLD LTD.
Consolidated Statements of Cash Flows
(Expressed in thousands of Canadian dollars - unaudited)

    Three months ended June 30     Six months ended June 30  
    2011     2010     2011     2010  
  $ '000   $ '000   $ '000   $ '000  
Operating activities                        
Loss for the period $  (1,051 ) $  (4,903 ) $  (21,392 ) $  (10,990 )
Items not involving cash                        
   Production non-cash charges   797     1,183     967     1,236  
   Pre-development non-cash charges   (13 )   329     375     523  
   Exploration non-cash charges   32     62     91     136  
   Depreciation   6,160     (148 )   7,554     107  
   Share donation   163         163      
   Net realized profit on financial instruments       (422 )       (422 )
   Unrealized loss on financial instruments   46     22     16     34  
   Unrealized (gain) loss on financial instruments recognized   (70 )       7,209      
   Unrealized marked-to-market adjustments on financial instruments   1,443         179      
   Share based payments expense   1,574     1,818     3,015     2,708  
   Unrealized foreign exchange (gain) loss   (446 )   1,186     (3,258 )   (553 )
   Depletion   1,856     3,401     2,990     3,541  
   Interest expense   6,126     18     11,197     67  
   Interest income   (404 )   (401 )   (793 )   (1,080 )
   Loss on settlement of senior secured notes           8,817      
Changes in non-cash operating working capital                        
   Trade and other receivables   (2,362 )   (9,609 )   (578 )   (14,185 )
   Other current assets   398     (135 )   581     (581 )
   Inventories   830     10,075     (7,710 )   1,982  
   Trade payables and accrued liabilities   8,676     3,691     4,850     4,469  
Net cash generated (utilized) by operating activities   23,755     6,167     14,273     (13,008 )
                         
Investing activities                        
Advance to related party   (1,468 )       (1,468 )    
Net proceeds on sale of financial instruments       3,527         3,527  
Purchase of property, plant and equipment   (56,657 )   (46,104 )   (93,191 )   (76,061 )
Additions to restricted cash       (5,882 )       (5,882 )
Interest income   152     426     322     1,033  
Reclamation deposits   (99 )   (30 )   (460 )   98  
Net cash utilized by investing activities   (58,072 )   (48,063 )   (94,797 )   (77,285 )
                         
Financing activities                        
Common shares and warrants issued for cash, net of issue costs   14,338     215     102,455     1,354  
Proceeds on issuance of debt       47,848     68,810     47,848  
Repayment of debt   (2,069 )   (4,945 )   (55,755 )   (5,231 )
Interest expense   (7,912 )   (5,404 )   (9,040 )   (5,453 )
Net cash generated from financing activities   4,357     37,714     106,470     38,518  
                         
(Decrease) increase in cash and cash equivalents   (29,960 )   (4,182 )   25,946     (51,775 )
Cash and cash equivalents, beginning of period   68,018     41,448     12,855     89,464  
Foreign exchange movement on cash and cash equivalents   713     2,290     (30 )   1,867  
                         
Cash and cash equivalents, end of period $  38,771   $  39,556   $  38,771   $  39,556  

Refer note 9 of the notes to the consolidated interim financial statements for supplementary information to the cash flow statement.

6



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

1.

General information

   

Great Basin Gold Ltd. (“Great Basin” or the “Company”) is incorporated under the laws of the Province of British Columbia and its registered address is 1108-1030 West Georgia Street, Vancouver BC, Canada. The Company is a mineral exploration and development company that is currently focused on delivering two advanced stage projects: the Hollister Project on the Carlin Trend in Nevada, USA and the Burnstone Project in the Witwatersrand Goldfields in South Africa. The Company, currently recognized as an emerging producer, will migrate to the rank of a junior gold producer as production from these two projects increases during 2011 and 2012. Over and above the exploration being conducted at the above mentioned properties, greenfields exploration is being undertaken in Tanzania and Mozambique.

   

Operating results for the three and six month periods ended June 30, 2011 are not necessarily indicative of the results that may be expected for the full fiscal year ending December 31, 2011. In the opinion of management, these unaudited interim consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim period presented.

   
2.

Basis of preparation and adoption of IFRS

   

The Company prepares its financial statements in accordance with Canadian Generally Accepted Accounting Principles (“GAAP”) as set out in the Handbook of the Canadian Institute of Chartered Accountants (“CICA Handbook”). In 2010, the CICA Handbook was revised to incorporate International Financial Reporting Standards (“IFRS”), and require publicly accountable enterprises to apply such standards effective for years beginning on or after January 1, 2011. Accordingly, the Company commenced reporting on this basis in its 2011 interim consolidated financial statements. In these financial statements, the term “Canadian GAAP” refers to Canadian GAAP before the adoption of IFRS.

   

These interim consolidated financial statements have been prepared in accordance with IFRS applicable to the preparation of interim financial statements, including IAS34, Interim Financial Reporting, and IFRS 1, First-time Adoption of International Financial Reporting Standards. The accounting policies followed in these interim financial statements are the same as those applied in the Company’s interim financial statements for the period ended March 31, 2011. The Company has consistently applied the same accounting policies throughout all periods presented, as if these policies had always been in effect. Note 12 discloses the impact of the transition to IFRS on the Company’s reported equity as at June 30, 2010 and comprehensive loss for the three and six months ended June 30, 2010.

   

The accounting policies applied in these interim consolidated financial statements are based on IFRS effective for the year ended December 31, 2011, as issued and outstanding as of August 4, 2011, the date the Board of Directors approved the statements. Any subsequent changes to IFRS that are given effect in the Company’s annual consolidated financial statements for the year ending December 31, 2011 could result in restatement of these interim consolidated financial statements, including the transition adjustments recognized on change-over to IFRS.

7



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

2.

Basis of preparation and adoption of IFRS (continued)

   

The interim consolidated financial statements should be read in conjunction with the Company’s Canadian GAAP annual financial statements for the year ended December 31, 2010, and the Company’s interim financial statements for the quarter ended March 31, 2011 prepared in accordance with IFRS applicable to interim financial statements, which are both available through the internet on SEDAR at www.sedar.com.

   
3.

Significant accounting policies, judgments and estimation uncertainty

   

Significant accounting policies

   

These unaudited interim consolidated financial statements follow the same accounting policies and methods of application as the Company’s most recent annual financial statements, except for those changes recognized on change-over to IFRS, as described in note 12 of the Company’s interim financial statements for the quarter ended March 31, 2011.

   

Critical accounting estimates and judgments

   

The Company makes estimates and assumptions concerning the future that will, by definition, seldom equal actual results. These estimates and judgments have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

   

Significant areas requiring the use of management estimates relate to impairment of mineral property interests, valuation of inventories, allocation of purchase price consideration to the fair value of identifiable assets and liabilities acquired, the determination of amortization, depletion and accretion, determination of reclamation obligations, the determination of the fair values of financial instruments, assumptions used in determining the fair value of non-cash share based payments, warrants and derivatives, determination of valuation allowances for deferred income tax liabilities, estimated market related interest rate used to calculate the equity component of compound financial instruments and allocation of indirect mining and overhead expenses to production and development costs.

   
4.

Inventories


      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
  Stores and materials   5,089     3,534  
  Unprocessed ore   7,936     3,220  
  Precious metals in process   14,626     11,686  
      27,651     18,440  

Cost of operations recognized in the statement of income consists of direct and indirect mining costs, overhead costs, royalties, depreciation of mining equipment and depletion of mineral properties. During the three and six months ended June 30, 2011, stores and materials, unprocessed ore and precious metal in process of $37.9 million (2010: $28.2 million) and $54.4 million (2010: $33.7 million) have been included under cost of operations respectively.

8



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

5.

Property, plant and equipment


            Mineral                          
      Mineral     properties     Mine                    
      properties     not     infrastructure                    
      subject to     subject to     and     Leased     Other        
      depletion     depletion     equipment     assets     assets     Total  
    $’000   $’000   $’000   $’000   $’000   $’000  
                                       
  Six months ended June 30, 2011                        
  Opening net book value   134,582     48,410     499,654     9,039     3,689     695,374  
  Additions   -     -     79,385     2,054     895     82,334  
  Transferred   -     -     1,978     (1,978 )   -     -  
  Depletion and depreciation   (2,633 )   -     (9,908 )   (923 )   (848 )   (14,312 )
  Foreign exchange differences   (6,119 )   (93 )   (26,044 )   (460 )   (150 )   (32,866 )
  Closing net book value   125,830     48,317     545,065     7,732     3,586     730,530  
                                       
  At June 30, 2011:                                    
  Cost   142,721     48,317     572,839     9,291     6,840     780,008  
  Accumulated depreciation   (16,891 )   -     (27,774 )   (1,559 )   (3,254 )   (49,478 )
  Net book value   125,830     48,317     545,065     7,732     3,586     730,530  
                                       
  Year ended December 31, 2010                                    
  Opening net book value   138,624     29,183     187,325     2,153     1,996     359,281  
  Additions   -     19,399     293,739     7,317     2,095     322,550  
  Disposals   -     -     -     -              
  Depletion and depreciation   (6,158 )   -     (9,278 )   (819 )   (553 )   (16,808 )
  Foreign exchange differences   2,116     (172 )   27,868     388     151     30,351  
  Closing net book value   134,582     48,410     499,654     9,039     3,689     695,374  
                                       
  At December 31, 2010:                                    
  Cost   149,313     48,410     518,210     10,250     6,351     732,534  
  Accumulated depreciation   (14,731 )   -     (18,556 )   (1,211 )   (2,662 )   (37,160 )
  Net book value   134,582     48,410     499,654     9,039     3,689     695,374  

As at June 30, 2011, $13.3 million of plant and equipment included under mine infrastructure and equipment is not being amortized (December 31, 2010, $435.3 million).

Leased assets are pledged as security for the related finance leases (refer note 6). Mineral properties of $129 million consisting of the Hollister and Burnstone properties and fixed assets of $549 million have been pledged as security for the term loans (refer note 6(a) and (b)).

9



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

6.

Long-term debt


  Non-current portion of long-term debt            
      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
   Convertible debentures   93,567     91,677  
   Finance lease liabilities   87     436  
   Term loan I (note 6(a))   51,524     63,949  
   Term loan II (note 6(b))   47,368     -  
      192,546     156,062  

  Current portion of long-term debt            
      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
   Convertible debentures   1,378     -  
   Finance lease liabilities   5,722     6,955  
   Senior secured notes (note 6(c))   -     40,101  
   Term loan I (note 6(a))   16,161     6,460  
   Term loan II (note 6(b))   18,268     -  
      41,529     53,516  

  The continuity of long-term debt is as follows:            
      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
   Opening balance at January 1   209,578     130,716  
   New debt (note 6(b))   68,810     75,942  
   New leases   2,054     7,261  
   Transaction cost (note 6(b))   (2,152 )   (3,707 )
   Repayment of debt   (62,724 )   (25,092 )
   Settlement loss on senior secured notes (note 6(c))   8,817     -  
   Amortized transaction cost   559     505  
   Interest expense   13,356     30,406  
   Foreign exchange   (4,223 )   (6,453 )
      234,075     209,578  

(a) Term loan I

Term loan I has a maximum term of 4 years from date of first draw down and will be repaid in 13 quarterly consecutive installments. The first installment was settled on May 26, 2011, 12 months after initial draw down. The interest rate for Term loan I is linked to the USD London interbank offered rate (“USD LIBOR”) at a premium of 4% above USD LIBOR and is fixed on a quarterly basis. The floating rate on June 30, 2011 is 4.255% (USD LIBOR of 0.255% plus 4% premium).

10



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

6.

Long-term debt (continued)

   
(a) Term loan I (continued)
   

The Burnstone Property, its assets and certain subsidiary guarantees serve as security for the loan. Term loan I contains certain financial covenants customary to facilities of this nature and includes borrower tangible net worth, debt to equity ratio, debt service cover ratio and a loan life cover ratio. As at June 30, 2011, the Company assessed and complied with all covenants.

   

Refer to note 7(a) for details of the hedge entered into under the Term loan I agreement.

   
(b) Term loan II
   

The Company closed a $69 million (US$70 million) term loan with Credit Suisse AG in March 2011 (“Term loan II”).

Term loan II has a maximum term of 4 years from date of first draw down and will be repaid in 13 quarterly consecutive installments, commencing September, 2011. The interest rate for Term loan II is linked to the USD LIBOR at a premium of 3.75% above USD LIBOR and is fixed on a quarterly basis. The floating rate on June 30, 2011 is 3.9985% (USD LIBOR of 0.2485% plus 3.75% premium).

   

The Hollister project and a surety signed by the Company serve as security for the loan.

   

Term loan II contains certain financial covenants customary to facilities of this nature and includes borrower tangible net worth, debt to equity ratio, debt service cover ratio and a loan life cover ratio. As at June 30, 2011, the Company assessed and complied with all covenants.

   

Refer to note 7(b) for details of the hedge entered into under the Term loan II agreement.

   
(c) Senior secured notes
   

On March 15, 2011, the Company applied $50.3 million (US$51.4 million) from the Term loan II proceeds towards full and final settlement of the senior secured notes issued in December 2008. The liability was settled at an accounting loss of $8.8 million (US$8.9 million) calculated as the difference between the amortized carrying value and the outstanding debt amount on the date of settlement.

   
7.

Other liabilities

   

Non-current portion of other liabilities


      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
  Financial guarantee   2,454     2,597  
  Zero cost collar program I (note 7(a))   6,770     9,822  
  Zero cost collar program II (note 7(b))   9,518     -  
      18,742     12,419  

11



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

7.

Other liabilities (continued)


  Current portion of other liabilities            
      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
   Zero cost collar program I (note 7(a))   788     278  
   Zero cost collar program II (note 7(b))   38     -  
      826     278  

  The continuity of other liabilities is as follows:            
      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
   Opening balance at January 1   12,697     -  
   Fair value of guarantee   -     2,597  
   ZCC fair value upon inception (note 7(b))   7,209     3,606  
   Marked-to-market adjustments – ZCC I   (2,289 )   6,860  
   Marked-to-market adjustments – ZCC II   2,468     -  
   Foreign exchange   (517 )   (366 )
      19,568     12,697  

(a) Zero cost collar program I

In connection with Term loan I (refer note 6(a)), the Company executed a zero cost collar (“ZCC”) hedge program for a total 105,000 gold ounces over a period of three years that commenced in January 2011.

As of January 1, 2011, the Company is required to deliver 1,250 gold ounces per month over a twelve month period. The remaining 90,000 gold ounces will be delivered in 24 equal monthly deliveries of 3,750 gold ounces, starting January 1, 2012. The program includes put options priced at US$850 and call options priced at US$1,705 per gold oz.

Gold delivery positions as at June 30, 2011:

      June 30     December 31  
      2011     2010  
  Expired unexercised at no cost   7,500 ounces     Nil ounces  
  Remaining positions   97,500 ounces     105,000 ounces  

Marked-to-market movements were calculated using an option pricing model with inputs based on the following assumptions:

      June 30     December 31  
      2011     2010  
  Gold price (per ounce)   US$1,500     US$1,419  
  Risk free interest rate   0.23% - 1.09%     0.25% - 1.34%  
  Expected life   1 - 30 months     1 - 36 months  
  Gold price volatility   13.93% - 24.10%     17.3% - 27%  

12



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

7.

Other liabilities (continued)

(a) Zero cost collar program I (continued)

The fair values of the derivative instruments as of June 30, 2011 were as follows:

        Asset   Liability   Net  
        Derivatives   derivatives   Derivatives  
        Estimated   Estimated   Estimated  
  Derivatives not designated as Balance sheet   fair value   fair value   fair value  
  hedging instruments classification   $ ‘000   $ ‘000   $ ‘000  
                   
  Commodity contracts (gold) – ZCC 1 Current other liabilities   -   (788 ) (788 )
  Commodity contracts (gold) – ZCC 1 Other liabilities   236   (7,006 ) (6,770 )

(b) Zero cost collar program II

In connection with Term loan II (refer note 6(b)), the Company executed a ZCC hedge program for a total 117,500 gold ounces over a period of four years, commencing in January 2012.

The Company will be required to deliver 875 gold ounces per month over a twelve month period followed by 3,000 gold ounces per month over a twenty four month period. The remaining 35,000 gold ounces will be delivered in 12 equal monthly deliveries of 2,916 gold ounces, starting January 30, 2015. The program includes put options priced at US$1,050 and call options priced at US$1,930 per gold oz.

The fair value on inception and subsequent mark-to-market movements were calculated using an option pricing model with inputs based on the following assumptions:

      June 30     March 10  
      2011     2011  
  Gold price (per ounce)   US$1,500     US$1,410  
  Risk free interest rate   0.38% - 1.53%     0.4% - 1.91%  
  Expected life   6 - 54 months     10 - 57 months  
  Gold price volatility   17.41% - 25.61%     19.65% - 26.26%  

The fair values of the derivative instruments as of June 30, 2011 were as follows:

          Asset   Liability   Net  
          Derivatives   derivatives   derivatives  
          Estimated   Estimated   Estimated  
  Derivatives not designated as   Balance sheet   fair value   fair value   fair value  
  hedging instruments   classification   $ ‘000   $ ‘000   $ ‘000  
                     
  Commodity contracts (gold) – ZCC 2   Current other liabilities   7   (45 ) (38 )
  Commodity contracts (gold) – ZCC 2   Other liabilities   4,935   (14,453 ) (9,518 )

13



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

8.

Share capital

(a) Authorized share capital

The Company’s authorized share capital consists of an unlimited number of common shares without par value.

(b) Share option plan

The continuity of share purchase options is as follows:

      Contractual weighted
  Weighted average Number of options average remaining life
  exercise price (thousands) (years)
Opening total at January 1 $1.75 16,441 2.26
Granted $2.45 7,645  
Exercised $1.53 (1,716)  
Expired $2.88 (855)  
Forfeited $2.10 (2,153)  
  $1.96 19,362 2.26

As at June 30, 2011, 10 million of the outstanding options were exercisable at an average exercise price of $1.65 per option and expiry dates ranging between August 18, 2011 and May 5, 2016.

In addition to the options outstanding under the stock option plan noted above, out of plan options to acquire 677,766 shares at an exercise price of $0.60 and expiry date of June 1, 2012, remain outstanding in connection with the acquisition of Rusaf.

Costs previously recognized on options were, upon forfeiture, reversed through the current year’s profit or loss.

The exercise prices of all share purchase options granted during the three and six months ended June 30, 2011 and 2010 were at or above the market price at the grant date.

Using an option pricing model with the assumptions noted below, the estimated fair value of options granted which have been included in the statement of income for the three and six months ended June 30, 2011, is as follows:

      Three months ended June 30  
      2011     2010  
    $ ‘000   $ ‘000  
  Total compensation cost recognized, credited to contributed surplus   3,095     2,633  
  Compensation cost allocated to development expenses   -     (127 )
  Compensation cost allocated to production cost   (1,521 )   (260 )
  Compensation cost capitalized on Burnstone mine development   -     (385 )
  Compensation cost allocated to bonus provision   -     (43 )
  Share based payments expense   1,574     1,818  

14



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

8.

Share capital (continued)

(b) Share option plan (continued)

      Six months ended June 30  
      2011     2010  
    $ ‘000   $ ‘000  
  Total compensation cost recognized, credited to contributed surplus   4,965     3,862  
  Compensation cost allocated to development expenses   -     (172 )
  Compensation cost allocated to production cost   (1,854 )   (365 )
  Compensation cost capitalized on Burnstone mine development   (96 )   (534 )
  Compensation cost allocated to bonus provision   -     (83 )
  Share based payments expense   3,015     2,708  

The weighted-average assumptions used to estimate the fair value of options granted during the respective periods were as follows:

      Three months ended     Six months ended  
            June 30           June 30  
      2011     20101     2011     2010  
  Risk free interest rate   3%     -     2.68%     2.7%  
  Expected life   5 years     -     3.6 years     3.5 years  
  Expected volatility   74.2%     -     81%     85%  
  Expected dividends   Nil     -     Nil     Nil  
  1 No options were granted during the three months ended June 30, 2010

(c) Share issuance, February 2011 - Public Offering

The Company completed a public offering on February 23, 2011 whereby it issued 33,827,250 shares at a price of $2.55 per share thereby raising gross proceeds of $86.3 million.

The Company paid the underwriters a fee of $4.3 million and incurred other share issue costs of approximately $0.8 million for net proceeds of $81.2 million which has been recorded as share capital.

(d) Share issuance – Exercised warrants

Warrant holders exercised 15,473,281 of the $1.25 senior secured notes warrants during the six months ended June 30, 2011.

Each warrant entitled the holder thereof to purchase one common share and the Company accordingly recorded $22.4 million, consisting of proceeds and fair value, as share capital.

15



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

9.

Additional cash flow information


  Supplementary information            
      Three months ended June 30  
      2011     2010  
    $’000   $’000  
               
  Income taxes paid (recovered)   2     (103 )
               
  Non-cash investing activities:            
  Shares issued for property, plant and equipment   -     13,649  
  Accrued interest capitalized to property, plant and machinery (note 5)   -     7,172  
  Share based compensation capitalized (refer note 8(b))   -     385  
               
  Non-cash financing activities:            
  Fair value of stock options transferred to share capital from contributed surplus on options exercised   762     125  
  Fair value of warrants transferred to share capital on warrants exercised   2,727     -  
  Shares issued for early settlement of senior secured notes   -     3,910  

      Six months ended June 30  
      2011     2010  
    $’000   $’000  
               
  Income taxes paid   2     13  
               
  Non-cash investing activities:            
  Shares issued for property, plant and equipment   -     19,243  
  Accrued interest capitalized to property, plant and machinery (note 5)   2,515     16,679  
  Share based compensation capitalized (refer note 8(b))   96     534  
               
  Non-cash financing activities:            
  Fair value of stock options transferred to share capital from contributed surplus on options exercised   1,574     561  
  Fair value of warrants transferred to share capital on warrants exercised   3,793     -  
  Shares issued for early settlement of senior secured notes   -     3,910  

10.

Segment disclosure

   

The Company operates in reportable operating segments to deliver on its strategy to explore, development and operate mineral properties. Management has determined the operating segments based on the reports reviewed by the Company's Chief Operating Decision Maker ("CODM") that are used to make strategic decisions. The Company's CODM is its Chief Executive Officer.

16



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

10.

Segment disclosure (continued)


  Assets            
      June 30     December 31  
      2011     2010  
    $ ‘000   $ ‘000  
   Corporate entities            
       Assets other than mineral property interests   29,114     14,159  
   Tanzanian exploration            
       Assets other than mineral property interests   413     618  
       Mineral property interests   45,127     45,127  
   Nevada operations            
       Assets other than mineral property interests   31,245     21,640  
       Mine development and equipment   40,178     40,508  
       Mineral property interests   49,801     53,742  
   South African operations            
       Assets other than mineral property interests   37,053     25,764  
       Mine development and equipment   514,502     469,702  
       Mineral property interests   79,219     84,123  
      826,652     755,383  

  Revenue            
               
      Three months ended June 30  
      2011     2010  
    $ ‘000   $ ‘000  
  Nevada operations            
     Sale of refined precious metals   48,686     37,940  
  South African operations            
     Sale of refined precious metals   8,052     -  
      56,738     37,940  

      Six months ended June 30  
      2011     2010  
    $ ‘000   $ ‘000  
  Nevada operations            
     Sale of refined precious metals   71,195     44,762  
  South African operations            
     Sale of refined precious metals   11,886     -  
      83,081     44,762  

Refined precious metals are sold to Red Kite Explorer Trust under the terms of an off-take agreement.

17



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

11.

Subsequent events

Option to acquire 80% of Shield Resources Limited

The Company entered into an agreement in June 2011 whereby it granted Shanta Gold Limited (“Shanta”) the option, following the fulfillment of the conditions precedent, to acquire an 80% interest in the Company’s wholly-owned subsidiary, Shield Resources Limited (“Shield”), who is the holder of various prospecting licenses in the Lupa region of Tanzania.

In consideration for providing Shanta with the exclusive right to acquire the shares in Shield, Shanta is obliged to issue ordinary shares to the value of US$7 million and Shanta warrants to the value of US$7 million (at an implied value of 35p each) to the Company. Furthermore Shanta has to fund a US$12 million exploration program, spread over a period of 3 years ending December 31, 2013 and make additional payments depending on the number of gold ounce resources discovered. Shanta will acquire the 80% equity interest in Shield upon the completion of the exploration program.

18



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS

The effect of the Company’s transition to IFRS, described in note 2, is summarized below.

(a) Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS

      December 31, 2010     June 30, 2010  
    $'000   $'000   $'000   $'000   $'000   $'000  
  Note   Cdn GAAP       Adj     IFRS     Cdn GAAP       Adj     IFRS  
Assets                                      
Current assets                                      
 Cash and cash equivalents     12,855     -     12,855     39,556     -     39,556  
 Amounts receivable     9,340     -     9,340     18,829     -     18,829  
 Inventory     18,440     -     18,440     25,095     -     25,095  
 Available-for-sale financial instruments     -     -     -     -     -     -  
 Held-for-trading financial instruments     -     -     -     -     -     -  
 Other assets     1,283     -     1,283     1,424     -     1,424  
      41,918     -     41,918     84,904     -     84,904  
                                       
Loans due from related parties     13,372     -     13,372     -           -  
Property, plant and equipment     512,384     -     512,384     317,659     -     317,659  
Reclamation deposits     4,719     -     4,719     4,507     -     4,507  
Restricted cash     -     -     -     11,118     -     11,118  
Mineral property interests (i)   245,649     (62,659 )   182,990     244,998     (62,091 )   182,907  
Total Assets     818,042     (62,659 )   755,383     663,186     (62,091 )   601,095  
                                       
Liabilities and Shareholders' Equity                                      
Current liabilities                                      
 Accounts payable and accrued liabilities     61,731     -     61,731     68,080     -     68,080  
 Current portion of long term borrowings     53,516     -     53,516     21,387     -     21,387  
 Current portion of other liabilities     278     -     278     -     -     -  
      115,525     -     115,525     89,467     -     89,467  
                                       
Long term borrowings     156,062     -     156,062     161,569     -     161,569  
Future income taxes (i);(ii)   18,939     (18,939 )   -     18,939     (18,939 )   -  
Other liabilities     12,419     -     12,419     2,361     -     2,361  
Site reclamation obligations     5,660     -     5,660     4,077     -     4,077  
      193,080     (18,939 )   174,141     186,946     (18,939 )   168,007  
Shareholders' equity                                      
 Share capital     709,449     -     709,449     592,740     -     592,740  
 Warrants     6,108     -     6,108     13,104     -     13,104  
 Contributed surplus (ii)   86,540     (8,864 )   77,676     86,568     (8,864 )   77,704  
 Deficit (iv)   (294,625 )   (59,286 )   (353,911 )   (277,625 )   (60,135 )   (337,760 )
 Accumulated other comprehensive income (loss) (iii)   1,965     24,430     26,395     (28,014 )   25,847     (2,167 )
      509,437     (43,720 )   465,717     386,773     (43,152 )   343,621  
                                       
Total Liabilities and Shareholders' Equity     818,042     (62,659 )   755,383     663,186     (62,091 )   601,095  

19



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)


  (a) Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS (continued)

      Three months ended June 30, 2010   Six months ended June 30, 2010  
    $ '000   $ '000   $ '000   $ '000   $ '000   $ '000  
  Note   Cdn GAAP   Adj   IFRS   Cdn GAAP   Adj   IFRS  
                             
Revenue     37,940       37,940   44,762       44,762  
(Expenses) income                            
 Production cost     (24,826 )     (24,826 ) (30,123 )     (30,123 )
 Depletion charge (i)   (3,899 ) 498   (3,401 ) (4,464 ) 923   (3,541 )
 Exploration expenses     (2,631 )     (2,631 ) (4,915 )     (4,915 )
 Pre-development expenses     (3,813 )     (3,813 ) (6,685 )     (6,685 )
 Corporate and administrative cost     (1,717 )     (1,717 ) (3,371 )     (3,371 )
 Corporate social responsibility             -        
 Environmental impact study     (743 )     (743 ) (1,239 )     (1,239 )
 Foreign exchange gain - net     (2,889 )     (2,889 ) (1,371 )     (1,371 )
 Salaries and compensation                        
Salaries and wages     (1,891 )     (1,891 ) (3,187 )     (3,187 )
Stock-based compensation     (1,818 )     (1,818 ) (2,708 )     (2,708 )
Loss before the undernoted and income taxes     (6,287 ) 498   (5,789 ) (13,301 ) 923   (12,378 )
 Interest expense     (18 )     (18 ) (67 )     (67 )
 Interest income     401       401   1,080       1,080  
 Net realized gain on available-for-sale financial instruments     489       489   489       489  
 Net realized loss on held-for-trading financial instruments     (67 )     (67 ) (67 )     (67 )
 Net unrealized gain (loss) on held-for-trading financial instruments     (22 )     (22 ) (34 )     (34 )
 Net unrealized loss on held-for-trading financial instruments recognized                    
 Net unrealized market-to-market adjustments on held-for-trading financial instruments                    
Loss before income taxes     (5,504 ) 498   (5,006 ) (11,900 ) 923   (10,977 )
 Taxes recovered (paid)     103       103   (13 )     (13 )
 Future income tax recovery                    
Loss for the year     (5,401 ) 498   (4,903 ) (11,913 ) 923   (10,990 )
                             
Other comprehensive income (loss)                            
 Unrealized gain on available-for-sale financial instruments     707       707   603       603  
 Realized gain on available-for-sale financial instruments upon transfer     (1,530 )     (1,530 ) (1,530 )     (1,530 )
 Unrealized gain (loss) on foreign exchange translation of self-sustaining foreign operations (i)   8,513   (810 ) 7,703   (2,546 ) 379   (2,167 )
Other comprehensive income (loss)     7,690   (810 ) 6,880   (3,473 ) 379   (3,094 )
                             
Total comprehensive loss for the year     2,289   (312 ) 1,977   (15,386 ) 1,302   (14,084 )
                             
                             
Basic and diluted loss per share     (0.02 )     (0.01 ) (0.04 )     (0.03 )
                             
Weighted average number of common shares outstanding (thousands)     340,609       340,609   338,761       338,761  

(i) Mineral property interests

Under Canadian GAAP the fair value allocation on acquisition of mineral properties, treated as asset acquisitions, included a gross-up of deferred tax on the allocated fair value with the debit entry capitalized to the mineral property and the credit entry accounted for as a future income tax (deferred tax) liability. An IFRS adjusting entry in the amount of $65 million was processed on the January 1, 2010 balance sheet to eliminate the future income tax entry accounted for on acquisition of mineral properties.

20



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)


  (a) Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS (continued)
   
  (i) Mineral property interests (continued)
   
 

The adjustment to the values of mineral properties also affected other comprehensive income as well as depletion charges recorded in 2009 and 2010 on the Hollister mineral property. The impact on other comprehensive income relates to the foreign exchange translation of these mineral properties. Adjusting entries were processed to mineral properties, accumulated other comprehensive income (refer (iii) below) and deficit (refer (iv) below).

   
  (ii) Future income taxes (deferred taxes)
   
 

In addition to the adjustment to future income taxes as noted in (i) above an additional adjustment was processed to eliminate the future income tax liability recognized under Canadian GAAP on the temporary difference between the accounting and tax base of mineral properties. Under IFRS, deferred taxes should not be recognized for the acquisition of assets that do not constitute a business combination and had no income statement impact on initial recognition.

   
 

A third adjustment to future income taxes was processed to account for a deferred tax liability on the temporary difference between the convertible debt instrument’s tax and accounting bases. Under IFRS the debit entry is recognized with the equity component of this compounded financial instrument in contributed surplus.

   
 

(iii) Accumulated other comprehensive income

   
 

In accordance with IFRS transitional provisions, the Company has elected to reset the foreign cumulative translation adjustment (“CTA”), which includes gains and losses arising from the translation of foreign operations, at the date of transition to IFRS.

   
 

The following is a summary of transition adjustments to the Company’s accumulated other comprehensive loss from Canadian GAAP to IFRS:


      December 31     June 30  
      2010     2010  
    $ ‘000   $ ‘000  
  Accumulated other comprehensive income (loss) as reported under Canadian GAAP   1,965     (28,014 )
  IFRS adjustments decrease:            
     Deferred income tax on mineral properties (note (i))   6,441     7,858  
     Cumulative translation adjustment (note (iii))   17,989     17,989  
  Accumulated other comprehensive income (loss) as reported under IFRS   26,395     (2,167 )

21



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three and six months ended June 30, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)


  (a) Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS (continued)
   
 

(iv) Deficit

   
 

The following is a summary of transition adjustments to the Company’s deficit from Canadian GAAP to IFRS:


      December 31     June 30  
      2010     2010  
    $ ‘000   $ ‘000  
  Deficit as reported under Canadian GAAP   (294,625 )   (277,625 )
  IFRS adjustments (increase) decrease:            
     Mineral properties (note (i);(ii))   (54,530 )   (54,530 )
     2008 depletion (note (i))   1,657     1,657  
     2009 depletion (note (i))   941     941  
     2010 depletion (note (i))   1,771     922  
     Convertible debt (note (ii))   8,864     8,864  
     Cumulative translation adjustment (note (iii))   (17,989 )   (17,989 )
  Deficit as reported under IFRS   (353,911 )   (337,760 )

(b) Adjustments to the statement of cash flows

The transition from Canadian GAAP to IFRS had no significant impact of cash flows generated by the Company except that, under IFRS, cash flows relating to interest are classified in a consistent manner under operating, investing or financing activities each period. Under Canadian GAAP, cash flows relating to interest were classified under operating activities.

22