EX-99.1 2 exhibit99-1.htm INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2011 Great Basin Gold Ltd.: Exhibit 99.1 - Filed by newsfilecorp.com

 

CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED
MARCH 31, 2011

 

 

(Unaudited)

(Expressed in thousands of Canadian Dollars, unless otherwise stated)


GREAT BASIN GOLD LTD.
Consolidated Statement of Income
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars, except per share data - unaudited)

    Note     2011     2010  
          $ '000     $ '000  
                   
Revenue         26,343     6,822  
                   
Cost of operations                  
Production cost         (14,146 )   (5,090 )
Depletion charge         (1,134 )   (140 )
Depreciation charge         (1,214 )   (203 )
                   
Expenses                  
Exploration expenses         (2,901 )   (2,284 )
Pre-development expenses         (3,739 )   (2,872 )
Corporate and administrative cost         (2,282 )   (1,670 )
Environmental impact study         (437 )   (496 )
Foreign exchange gain - net         2,463     1,518  
Salaries and compensation                  
   Salaries and wages         (2,339 )   (1,296 )
   Share based payments expense   8(b)     (1,441 )   (890 )
Loss from operating activities         (827 )   (6,601 )
Net interest (expense) income         (4,682 )   630  
Loss on settlement of senior secured notes   6(c)   (8,817 )    
Net unrealized loss on financial instruments recognized   7     (7,279 )    
Net unrealized marked-to-market adjustments on financial instruments   7     1,264      
Loss before income tax         (20,341 )   (5,971 )
Income tax             (116 )
Loss for the period         (20,341 )   (6,087 )
                   
                   
Basic and diluted loss per share         (0.05 )   (0.02 )
                   
Weighted average number of common shares outstanding (thousands)         431,624     336,893  

The accompanying notes are an integral part of these consolidated interim financial statements

2


GREAT BASIN GOLD LTD.
Consolidated Statement of Comprehensive Loss
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

    2011     2010  
    $ '000     $ '000  
             
Loss for the period   (20,341 )   (6,087 )
             
Other comprehensive loss            
Changes in fair value of available-for-sale financial instruments       (104 )
Cumulative translation adjustment   (26,649 )   (9,870 )
Other comprehensive loss for the period   (26,649 )   (9,974 )
             
Comprehensive loss for the period   (46,990 )   (16,061 )

3


GREAT BASIN GOLD LTD.
Consolidated Statement of Financial Position
(Expressed in thousands of Canadian dollars - unaudited)

          March 31     December 31     January 1  
    Note     2011     2010     2010  
          $ '000     $ '000     $ '000  
Assets                        
Current assets                        
Cash and cash equivalents         68,017     12,855     89,464  
Trade and other receivables         7,292     9,340     5,053  
Inventories   4     29,257     18,440     26,312  
Other current assets         1,067     1,283     6,033  
          105,633     41,918     126,862  
Non-current assets                        
Loan due from related party         12,940     13,372      
Property, plant and equipment   5     700,937     695,374     359,281  
Restricted cash                 2,439  
Other assets         4,948     4,719     4,590  
Total assets         824,458     755,383     493,172  
                         
Liabilities                        
Current liabilities                        
Trade payables and accrued liabilities         55,147     61,731     29,206  
Current portion of long-term debt   6     33,712     53,516     43,768  
Current portion of other liabilities   7     406     278      
          89,265     115,525     72,974  
Non-current liabilities                        
Long-term debt   6     203,185     156,062     86,948  
Other liabilities   7     17,824     12,419      
Site reclamation obligations         5,470     5,660     3,990  
Total liabilities         315,744     289,666     163,912  
                         
Equity                        
Share capital         799,444     709,449     567,596  
Warrants         5,042     6,108     13,104  
Contributed surplus         78,734     77,676     74,403  
Accumulated other comprehensive (loss) income         (254 )   26,395     927  
Deficit         (374,252 )   (353,911 )   (326,770 )
          508,714     465,717     329,260  
                         
Total liabilities and equity         824,458     755,383     493,172  
                         
Segment disclosure   10                    
Subsequent events   11                    

The accompanying notes are an integral part of these consolidated interim financial statements

Approved by the Board of Directors

/s/ Ferdinand Dippenaar /s/ Ronald W. Thiessen
Ferdinand Dippenaar Ronald W. Thiessen
Chief Executive Officer Director

4


GREAT BASIN GOLD LTD.
Consolidated Statements of Changes in Equity
(Expressed in thousands of Canadian dollars - unaudited)

                                  Accumulated              
                                  other              
    Share capital     Warrants     Contributed     comprehensive              
    Common shares     Amount     Warrants     Amount     surplus     loss     Deficit     Total  
    (thousands)     $'000     (thousands)     $'000     $'000     $'000     $'000     $'000  
                                                 
Balance - January 1, 2011   414,015     709,449     24,918     6,108     77,676     26,395     (353,911 )   465,717  
                                                 
Net loss for the period   -     -     -     -     -     -     (20,341 )   (20,341 )
Other comprehensive loss   -     -     -     -     -     (26,649 )   -     (26,649 )
Comprehensive loss for the period   -     -     -     -     -     (26,649 )   (20,341 )   (46,990 )
Employee stock options                                                
 Value of services recognized (note 8(b))   -     -     -     -     1,870     -     -     1,870  
 Proceeds on issuing shares   949     2,221     -     -     (812 )   -     -     1,409  
Warrants                                                
 Proceeds on issuing shares   4,350     6,504     (4,350 )   (1,066 )   -     -     -     5,438  
Proceeds on issuance of shares for public offering net of issue cost (note 8(c))   33,827     81,270     -     -     -     -     -     81,270  
                                                 
Balance - March 31, 2011   453,141     799,444     20,568     5,042     78,734     (254 )   (374,252 )   508,714  
                                                 
Balance - January 1, 2010   334,158     567,596     86,179     13,104     74,403     927     (326,770 )   329,260  
                                                 
Net loss for the period   -     -     -     -     -     -     (6,087 )   (6,087 )
Other comprehensive loss   -     -     -     -     -     (9,974 )   -     (9,974 )
Comprehensive loss for the period   -     -     -     -     -     (9,974 )   (6,087 )   (16,061 )
Employee stock options                                                
  Value of services recognized (note 8(b))   -     -     -     -     1,229     -     -     1,229  
  Proceeds on issuing shares   890     1,650     -     -     (436 )   -     -     1,214  
Shares issued for mineral properties   3,074     5,518     -     -     -     -     -     5,518  
                                                 
Balance - March 31, 2010   338,122     574,764     86,179     13,104     75,196     (9,047 )   (332,857 )   321,160  

The accompanying notes are an integral part of these consolidated interim financial statements.

5


GREAT BASIN GOLD LTD.
Consolidated Statements of Cash Flows
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

    2011     2010  
    $ '000     $ '000  
Operating activities            
Loss for the period   (20,341 )   (6,087 )
Items not involving cash            
   Production non-cash charges   170     53  
   Pre-development non-cash charges   388     194  
   Exploration non-cash charges   59     74  
   Depreciation   1,394     255  
   Unrealized (gain) loss on financial instruments   (30 )   12  
   Unrealized loss on financial instruments recognized   7,279      
   Unrealized marked-to-market adjustments on financial instruments   (1,264 )    
   Share based payments expense   1,441     890  
   Unrealized foreign exchange gain   (2,812 )   (1,739 )
   Depletion   1,134     140  
   Interest expense   5,071     49  
   Interest income   (389 )   (679 )
   Loss on settlement of senior secured notes   8,817      
Changes in non-cash operating working capital            
   Trade and other receivables   1,784     (4,576 )
   Prepaid expenses   183     (446 )
   Inventories   (8,540 )   (8,093 )
   Trade payables and accrued liabilities   (3,826 )   778  
Net cash utilized by operating activities   (9,482 )   (19,175 )
             
Investing activities            
Purchase of property, plant and equipment   (36,534 )   (29,957 )
Interest income   170     607  
Reclamation deposits   (361 )   128  
Net cash utilized by investing activities   (36,725 )   (29,222 )
             
Financing activities            
Common shares and warrants issued for cash, net of issue costs   88,117     1,139  
Proceeds on issuance of debt   68,810      
Repayment of debt   (53,686 )   (286 )
Interest expense   (1,128 )   (49 )
Net cash generated from financing activities   102,113     804  
             
Increase (decrease) in cash and cash equivalents   55,906     (47,593 )
Cash and cash equivalents, beginning of period   12,855     89,464  
Foreign exchange movement on cash and cash equivalents   (744 )   (423 )
             
Cash and cash equivalents, end of period   68,017     41,448  

Refer note 9 of the notes to the consolidated interim financial statements for supplementary information to the cash flow statement.

6



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

1.

General information

   

Great Basin Gold Ltd. (“Great Basin” or the “Company”) is incorporated under the laws of the Province of British Columbia and its registered address is 1108-1030 West Georgia Street, Vancouver BC, Canada. The Company is a mineral exploration and development company that is currently focused on delivering two advanced stage projects: the Hollister Project on the Carlin Trend in Nevada, USA and the Burnstone Project in the Witwatersrand Goldfields in South Africa. The Company, currently recognized as an emerging producer, will migrate to the rank of a junior gold producer as production from these two projects increase during 2011 and 2012. Over and above the exploration being conducted at the above mentioned properties, greenfields exploration is being undertaken in Tanzania and Mozambique.

   

Operating results for the three month period ended March 31, 2011 are not necessarily indicative of the results that may be expected for the full fiscal year ending December 31, 2011. In the opinion of management, these unaudited interim consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim period presented.

   
2.

Basis of preparation and adoption of IFRS

   

The Company prepares its financial statements in accordance with Canadian Generally Accepted Accounting Principles (“GAAP”) as set out in the Handbook of the Canadian Institute of Chartered Accountants (“CICA Handbook”). In 2010, the CICA Handbook was revised to incorporate International Financial Reporting Standards (“IFRS”), and require publicly accountable enterprises to apply such standards effective for years beginning on or after January 1, 2011. Accordingly, the Company has commenced reporting on this basis in these interim consolidated financial statements. In the financial statements, the term “Canadian GAAP” refers to Canadian GAAP before the adoption of IFRS.

   

These condensed interim consolidated financial statements have been prepared in accordance with IFRS applicable to the preparation of interim financial statements, including IAS34 and IFRS 1. Subject to certain transition elections disclosed in note 12, the Company has consistently applied the same accounting policies in its opening IFRS statement of financial position at January 1, 2010 and throughout all periods presented, as if these policies had always been in effect. Note 12 discloses the impact of the transition to IFRS on the Company’s reported financial position, financial performance and cash flows, including the nature and effect of significant changes in accounting policies from those used in the Company’s consolidated financial statements for the year ended December 31, 2010, which are available through the internet on SEDAR at www.sedar.com.

   

The policies applied in these condensed interim consolidated financial statements are based on IFRS issued and outstanding as of May 5, 2011, the date the Board of Directors approved the statements. Any subsequent changes to IFRS that are given effect in the Company’s annual consolidated financial statements for the year ending December 31, 2011 could result in restatement of these interim consolidated financial statements, including the transition adjustments recognized on change-over to IFRS.

   

The condensed interim consolidated financial statements should be read in conjunction with the Company’s Canadian GAAP annual financial statements for the year ended December 31, 2010.

7



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

3.

Significant accounting policies, judgments and estimation uncertainty

   

Significant accounting policies

   

These unaudited interim consolidated financial statements follow the same accounting policies and methods of application as the Company’s most recent annual financial statements, except for those changes recognized on change-over to IFRS, as described in note 12.

   

Critical accounting estimates and judgments

   

The Company makes estimates and assumptions concerning the future that will, by definition, seldom equal actual results. The following are the estimates and judgments applied by management that most significantly affect the Company’s financial statements. These estimates and judgments have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant areas requiring the use of management estimates relate to impairment of mineral property interests, valuation of inventories, allocation of purchase price consideration to the fair value of identifiable assets and liabilities acquired, the determination of amortization, depletion and accretion, determination of reclamation obligations, the determination of the fair values of financial instruments, assumptions used in determining the fair value of non-cash share based payments, warrants and derivatives, determination of valuation allowances for deferred income tax liabilities, estimated market related interest rate used to calculate the equity component of compound financial instruments and allocation of indirect mining and overhead expenses to production and development costs.

   
4.

Inventories


      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Stores and materials   4,771     3,534  
  Unprocessed ore   6,537     3,220  
  Precious metals in process   17,949     11,686  
      29,257     18,440  

Cost of operations recognized in the statement of income consists of direct and indirect mining costs, overhead costs, royalties, depreciation of mining equipment and depletion of mineral properties. During the three months ended March 31, 2011, stores and materials, unprocessed ore and precious metal in process of $16.5 million (2010: $5.4 million) have been included under cost of operations.

8



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

5.

Property, plant and equipment


              Mineral                          
      Mineral     properties     Mine                    
      properties     not     infrastructure                    
      subject to     subject to     and     Leased     Other        
      depletion     depletion     equipment     assets     assets     Total  
      $’000     $’000     $’000     $’000     $’000     $’000  
                                       
  At January 1, 2010:                                    
  Cost   147,909     29,183     196,296     2,545     4,102     380,035  
  Accumulated depreciation   (9,285 )   -     (8,971 )   (392 )   (2,106 )   (20,754 )
  Net book value   138,624     29,183     187,325     2,153     1,996     359,281  
                                       
  Year ended December 31, 2010                                    
  Opening net book value   138,624     29,183     187,325     2,153     1,996     359,281  
  Additions   -     19,399     293,739     7,317     2,095     322,550  
  Disposals   -     -     -     -              
  Depletion and depreciation   (6,158 )   -     (9,278 )   (819 )   (553 )   (16,808 )
  Foreign exchange differences   2,116     (172 )   27,868     388     151     30,351  
  Closing net book value   134,582     48,410     499,654     9,039     3,689     695,374  
                                       
  At December 31, 2010:                                    
  Cost   149,313     48,410     518,210     10,250     6,351     732,534  
  Accumulated depreciation   (14,731 )   -     (18,556 )   (1,211 )   (2,662 )   (37,160 )
  Net book value   134,582     48,410     499,654     9,039     3,689     695,374  
                                       
  Period ended March 31, 2011                                    
  Opening net book value   134,582     48,410     499,654     9,039     3,689     695,374  
  Additions   -     -     39,330     809     582     40,721  
  Transferred   -     -     1,153     (1,153 )   -     -  
  Depletion and depreciation   (1,263 )   -     (4,322 )   (285 )   (426 )   (6,296 )
  Foreign exchange differences   (5,368 )   (77 )   (23,193 )   (80 )   (144 )   (28,862 )
  Closing net book value   127,951     48,333     512,622     8,330     3,701     700,937  
                                       
  At March 31, 2011:                                    
  Cost   143,557     48,333     534,723     9,821     6,611     743,045  
  Accumulated depreciation   (15,606 )   -     (22,101 )   (1,491 )   (2,910 )   (42,108 )
  Net book value   127,951     48,333     512,622     8,330     3,701     700,937  

As at March 31, 2011, $5.7 million of plant and equipment included under mine infrastructure and equipment is not being amortized (December 31, 2010, $435.3 million).

Leased assets are pledged as security for the related finance leases (refer note 6). Mineral properties subject to depletion consist of the Hollister and Burnstone properties that have been pledged as security for the term loans (refer note 6(a) and (b)).

9



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

6.

Long-term debt

   

Non-current portion of long-term debt


      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Convertible debentures   93,567     91,677  
  Finance lease liabilities   -     436  
  Term loan I (note 6(a))   56,696     63,949  
  Term loan II (note 6(b))   52,922     -  
      203,185     156,062  

Current portion of long-term debt

      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Convertible debentures   2,219     -  
  Finance lease liabilities   6,331     6,955  
  Senior secured notes (note 6(c))   -     40,101  
  Term loan I (note 6(a))   12,116     6,460  
  Term loan II (note 6(b))   13,046     -  
      33,712     53,516  

The continuity of long-term debt is as follows:

      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Opening balance at January 1   209,578     130,716  
  New debt (note 6(b))   68,810     75,942  
  New leases   809     7,261  
  Transaction cost (note 6(b))   (2,076 )   (3,707 )
  Repayment of debt   (53,196 )   (25,092 )
  Settlement loss on senior secured notes (note 6(c))   8,817     -  
  Amortized transaction cost   207     505  
  Interest expense   7,436     30,406  
  Foreign exchange   (3,488 )   (6,453 )
      236,897     209,578  

(a) Term loan I

Term loan I has a maximum term of 4 years from date of first draw down and will be repaid in 13 quarterly consecutive installments, commencing on May 26, 2011, 12 months after initial draw down. The interest rate for Term loan I is linked to the USD London interbank offered rate (“USD LIBOR”) at a premium of 4% above USD LIBOR and is fixed on a quarterly basis. The floating rate on March 31, 2011 is 4.3105% (USD LIBOR of 0.3105% plus 4% premium).

The Company has the option to retire the loan 12 months after draw down at no additional cost.

The Burnstone Property, its assets and certain subsidiary guarantees serve as security for the loan.

10



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

6.

Long-term debt (continued)

     
(a)

Term loan I (continued)

     

Term loan I contains certain financial covenants customary to facilities of this nature and includes borrower tangible net worth, debt to equity ratio, debt service cover ratio and a loan life cover ratio. As at March 31, 2011, the Company assessed and complied with all covenants.

     

Refer to note 7(a) for details of the hedge entered into under the Term loan I agreement.

     
(b)

Term loan II

     
The Company closed a $69 million (US$70 million) term loan with Credit Suisse AG in March 2011 (“Term loan II”)
 

Term loan II has a maximum term of 4 years from date of first draw down and will be repaid in 13 quarterly consecutive installments, commencing September, 2011. The interest rate for Term loan II is linked to the USD LIBOR at a premium of 3.75% above USD LIBOR and is fixed on a quarterly basis. The floating rate on March 31, 2011 is 4.0050% (USD LIBOR of 0.255% plus 3.75% premium).

     

The Company has the option to retire the loan 12 months after draw down at no additional cost.

     
  The Hollister project and a surety signed by the Company serve as security for the loan.
     

Term loan II contains certain financial covenants customary to facilities of this nature and includes borrower tangible net worth, debt to equity ratio, debt service cover ratio and a loan life cover ratio. As at March 31, 2011, the Company assessed and complied with all covenants.

     

Refer to note 7(b) for details of the hedge entered into under the Term loan II agreement.

     
(c)

Senior secured notes

     

On March 15, 2011, the Company applied $50.3 million (US$51.4 million) from the Term loan II proceeds towards full and final settlement of the senior secured notes issued in December 2008.

     
  The liability was settled at a loss of $8.8 million (US$8.9 million).
   
7.

Other liabilities

     

Non-current portion of other liabilities


      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Financial guarantee   2,470     2,597  
  Zero cost collar program I (note 7(a))   7,054     9,822  
  Zero cost collar program II (note 7(b))   8,300     -  
      17,824     12,419  

11



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

7.

Other liabilities (continued)

   

Current portion of other liabilities


      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Zero cost collar program I (note 7(a))   397     278  
  Zero cost collar program II (note 7(b))   9     -  
      406     278  

The continuity of other liabilities is as follows:

      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Opening balance at January 1   12,697     -  
  Fair value of guarantee   -     2,597  
  ZCC fair value upon inception (note 7(b))   7,279     3,606  
  Marked-to-market adjustments – ZCC I   (2,436 )   6,860  
  Marked-to-market adjustments – ZCC II   1,172     -  
  Foreign exchange   (482 )   (366 )
      18,230     12,697  

(a) Zero cost collar program I

In connection with Term loan I (refer note 6(a)), the Company executed a zero cost collar (“ZCC”) hedging program for a total 105,000 gold ounces over a period of three years that commenced in January 2011.

Gold delivery positions as at March 31, 2011:

    March 31 December 31
    2011 2010
  Expired unexercised at no cost 3,750 ounces Nil ounces
  Remaining positions 101,250 ounces 105,000 ounces

The program includes put options priced at US$850 and call options priced at US$1,705 per gold oz.

Marked-to-market movements were calculated using an option pricing model with inputs based on the following assumptions:

    March 31 December 31
    2011 2010
  Gold price (per ounce) US$1,430 US$1,419
  Risk free interest rate 0.24% - 1.50% 0.25% - 1.34%
  Expected life 1 - 33 months 1 - 36 months
  Gold price volatility 14.01% - 25.07% 17.3% - 27%

12



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

7.

Other liabilities (continued)

   

(a) Zero cost collar program I (continued)

   

The fair values of the derivative instruments as of March 31, 2011 were as follows:


            Asset     Liability     Net  
            Derivatives     derivatives     derivatives  
            Estimated     Estimated     Estimated  
  Derivatives not designated as   Balance sheet     fair value     fair value     fair value  
  hedging instruments   classification     $‘000     $‘000     $‘000  
  Commodity contracts – ZCC 1   Current other liabilities     2     (399 )   (397 )
  Commodity contracts – ZCC 1   Other liabilities     568     (7,622 )   (7,054 )

(b) Zero cost collar program II

In connection with Term loan II (refer note 6(b)), the Company executed a ZCC hedging program for a total 117,500 gold ounces over a period of four years, commencing in January 2012.

The Company will be required to deliver 875 gold ounces per month over a twelve month period followed by 3,000 gold ounces per month over a twenty four month period. The remaining 35,000 gold ounces will be delivered in 12 equal monthly deliveries of 2,916 gold ounces, starting January 30, 2015. The program includes put options priced at US$1,050 and call options priced at US$1,930 per gold oz.

The fair value on inception and subsequent mark-to-market movements were calculated using an option pricing model with inputs based on the following assumptions:

    March 31 March 10
    2011 2011
  Gold price (per ounce) US$1,430 US$1,410
  Risk free interest rate 0.44% - 2% 0.4% - 1.91%
  Expected life 9 - 57 months 10 - 57 months
  Gold price volatility 19.12% - 26.34% 19.65% - 26.26%

The fair values of the derivative instruments as of March 31, 2011 were as follows:

            Asset     Liability     Net  
            Derivatives     derivatives     derivatives  
            Estimated     Estimated     Estimated  
  Derivatives not designated as   Balance sheet     fair value     fair value     fair value  
  hedging instruments   classification     $‘000     $‘000     $‘000  
                         
  Commodity contracts – ZCC 2   Current other liabilities     13     (22 )   (9 )
  Commodity contracts – ZCC 2   Other liabilities     6,743     (15,043 )   (8,300 )

13



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

8.

Share capital (continued)

     
(a)

Authorized share capital

     

The Company’s authorized share capital consists of an unlimited number of common shares without par value.

     
(b)

Share option plan

     

The continuity of share purchase options is as follows:


                  Contractual weighted  
      Weighted average     Number of options     average remaining life  
      exercise price     (thousands)     (years)  
  Opening total at January 1   $1.75     16,441     2.26  
  Granted   $2.46     7,245        
  Exercised   $1.49     (949 )      
  Expired   $3.16     (300 )      
  Forfeited   $1.90     (511 )      
      $1.97     21,926     2.51  

As at March 31, 2011, 11 million of the outstanding options were exercisable at an average exercise price of $1.97 per option and expiry dates ranging between April 30, 2010 and March 11, 2016.

Out of plan options to acquire 677,766 shares at an exercise price of $0.60 and expiry date of June 1, 2012, remain outstanding in connection with the acquisition of Rusaf.

Costs previously recognized on options were, upon forfeiture, reversed through the current year’s profit or loss.

The exercise prices of all share purchase options granted during the three months ended March 31, 2011 and 2010 were at or above the market price at the grant date.

Using an option pricing model with the assumptions noted below, the estimated fair value of options granted for the three months ended March 31, 2011 and 2010, which have been included in the statement of income, is as follows:

      Three months ended March 31  
      2011     2010  
      $‘000     $‘000  
  Total compensation cost recognized, credited to contributed surplus   1,870     1,229  
  Compensation cost allocated to development expenses   -     (45 )
  Compensation cost allocated to production cost   (333 )   (106 )
  Compensation cost capitalized on Burnstone mine development   (96 )   (149 )
  Compensation cost allocated to bonus provision   -     (39 )
  Share based payments expense   1,441     890  

14



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

8.

Share capital (continued)

   

(b) Share option plan (continued)

   

The weighted-average assumptions used to estimate the fair value of options granted during the respective periods were as follows:


    Three months ended March 31
    2011 2010
  Risk free interest rate 2.65% 2.8%
  Expected life 3.4 years 3.5 years
  Expected volatility 82% 80%
  Expected dividends Nil Nil

(c) Share issuance, February 2011 - Public Offering

   

The Company completed a public offering on February 23, 2011 whereby it issued 33,827,250 shares at a price of $2.55 per share thereby raising gross proceeds of $86.3 million.

   

The Company paid the underwriters a fee of $4.3 million and incurred other share issue costs of approximately $0.7 million for net proceeds of $81.3 million which has been recorded as share capital.

   
9.

Additional cash flow information

   

Supplementary information


      March 31     March 31  
      2011     2010  
      $’000     $’000  
               
  Income taxes paid   -     (116 )
               
  Non-cash investing activities:            
  Shares issued for property, plant and equipment   -     5,594  
  Accrued interest capitalized to property, plant and machinery (note 5)   2,515     9,507  
  Share based compensation capitalized (refer note 8(b))   96     149  
               
  Non-cash financing activities:            
  Fair value of stock options transferred to share capital on options exercised from contributed surplus   812     436  
  Fair value of warrants transferred to share capital on warrants exercised   1,066     -  

10.

Segment disclosure

   

The Company operates in reportable operating segments to deliver on its strategy to explore, development and operate mineral properties. Management has determined the operating segments based on the reports reviewed by the Company's Chief Operating Decision Maker ("CODM") that are used to make strategic decisions. The Company's CODM is its Chief Executive Officer.

15



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

10.

Segment disclosure (continued)

   

Geographic information is as follows:

   

Assets


      March 31     December 31  
      2011     2010  
      $‘000     $‘000  
  Corporate entities            
     Assets other than mineral property interests   60,337     14,159  
  Tanzanian exploration            
     Assets other than mineral property interests   595     618  
     Mineral property interests   45,127     45,127  
  Nevada operations            
     Assets other than mineral property interests   26,100     21,640  
     Mine development and equipment   38,762     40,508  
     Mineral property interests   51,243     53,742  
  South African operations            
     Assets other than mineral property interests   38,378     25,764  
     Mine development and equipment   484,003     469,702  
     Mineral property interests   79,913     84,123  
      824,458     755,383  

Revenue

      March 31     March 31  
      2011     2010  
      $‘000   $ ‘000  
  Nevada operations            
     Sale of refined precious metals   22,509     6,822  
  South African operations            
     Sale of refined precious metals   3,834     -  
      26,343     6,822  

During the three months ended March 31, 2011 the Company generated net revenue from both its Nevada ($22.5 million) (US$22.8 million) and South African ($3.8 million) (ZAR27.2 million) operations.

   

Refined precious metals are sold to Red Kite Explorer Trust under the terms of an off-take agreement.

   
11.

Subsequent events

   

In April 2011, the Company advanced, in accordance with the amended 2010 guarantee agreement, a further $1.6 million (ZAR11 million) to Tranter Burnstone (Pty) Ltd (“Tranter”) (related party) to enable Tranter to meet its interest payment obligation to Investec Limited.

16



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS

     

The effect of the Company’s transition to IFRS, described in note 2, is summarized below.

     
(a)

Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS


      December 31, 2010     March 31, 2010     January 1, 2010  
      $'000     $'000     $'000     $'000     $'000     $'000     $'000     $'000     $'000  
  Note   Cdn GAAP     Adj     IFRS     Cdn GAAP     Adj     IFRS     Cdn GAAP     Adj     IFRS  
Assets                                                        
Current assets                                                        
 Cash and cash equivalents     12,855     -     12,855     41,448     -     41,448     89,464     -     89,464  
 Amounts receivable     9,340     -     9,340     9,405     -     9,405     5,053     -     5,053  
 Inventory     18,440     -     18,440     35,394     -     35,394     26,312     -     26,312  
 Available-for-sale financial instruments     -     -     -     4,857     -     4,857     4,961     -     4,961  
 Held-for-trading financial instruments     -     -     -     196     -     196     207     -     207  
 Other assets     1,283     -     1,283     1,313     -     1,313     865     -     865  
      41,918     -     41,918     92,613     -     92,613     126,862     -     126,862  
                                                         
Loans due from related parties     13,372     -     13,372     -     -     -     -           -  
Property, plant and equipment     512,384     -     512,384     234,102     -     234,102     191,474     -     191,474  
Reclamation deposits     4,719     -     4,719     4,333     -     4,333     4,590     -     4,590  
Restricted cash     -     -     -     2,453     -     2,453     2,439     -     2,439  
Mineral property interests (i)   245,649     (62,659 )   182,990     223,864     (55,896 )   167,968     222,919     (55,112 )   167,807  
Total Assets     818,042     (62,659 )   755,383     557,365     (55,896 )   501,469     548,284     (55,112 )   493,172  
                                                         
Liabilities and Shareholders' Equity                                                        
Current liabilities                                                        
 Accounts payable and accrued liabilities     61,731     -     61,731     37,260     -     37,260     29,206     -     29,206  
 Current portion of long term borrowings     53,516     -     53,516     23,035     -     23,035     43,768     -     43,768  
 Current portion of other liabilities     278     -     278     -     -     -     -     -     -  
      115,525     -     115,525     60,295     -     60,295     72,974     -     72,974  
                                                         
Long term borrowings     156,062     -     156,062     116,104     -     116,104     86,948     -     86,948  
Future income taxes (i);(ii)   18,939     (18,939 )   -     13,057     (13,057 )   -     10,659     (10,659 )   -  
Other liabilities     12,419     -     12,419     -     -     -     -     -     -  
Site reclamation obligations     5,660     -     5,660     3,910     -     3,910     3,990     -     3,990  
      193,080     (18,939 )   174,141     133,071     (13,057 )   120,014     101,597     (10,659 )   90,938  
Shareholders' equity                                                        
 Share capital     709,449     -     709,449     574,764     -     574,764     567,596     -     567,596  
 Warrants     6,108     -     6,108     13,104     -     13,104     13,104     -     13,104  
 Contributed surplus (ii)   86,540     (8,864 )   77,676     84,060     (8,864 )   75,196     83,267     (8,864 )   74,403  
 Deficit (iv)   (294,625 )   (59,286 )   (353,911 )   (272,225 )   (60,632 )   (332,857 )   (265,713 )   (61,057 )   (326,770 )
 Accumulated other comprehensive income (loss (iii)   1,965     24,430     26,395     (35,704 )   26,657     (9,047 )   (24,541 )   25,468     927  
      509,437     (43,720 )   465,717     363,999     (42,839 )   321,160     373,713     (44,453 )   329,260  
                                                         
Total Liabilities and Shareholders' Equity     818,042     (62,659 )   755,383     557,365     (55,896 )   501,469     548,284     (55,112 )   493,172  

17



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)

     
(a)

Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS (continued)


      Year ended December 31,     Three months ended March 31, 2010  
      $ '000     $ '000     $ '000     $ '000     $ '000     $ '000  
  Note   Cdn GAAP     Adj     IFRS     Cdn GAAP     Adj     IFRS  
                                       
Revenue     99,706           99,706     6,822           6,822  
(Expenses) income                                      
 Production cost     (70,326 )         (70,326 )   (5,297 )         (5,297 )
 Depletion charge (i)   (8,444 )   1,771     (6,673 )   (565 )   425     (140 )
 Exploration expenses     (10,450 )         (10,450 )   (2,284 )         (2,284 )
 Pre-development expenses     (13,397 )         (13,397 )   (2,872 )         (2,872 )
 Corporate and administrative cost     (7,630 )         (7,630 )   (1,654 )         (1,654 )
 Environmental impact study     (2,580 )         (2,580 )   (496 )         (496 )
 Foreign exchange gain - net     4,641           4,641     1,518           1,518  
 Salaries and compensation                                  
     Salaries and wages     (7,528 )         (7,528 )   (1,296 )         (1,296 )
     Stock-based compensation     (4,887 )         (4,887 )   (890 )         (890 )
Loss before the undernoted and income taxes     (20,895 )   1,771     (19,124 )   (7,014 )   425     (6,589 )
 Interest expense     (64 )         (64 )   (49 )         (49 )
 Interest income     1,827           1,827     679           679  
 Net realized gain on available-for-sale financial instruments     489           489                
 Net realized loss on held-for-trading financial instruments     (67 )         (67 )              
 Net unrealized gain (loss) on held-for-trading financial instruments     86           86     (12 )         (12 )
 Net unrealized loss on held-for-trading financial instruments recognized     (3,606 )         (3,606 )              
 Net unrealized market-to-market adjustments on held-for-trading financial instruments     (6,860 )         (6,860 )              
Loss before income taxes     (29,090 )   1,771     (27,319 )   (6,396 )   425     (5,971 )
 Taxes recovered (paid)     9           9     (116 )         (116 )
 Future income tax recovery     169           169                
Loss for the year     (28,912 )   1,771     (27,141 )   (6,512 )   425     (6,087 )
                                       
Other comprehensive income (loss)                                      
 Unrealized gain on available-for-sale financial instruments     603           603     (104 )         (104 )
 Realized gain on available-for-sale financial instruments upon transfer     (1,530 )         (1,530 )   -            
 Unrealized gain (loss) on foreign exchange translation of self-sustaining foreign operations (i)   27,433     (1,038 )   26,395     (11,059 )   1,189     (9,870 )
Other comprehensive income (loss)     26,506     (1,038 )   25,468     (11,163 )   1,189     (9,974 )
                                       
Total comprehensive loss for the year     (2,406 )   733     (1,673 )   (17,675 )   1,614     (16,061 )
                                       
                                       
Basic and diluted loss per share     (0.08 )         (0.08 )   (0.02 )         (0.02 )
                                       
Weighted average number of common shares outstanding (thousands)     358,711           358,711     336,893           336,893  

(i) Mineral property interests

Under Canadian GAAP the fair value allocation on acquisition of mineral properties, treated as asset acquisitions, included a gross-up of deferred tax on the allocated fair value with the debit entry capitalized to the mineral property and the credit entry accounted for as a future income tax (deferred tax) liability. An IFRS adjusting entry in the amount of $65 million was processed on the January 1, 2010 balance sheet to eliminate the future income tax entry accounted for on acquisition of mineral properties.

18



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)

     
(a)

Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS (continued)

     
(i) Mineral property interests (continued)
     

The adjustment to the values of mineral properties also affected other comprehensive income as well as depletion charges recorded in 2009 and 2010 on the Hollister mineral property. The impact on other comprehensive income relates to the foreign exchange translation of these mineral properties. Adjusting entries were processed to mineral properties, accumulated other comprehensive income (refer (iii) below) and deficit (refer (iv) below).

     
(ii) Future income taxes (deferred taxes)
     

In addition to the adjustment to future income taxes as noted in (i) above an additional adjustment was processed to eliminate the future income tax liability recognized under Canadian GAAP on the temporary difference between the accounting and tax base of mineral properties. Under IFRS, deferred taxes should not be recognized for the acquisition of assets that do not constitute a business combination and had no income statement impact on initial recognition.

     

A third adjustment to future income taxes was processed to account for a deferred tax liability on the temporary difference between the convertible debt instrument’s tax and accounting bases. Under IFRS the debit entry is recognized with the equity component of this compounded financial instrument in contributed surplus.

     
(iii) Accumulated other comprehensive income
     

In accordance with IFRS transitional provisions, the Company has elected to reset the foreign cumulative translation reserve (”FCTR”), which includes gains and losses arising from the translation of foreign operations, at the date of transition to IFRS.

     

The following is a summary of transition adjustments to the Company’s accumulated other comprehensive loss from Canadian GAAP to IFRS:


      December 31     March 31     January 1  
      2010     2010     2010  
      $‘000     $‘000   $ ‘000  
  Accumulated other comprehensive income (loss) as reported under Canadian GAAP   1,965     (35,704 )   (24,541 )
  IFRS adjustments (increase) decrease:                  
     Deferred income tax on mineral properties (note (i))   6,441     8,668     7,479  
     Cumulative translation reserve (note (iii))   17,989     17,989     17,989  
  Accumulated other comprehensive income (loss) as reported under IFRS   26,395     (9,047 )   927  

19



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)

     
(a)

Reconciliation of equity and comprehensive loss as previously reported under Canadian GAAP to IFRS (continued)

(iv) Deficit

The following is a summary of transition adjustments to the Company’s deficit from Canadian GAAP to IFRS:

      December 31     March 31     January 1  
      2010     2010     2010  
      $‘000     $‘000     $‘000  
  Deficit as reported under Canadian GAAP   (294,625 )   (272,225 )   (265,713 )
  IFRS adjustments (increase) decrease:                  
     Mineral properties (note (i);(ii))   (54,530 )   (54,530 )   (54,530 )
     2008 depletion (note (i))   1,657     1,657     1,657  
     2009 depletion (note (i))   941     941     941  
     Depletion (note (i))   1,771     425     -  
     Convertible debt (note (ii))   8,864     8,864     8,864  
     Cumulative translation reserve (note (iii))   (17,989 )   (17,989 )   (17,989 )
  Deficit as reported under IFRS   (353,911 )   (332,857 )   (326,770 )

  (b)

Adjustments to the statement of cash flows

The transition from Canadian GAAP to IFRS had no significant impact of cash flows generated by the Company except that, under IFRS, cash flows relating to interest are classified in a consistent manner under operating, investing or financing activities each period. Under Canadian GAAP, cash flows relating to interest were classified under operating activities.

  (c)

Other transition elections and accounting policy choices

       
  (i)

Property, Plant and Equipment

       
 

The Company has elected to continue valuing Property, Plant and Equipment on the cost model. Significant assets within the Company were all constructed or acquired within the last 3 years, with the result that the book value of the assets remains a fair reflection of market prices.

       
 

Assets under construction over the last 3 years included the refurbishment and optimization of the Esmeralda plant and construction of the Burnstone mine. Construction costs were grouped into significant components with the depreciation models set up to deprecate these components separately over their estimated useful life. No other significant assets exist within the Group.

20



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)


  (c)

Other transition elections and accounting policy choices (continued)


  (ii)

Exploration expenses

     
 

The Company has elected to continue with its policy to expense exploration expenses as permitted under IFRS 6 – Exploration for and Evaluation of Mineral Resources.

     
  (iii)

Functional currency

     
 

The functional currency of each subsidiary within the Group has been assessed in terms of IAS 21- The effects of changes in foreign exchange rates. No material differences were noted from this assessment compared to the assessment previously prepared under Canadian GAAP.

     
  (iv)

Borrowing costs

     
 

Under Canadian GAAP, specific borrowing costs were allocated to the construction of any qualifying asset and were capitalized during the period of time that is required to complete and prepare the asset for its intended use. General borrowing costs eligible for capitalization were determined by applying a capitalization rate to the expenditure on qualifying assets. The conversion to IAS 23 – Borrowing costs, had no material impact on the Company’s capitalized borrowing costs.

     
  (v)

Site reclamation obligations

     
 

Under IFRS, reclamation obligations are required to be re-measured in line with changes in discount rates, and timing or amount of costs to be incurred. The conversion to IAS 37 – Provisions, Contingent Liabilities and Contingent Assets, had no material impact on the Company’s reclamation obligations.


  (d)

Accounting policies

The transition to IFRS did not have a material impact on the Company’s accounting policies, except for the following policies which were impacted on change-over to IFRS:

(i) Foreign currency translation

Items included in the financial statements of each of the Company’s subsidiaries are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”).

The functional currency of Great Basin Gold Limited, the parent entity, is the Canadian dollar, which is also the presentation currency of the Company’s financial statements.

21



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)


  (d)

Accounting policies (continued)

(i) Foreign currency translation (continued)

Transactions in foreign currencies are translated to the functional currency of the entity at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the statement of financial position date are retranslated at the period end date exchange rates. Non-monetary items which are measured using historical cost in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

Foreign operations are translated from their functional currencies into Canadian dollars on consolidation. Items in the statement of income are translated using the average exchange rates that reasonably approximate the exchange rate at the transaction date.

Items in the consolidated statement of financial position are translated into Canadian dollars at the closing exchange rate. Exchange differences on the translation of the net assets of entities with functional currencies other than the Canadian dollar are recognized in a separate component of equity through other comprehensive income.

Exchange differences that arise relating to long-term intercompany balances that form part of the net investment in a foreign operation are also recognized in this separate component of equity through other comprehensive income.

On disposition or partial disposition of a foreign operation, the cumulative amount of related exchange differences recorded in a separate component of equity is recognized in the statement of income.

(ii) Income taxes

Income taxes are recognized in the statement of income, except where they relate to items recognized in other comprehensive income or directly in equity, in which case the related taxes are recognized in other comprehensive income or equity. Taxes on income in interim periods are recorded using the tax rate that would be applicable to expected annual profit.

Deferred tax assets and liabilities are recognized based on the difference between the tax and accounting values of assets and liabilities and are calculated using enacted or substantively enacted tax rates for the periods in which the differences are expected to reverse. The effect of tax rate changes is recognized in earnings or equity, as the case may be, in the period of substantive enactment.

Deferred tax assets are recognized only to the extent that it is probable that future taxable profits of the relevant entity or group of entities, in a particular jurisdiction, will be available against which the assets can be utilized.

22



GREAT BASIN GOLD LTD.
Notes to the Consolidated Financial Statements
For the three months ended March 31, 2011 and 2010
(Expressed in thousands of Canadian dollars - unaudited)

12.

Transition to IFRS (continued)


  (d)

Accounting policies (continued)

(ii) Income taxes (continued)

Deferred tax assets and liabilities are not recognized if the temporary differences arise from the initial recognition of goodwill or an asset or liability in a transaction (other than a business combination) that affects neither accounting profit nor taxable profit at the time of the transaction.

The Company is subject to assessments by various taxation authorities that may interpret tax legislation differently. The final amount of taxes to be paid depends on a number of factors including the outcomes of audits, appeals, or negotiated settlements. The Company account for such differences based on our best estimate of the probable outcome of these matters.

  (e)

Financial statement presentation changes

The transition to IFRS resulted in the following financial statement presentation changes:

  (i)

Property, plant and equipment consist of property, plant and equipment and mineral properties, previously presented as a separate line item on the statement of financial position.

     
  (ii)

Other assets consist of reclamation deposits, previously presented as a separate line item on the statement of financial position.

23