x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended July 6, 2014; or |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from __________ to __________. |
Texas | 74-1989366 | |
(State of | (IRS employer | |
incorporation) | identification no.) |
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
Page | |
Assets | July 6, 2014 | September 29, 2013 | |||||
Current assets: | |||||||
Cash and cash equivalents | $ | 264 | $ | 290 | |||
Short-term investments - available-for-sale securities | 532 | 733 | |||||
Restricted cash | 109 | 111 | |||||
Accounts receivable | 230 | 188 | |||||
Merchandise inventories | 429 | 414 | |||||
Prepaid expenses and other current assets | 109 | 93 | |||||
Deferred income taxes | 166 | 151 | |||||
Total current assets | 1,839 | 1,980 | |||||
Property and equipment, net of accumulated depreciation and amortization | 2,827 | 2,428 | |||||
Long-term investments - available-for-sale securities | 166 | 302 | |||||
Goodwill | 708 | 679 | |||||
Intangible assets, net of accumulated amortization | 82 | 65 | |||||
Deferred income taxes | 87 | 72 | |||||
Other assets | 25 | 12 | |||||
Total assets | $ | 5,734 | $ | 5,538 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Current installments of capital lease obligations | $ | 2 | $ | 1 | |||
Accounts payable | 269 | 247 | |||||
Accrued payroll, bonus and other benefits due team members | 395 | 367 | |||||
Dividends payable | 44 | 37 | |||||
Other current liabilities | 572 | 436 | |||||
Total current liabilities | 1,282 | 1,088 | |||||
Long-term capital lease obligations, less current installments | 60 | 26 | |||||
Deferred lease liabilities | 538 | 500 | |||||
Other long-term liabilities | 41 | 46 | |||||
Total liabilities | 1,921 | 1,660 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity: | |||||||
Common stock, no par value, 600.0 shares authorized; 377.1 and 375.7 shares issued; 362.7 and 372.4 shares outstanding at 2014 and 2013, respectively | 2,852 | 2,765 | |||||
Common stock in treasury, at cost, 14.4 and 3.3 shares at 2014 and 2013, respectively | (624 | ) | (153 | ) | |||
Accumulated other comprehensive income | 2 | 1 | |||||
Retained earnings | 1,583 | 1,265 | |||||
Total shareholders’ equity | 3,813 | 3,878 | |||||
Total liabilities and shareholders’ equity | $ | 5,734 | $ | 5,538 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Sales | $ | 3,377 | $ | 3,058 | $ | 10,938 | $ | 9,941 | |||||||
Cost of goods sold and occupancy costs | 2,163 | 1,939 | 7,048 | 6,373 | |||||||||||
Gross profit | 1,214 | 1,119 | 3,890 | 3,568 | |||||||||||
Direct store expenses | 849 | 781 | 2,766 | 2,529 | |||||||||||
General and administrative expenses | 102 | 95 | 341 | 302 | |||||||||||
Pre-opening expenses | 18 | 13 | 45 | 37 | |||||||||||
Relocation, store closure and lease termination costs | 2 | 2 | 9 | 9 | |||||||||||
Operating income | 243 | 228 | 729 | 691 | |||||||||||
Investment and other income, net of interest expense | 4 | 2 | 10 | 8 | |||||||||||
Income before income taxes | 247 | 230 | 739 | 699 | |||||||||||
Provision for income taxes | 96 | 88 | 288 | 269 | |||||||||||
Net income | $ | 151 | $ | 142 | $ | 451 | $ | 430 | |||||||
Basic earnings per share | $ | 0.41 | $ | 0.38 | $ | 1.22 | $ | 1.16 | |||||||
Weighted average shares outstanding | 365.0 | 371.4 | 369.9 | 370.9 | |||||||||||
Diluted earnings per share | $ | 0.41 | $ | 0.38 | $ | 1.21 | $ | 1.15 | |||||||
Weighted average shares outstanding, diluted basis | 367.2 | 374.6 | 372.9 | 374.2 | |||||||||||
Dividends declared per common share | $ | 0.12 | $ | 0.10 | $ | 0.36 | $ | 1.30 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Net income | $ | 151 | $ | 142 | $ | 451 | $ | 430 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Foreign currency translation adjustments | 4 | (6 | ) | 1 | (11 | ) | |||||||||
Other comprehensive income (loss), net of tax | 4 | (6 | ) | 1 | (11 | ) | |||||||||
Comprehensive income | $ | 155 | $ | 136 | $ | 452 | $ | 419 |
Shares outstanding | Common stock | Common stock in treasury | Accumulated other comprehensive income (loss) | Retained earnings | Total shareholders’ equity | ||||||||||||
Balances at September 30, 2012 | 370.9 | $ | 2,592 | $ | (28 | ) | $ | 5 | $ | 1,233 | $ | 3,802 | |||||
Net income | — | — | — | — | 551 | 551 | |||||||||||
Other comprehensive loss, net of tax | — | — | — | (4 | ) | — | (4 | ) | |||||||||
Dividends ($1.40 per common share) | — | — | — | — | (519 | ) | (519 | ) | |||||||||
Issuance of common stock pursuant to team member stock plans | 4.1 | 81 | — | — | — | 81 | |||||||||||
Purchase of treasury stock | (2.6 | ) | — | (125 | ) | — | — | (125 | ) | ||||||||
Tax benefit related to exercise of team member stock options | — | 36 | — | — | — | 36 | |||||||||||
Share-based payment expense | — | 56 | — | — | — | 56 | |||||||||||
Balances at September 29, 2013 | 372.4 | 2,765 | (153 | ) | 1 | 1,265 | 3,878 | ||||||||||
Net income | — | — | — | — | 451 | 451 | |||||||||||
Other comprehensive income, net of tax | — | — | — | 1 | — | 1 | |||||||||||
Dividends ($0.36 per common share) | — | — | — | — | (133 | ) | (133 | ) | |||||||||
Issuance of common stock pursuant to team member stock plans | 1.5 | 28 | 7 | — | — | 35 | |||||||||||
Purchase of treasury stock | (11.2 | ) | — | (478 | ) | — | — | (478 | ) | ||||||||
Tax benefit related to exercise of team member stock options | — | 8 | — | — | — | 8 | |||||||||||
Share-based payment expense | — | 51 | — | — | — | 51 | |||||||||||
Balances at July 6, 2014 | 362.7 | $ | 2,852 | $ | (624 | ) | $ | 2 | $ | 1,583 | $ | 3,813 |
Forty weeks ended | |||||||
July 6, 2014 | July 7, 2013 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 451 | $ | 430 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 286 | 257 | |||||
Share-based payment expense | 51 | 43 | |||||
LIFO expense | 11 | 2 | |||||
Deferred income tax benefit | (30 | ) | (24 | ) | |||
Excess tax benefit related to exercise of team member stock options | (8 | ) | (30 | ) | |||
Accretion of premium/discount on marketable securities | 22 | 23 | |||||
Deferred lease liabilities | 28 | 36 | |||||
Other | 8 | 13 | |||||
Net change in current assets and liabilities: | |||||||
Accounts receivable | (46 | ) | 15 | ||||
Merchandise inventories | (24 | ) | (18 | ) | |||
Prepaid expenses and other current assets | (13 | ) | (12 | ) | |||
Accounts payable | 22 | (16 | ) | ||||
Accrued payroll, bonus and other benefits due team members | 28 | 49 | |||||
Other current liabilities | 76 | 54 | |||||
Net change in other long-term liabilities | (3 | ) | (4 | ) | |||
Net cash provided by operating activities | 859 | 818 | |||||
Cash flows from investing activities | |||||||
Development costs of new locations | (329 | ) | (226 | ) | |||
Other property and equipment expenditures | (196 | ) | (151 | ) | |||
Purchase of intangible assets | (19 | ) | — | ||||
Purchases of available-for-sale securities | (648 | ) | (1,104 | ) | |||
Sales and maturities of available-for-sale securities | 959 | 1,393 | |||||
Decrease (increase) in restricted cash | 2 | (7 | ) | ||||
Payment for purchase of acquired entities, net of cash acquired | (73 | ) | (22 | ) | |||
Other investing activities | (17 | ) | (7 | ) | |||
Net cash used in investing activities | (321 | ) | (124 | ) | |||
Cash flows from financing activities | |||||||
Common stock dividends paid | (126 | ) | (471 | ) | |||
Issuance of common stock | 35 | 61 | |||||
Purchase of treasury stock | (478 | ) | (88 | ) | |||
Excess tax benefit related to exercise of team member stock options | 8 | 30 | |||||
Payments on capital lease obligations | (1 | ) | (1 | ) | |||
Net cash used in financing activities | (562 | ) | (469 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (2 | ) | (3 | ) | |||
Net change in cash and cash equivalents | (26 | ) | 222 | ||||
Cash and cash equivalents at beginning of period | 290 | 89 | |||||
Cash and cash equivalents at end of period | $ | 264 | $ | 311 | |||
Supplemental disclosure of cash flow information: | |||||||
Federal and state income taxes paid | $ | 329 | $ | 296 |
Twelve weeks ended | Forty weeks ended | ||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||
Sales: | |||||||||||
United States | 96.6 | % | 96.6 | % | 96.7 | % | 96.6 | % | |||
Canada and United Kingdom | 3.4 | 3.4 | 3.3 | 3.4 | |||||||
Total sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
July 6, 2014 | September 29, 2013 | ||||
Long-lived assets, net: | |||||
United States | 95.9 | % | 95.7 | % | |
Canada and United Kingdom | 4.1 | 4.3 | |||
Total long-lived assets, net | 100.0 | % | 100.0 | % |
July 6, 2014 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | 28 | $ | — | $ | — | $ | 28 | |||||||
Treasury bills | 12 | — | — | 12 | |||||||||||
Commercial paper | — | 40 | — | 40 | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Asset-backed securities | — | 5 | — | 5 | |||||||||||
Commercial paper | — | 5 | — | 5 | |||||||||||
Corporate bonds | — | 66 | — | 66 | |||||||||||
Municipal bonds | — | 608 | — | 608 | |||||||||||
Variable rate demand notes | — | 14 | — | 14 | |||||||||||
Total | $ | 40 | $ | 738 | $ | — | $ | 778 |
September 29, 2013 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | 73 | $ | — | $ | — | $ | 73 | |||||||
Commercial paper | — | 104 | — | 104 | |||||||||||
Municipal bonds | — | 17 | — | 17 | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Corporate bonds | — | 5 | — | 5 | |||||||||||
Municipal bonds | — | 1,010 | — | 1,010 | |||||||||||
Variable rate demand notes | — | 20 | — | 20 | |||||||||||
Total | $ | 73 | $ | 1,156 | $ | — | $ | 1,229 |
July 6, 2014 | September 29, 2013 | ||||||
Short-term marketable securities - available-for-sale: | |||||||
Asset-backed securities | $ | 1 | $ | — | |||
Commercial paper | 5 | — | |||||
Corporate bonds | 31 | — | |||||
Municipal bonds | 481 | 713 | |||||
Variable rate demand notes | 14 | 20 | |||||
Total short-term marketable securities | $ | 532 | $ | 733 | |||
Long-term marketable securities - available-for-sale: | |||||||
Asset-backed securities | $ | 4 | $ | — | |||
Corporate bonds | 35 | 5 | |||||
Municipal bonds | 127 | 297 | |||||
Total long-term marketable securities | $ | 166 | $ | 302 |
July 6, 2014 | September 29, 2013 | ||||||||||||||
Gross carrying amount | Accumulated amortization | Gross carrying amount | Accumulated amortization | ||||||||||||
Definite-lived contract-based | $ | 120 | $ | (44 | ) | $ | 102 | $ | (40 | ) | |||||
Definite-lived marketing-related and other | 1 | (1 | ) | 1 | (1 | ) | |||||||||
Indefinite-lived contract-based | 6 | 3 | |||||||||||||
Total | $ | 127 | $ | (45 | ) | $ | 106 | $ | (41 | ) |
Remainder of fiscal year 2014 | $ | 1 | |
Fiscal year 2015 | 5 | ||
Fiscal year 2016 | 5 | ||
Fiscal year 2017 | 5 | ||
Fiscal year 2018 | 5 | ||
Future fiscal years | 55 | ||
Total | $ | 76 |
July 6, 2014 | September 29, 2013 | ||||||
Beginning balance | $ | 36 | $ | 41 | |||
Additions | 3 | 5 | |||||
Usage | (9 | ) | (11 | ) | |||
Adjustments | 3 | 1 | |||||
Ending balance | $ | 33 | $ | 36 |
Date of declaration | Dividend per common share | Date of record | Date of payment | Total amount | |||||||
Fiscal year 2014: | |||||||||||
November 1, 2013 | $ | 0.12 | January 17, 2014 | January 28, 2014 | $ | 45 | |||||
February 24, 2014 | 0.12 | April 11, 2014 | April 22, 2014 | 44 | |||||||
June 12, 2014 (1) | 0.12 | July 3, 2014 | July 15, 2014 | 44 | |||||||
Fiscal year 2013: | |||||||||||
November 29, 2012 | $ | 1.00 | December 10, 2012 | December 21, 2012 | $ | 371 | |||||
November 7, 2012 | 0.10 | January 18, 2013 | January 29, 2013 | 37 | |||||||
March 15, 2013 | 0.10 | April 12, 2013 | April 23, 2013 | 37 | |||||||
June 12, 2013 | 0.10 | July 5, 2013 | July 16, 2013 | 37 | |||||||
September 10, 2013 | 0.10 | September 27, 2013 | October 8, 2013 | 37 |
Authorization date | Expiration date | Amount authorized | Cost of repurchases | Authorization available | |||||||||
November 15, 2012 | December 31, 2014 | $ | 300 | $ | 300 | $ | — | ||||||
November 1, 2013 | December 31, 2015 | 500 | 178 | 322 | |||||||||
$ | 800 | $ | 478 | $ | 322 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Number of common shares acquired | 9.1 | 0.5 | 11.2 | 1.9 | |||||||||||
Average price per common share acquired | $ | 39.45 | $ | 51.83 | $ | 42.31 | $ | 46.35 | |||||||
Total cost of common shares acquired | $ | 361 | $ | 25 | $ | 478 | $ | 88 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Net income (numerator for basic and diluted earnings per share) | $ | 151 | $ | 142 | $ | 451 | $ | 430 | |||||||
Weighted average common shares outstanding (denominator for basic earnings per share) | 365.0 | 371.4 | 369.9 | 370.9 | |||||||||||
Incremental common shares attributable to dilutive effect of share-based awards | 2.2 | 3.2 | 3.0 | 3.3 | |||||||||||
Weighted average common shares outstanding and potential additional common shares outstanding (denominator for diluted earnings per share) | 367.2 | 374.6 | 372.9 | 374.2 | |||||||||||
Basic earnings per share | $ | 0.41 | $ | 0.38 | $ | 1.22 | $ | 1.16 | |||||||
Diluted earnings per share | $ | 0.41 | $ | 0.38 | $ | 1.21 | $ | 1.15 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Cost of goods sold and occupancy costs | $ | 1 | $ | — | $ | 2 | $ | 1 | |||||||
Direct store expenses | 8 | 7 | 26 | 24 | |||||||||||
General and administrative expenses | 6 | 6 | 23 | 18 | |||||||||||
Share-based payment expense before income taxes | 15 | 13 | 51 | 43 | |||||||||||
Income tax benefit | (6 | ) | (5 | ) | (20 | ) | (16 | ) | |||||||
Net share-based payment expense | $ | 9 | $ | 8 | $ | 31 | $ | 27 |
Number of options outstanding | Weighted average exercise price | Weighted average remaining contractual life | Aggregate intrinsic value | |||||||||
Outstanding options at September 29, 2013 | 19.2 | $ | 36.90 | |||||||||
Options granted | 5.2 | 40.26 | ||||||||||
Options exercised | (1.1 | ) | 24.73 | |||||||||
Options expired | — | — | ||||||||||
Options forfeited | (0.5 | ) | 42.33 | |||||||||
Outstanding options at July 6, 2014 | 22.8 | $ | 38.19 | 5.02 | $ | 114 | ||||||
Vested/expected to vest at July 6, 2014 | 21.6 | $ | 37.92 | 4.70 | $ | 113 | ||||||
Exercisable options at July 6, 2014 | 9.6 | $ | 32.40 | 3.96 | $ | 92 |
Range of Exercise Prices | Options Outstanding | Options Exercisable | ||||||||||||||||||||
From | To | Number of options outstanding | Weighted average exercise price | Weighted average remaining life (in years) | Number of options exercisable | Weighted average exercise price | ||||||||||||||||
$ | 9.45 | $ | 18.49 | 1.0 | $ | 9.60 | 1.88 | 1.0 | $ | 9.52 | ||||||||||||
20.42 | 28.50 | 2.6 | 20.43 | 3.50 | 2.3 | 20.42 | ||||||||||||||||
31.25 | 37.91 | 8.2 | 34.77 | 5.43 | 2.5 | 31.25 | ||||||||||||||||
40.81 | 46.28 | 6.3 | 44.29 | 4.85 | 2.8 | 44.26 | ||||||||||||||||
51.25 | 59.15 | 4.7 | 51.93 | 6.02 | 1.0 | 51.86 | ||||||||||||||||
Total | 22.8 | $ | 38.19 | 5.02 | 9.6 | $ | 32.40 |
2014 | 2013 | ||||
Expected dividend yield | 0.960 | % | 0.880 | % | |
Risk-free interest rate | 1.16 | % | 0.77 | % | |
Expected volatility | 30.61 | % | 31.25 | % | |
Expected life, in years | 3.94 | 3.96 |
• | Comparable store sales increased 3.9%, including a positive impact of approximately 60 basis points from Easter shifting from the second quarter last year to the third quarter this year; |
• | Average weekly sales per store totaled $736,000, translating to sales per square foot of over $1,000; |
• | Operating income as a percentage of sales totaled 7.2%; |
• | EBITDA margin totaled 9.8%; and |
• | Return on invested capital (“ROIC”) was 16.4%. |
Forty weeks ended July 6, 2014 | Implied fourth quarter of fiscal year 2014 | Estimated fiscal year 2014 | |||
Sales growth | 10.0% | 8.5% - 9.5% | 9.6% - 9.9% | ||
Comparable store sales growth | 4.6% | 2.5% - 3.5% | 4.1% - 4.4% | ||
LIFO charge | $11 million | $9 - $11 million | $20 - $22 million | ||
General and administrative expenses as a percentage of sales | 3.1% | 3.2% | 3.1% | ||
Pre-opening and relocation expenses | $54 million | $21 - $23 million | $75 - $77 million | ||
Diluted earnings per share | $1.21 | $0.31 - $0.33 | $1.52 - $1.54 | ||
Diluted earnings per share growth | 5% | (4%) - 2% | 3% - 4% |
Twelve weeks ended | Forty weeks ended | ||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||
Sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||
Cost of goods sold and occupancy costs | 64.0 | 63.4 | 64.4 | 64.1 | |||||||
Gross profit | 36.0 | 36.6 | 35.6 | 35.9 | |||||||
Direct store expenses | 25.1 | 25.6 | 25.3 | 25.4 | |||||||
General and administrative expenses | 3.0 | 3.1 | 3.1 | 3.0 | |||||||
Pre-opening expenses | 0.5 | 0.4 | 0.4 | 0.4 | |||||||
Relocation, store closure and lease termination costs | 0.1 | — | 0.1 | 0.1 | |||||||
Operating income | 7.2 | 7.5 | 6.7 | 7.0 | |||||||
Investment and other income, net of interest expense | 0.1 | 0.1 | 0.1 | 0.1 | |||||||
Income before income taxes | 7.3 | 7.5 | 6.8 | 7.0 | |||||||
Provision for income taxes | 2.8 | 2.9 | 2.6 | 2.7 | |||||||
Net income | 4.4 | % | 4.6 | % | 4.1 | % | 4.3 | % |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Cost of goods sold and occupancy costs | $ | 1 | $ | — | $ | 2 | $ | 1 | |||||||
Direct store expenses | 8 | 7 | 26 | 24 | |||||||||||
General and administrative expenses | 6 | 6 | 23 | 18 | |||||||||||
Share-based payment expense before income taxes | 15 | 13 | 51 | 43 | |||||||||||
Income tax benefit | (6 | ) | (5 | ) | (20 | ) | (16 | ) | |||||||
Net share-based payment expense | $ | 9 | $ | 8 | $ | 31 | $ | 27 |
Twelve weeks ended | Forty weeks ended | ||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||
New and acquired stores | 12 | 4 | 24 | 17 | |||||||
Relocated stores | — | — | 1 | 3 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Net income | $ | 151 | $ | 142 | $ | 451 | $ | 430 | |||||||
Provision for income taxes | 96 | 88 | 288 | 269 | |||||||||||
Investment and other income, net of interest expense | (4 | ) | (2 | ) | (10 | ) | (8 | ) | |||||||
Operating income | 243 | 228 | 729 | 691 | |||||||||||
Depreciation and amortization | 88 | 78 | 286 | 257 | |||||||||||
EBITDA | $ | 331 | $ | 306 | $ | 1,015 | $ | 948 | |||||||
Sales | $ | 3,377 | $ | 3,058 | $ | 10,938 | $ | 9,941 | |||||||
EBITDA margin | 9.8% | 10.0% | 9.3% | 9.5% |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 6, 2014 | July 7, 2013 | July 6, 2014 | July 7, 2013 | ||||||||||||
Net income | $ | 151 | $ | 142 | $ | 451 | $ | 430 | |||||||
Total rent expense, net of tax (1) | 57 | 52 | 182 | 169 | |||||||||||
Estimated depreciation on capitalized operating leases, net of tax (2) | (39 | ) | (35 | ) | (122 | ) | (113 | ) | |||||||
Adjusted earnings, including interest related to operating leases | 169 | 159 | 511 | 486 | |||||||||||
Annualized adjusted earnings | $ | 651 | $ | 614 | $ | 586 | $ | 559 | |||||||
Annualized adjusted earnings, including interest related to operating leases | $ | 734 | $ | 689 | $ | 665 | $ | 632 | |||||||
Average working capital, excluding current portion of long-term debt | $ | 805 | $ | 945 | $ | 805 | $ | 945 | |||||||
Average property and equipment, net | 2,607 | 2,249 | 2,607 | 2,249 | |||||||||||
Average other assets | 1,119 | 1,033 | 1,119 | 1,033 | |||||||||||
Average other liabilities | (563 | ) | (511 | ) | (563 | ) | (511 | ) | |||||||
Average invested capital | $ | 3,968 | $ | 3,716 | $ | 3,968 | $ | 3,716 | |||||||
Average estimated asset base of capitalized operating leases (3) | 3,081 | 2,895 | 3,081 | 2,895 | |||||||||||
Average invested capital, adjusted for capitalization of operating leases | $ | 7,049 | $ | 6,611 | $ | 7,049 | $ | 6,611 | |||||||
ROIC | 16.4% | 16.5% | 14.8% | 15.0% | |||||||||||
ROIC, adjusted for capitalization of operating leases | 10.4% | 10.4% | 9.4% | 9.6% |
July 6, 2014 | September 29, 2013 | ||||||
Cash and cash equivalents | $ | 264 | $ | 290 | |||
Short-term investments - available-for-sale securities | 532 | 733 | |||||
Total | $ | 796 | $ | 1,023 |
New and acquired stores during fiscal year 2013 | New and acquired stores during fiscal year 2014 as of July 30, 2014 | Properties tendered as of July 30, 2014 | Total leases signed as of July 30, 2014 (1) | ||||||||
Number of stores (including relocations) | 32 | 27 | 31 | 116 | |||||||
Number of relocations | 5 | 1 | 5 | 14 | |||||||
Percentage in new markets | 31% | 56% | 23% | 19% | |||||||
Average store size (gross square feet) | 36,000 | 36,000 | 41,000 | 41,000 | |||||||
Total square footage | 1,137,000 | 968,000 | 1,286,000 | 4,707,000 | |||||||
Average tender period in months | 8.7 | ||||||||||
Average pre-opening expense per store | $2 million | ||||||||||
Average pre-opening rent per store | $1 million |
Date of declaration | Dividend per common share | Date of record | Date of payment | Total amount | |||||||
Fiscal year 2014: | |||||||||||
November 1, 2013 | $ | 0.12 | January 17, 2014 | January 28, 2014 | $ | 45 | |||||
February 24, 2014 | 0.12 | April 11, 2014 | April 22, 2014 | 44 | |||||||
June 12, 2014 (1) | 0.12 | July 3, 2014 | July 15, 2014 | 44 | |||||||
Fiscal year 2013: | |||||||||||
November 29, 2012 | $ | 1.00 | December 10, 2012 | December 21, 2012 | $ | 371 | |||||
November 7, 2012 | 0.10 | January 18, 2013 | January 29, 2013 | 37 | |||||||
March 15, 2013 | 0.10 | April 12, 2013 | April 23, 2013 | 37 | |||||||
June 12, 2013 | 0.10 | July 5, 2013 | July 16, 2013 | 37 | |||||||
September 10, 2013 | 0.10 | September 27, 2013 | October 8, 2013 | 37 |
Number of common shares acquired | Average price per common share acquired | Total cost of common shares acquired | ||||||||
Fiscal year 2014: | ||||||||||
First Quarter | 1.1 | $ | 56.06 | $ | 62 | |||||
Second Quarter | 1.0 | 52.86 | 55 | |||||||
Third Quarter | 9.1 | 39.45 | 361 | |||||||
Total fiscal year 2014 | 11.2 | $ | 42.31 | $ | 478 | |||||
Fiscal year 2013: | ||||||||||
First Quarter | 0.5 | $ | 46.04 | $ | 26 | |||||
Second Quarter | 0.9 | 43.46 | 37 | |||||||
Third Quarter | 0.5 | 51.83 | 25 | |||||||
Fourth Quarter | 0.7 | 55.36 | 37 | |||||||
Total fiscal year 2013 | 2.6 | $ | 48.70 | $ | 125 |
Authorization date | Expiration date | Amount authorized | Cost of repurchases | Authorization available | |||||||||
November 15, 2012 | December 31, 2014 | $ | 300 | $ | 300 | $ | — | ||||||
November 1, 2013 | December 31, 2015 | 500 | 178 | 322 | |||||||||
$ | 800 | $ | 478 | $ | 322 |
Authorization date | Expiration date | Amount authorized | Cost of repurchases | Authorization available | |||||||||
August 1, 2014 | August 1, 2016 | $ | 1,000 | $ | 100 | $ | 900 |
Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
Capital lease obligations (including interest) | $ | 94 | $ | 5 | $ | 10 | $ | 10 | $ | 69 | |||||||||
Operating lease obligations (1) | 8,054 | 375 | 912 | 960 | 5,807 | ||||||||||||||
Total | $ | 8,148 | $ | 380 | $ | 922 | $ | 970 | $ | 5,876 |
Period (1) | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs (2) | Approximate dollar value of shares that may yet be purchased under the plans or programs (2) | |||||||||
April 14, 2014 - May 11, 2014 | 3,851,280 | $ | 39.79 | 3,851,280 | $ | 529,516,917 | |||||||
May 12, 2014 - June 8, 2014 | 5,288,050 | 39.20 | 5,288,050 | 322,240,442 | |||||||||
June 9, 2014 - July 6, 2014 | — | — | — | 322,240,442 | |||||||||
Total | 9,139,330 | $ | 39.45 | 9,139,330 |
(1) | Periodic information is presented by reference to our fiscal periods during the third quarter of fiscal year 2014. |
(2) | On November 2, 2011, the Company announced that the Company’s Board of Directors authorized a share repurchase program in the amount of $200 million, of which approximately $47 million in remaining authorization expired on November 1, 2013. On November 15, 2012, the Company’s Board of Directors authorized a share repurchase program whereby the Company may repurchase an amount of outstanding shares of common stock of the Company up to an aggregate amount of $300 million through December 31, 2014. The authorization of this program was announced by the Company on November 20, 2012. On November 6, 2013 the Company announced a share repurchase program authorized by the Company’s Board of Directors on November 1, 2013, whereby the Company may repurchase an amount of outstanding shares of common stock of the Company up to an aggregate amount of $500 million through December 31, 2015. This repurchase program is in addition to, and does not supersede or modify, the Company’s previously authorized program. Under the repurchase programs, purchases can be made from time to time using a variety of methods, including open market purchases. The specific timing, price and size of purchases will depend on prevailing stock prices, general economic conditions and market conditions, and other considerations. Purchases may be made through a Rule 10b5-1 plan pursuant to pre-determined metrics set forth in such plan. The Board’s authorization of the repurchase programs does not obligate the Company to acquire any particular amount of common stock and they may be suspended or discontinued at any time at the Company’s discretion. |
Exhibit 10.1 (1) | Form of Non-Qualified Stock Option Agreement for U.S. WFLN and Directors under the 2009 Stock Incentive Plan |
Exhibit 31.1 (1) | Certification of Co-Chief Executive Officer Pursuant to 17 CFR 240.13a -14(a) |
Exhibit 31.2 (1) | Certification of Co-Chief Executive Officer Pursuant to 17 CFR 240.13a - 14(a) |
Exhibit 31.3 (1) | Certification of Chief Financial Officer Pursuant to 17 CFR 240.13a - 14(a) |
Exhibit 32.1 (2) | Certification of Co-Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
Exhibit 32.2 (2) | Certification of Co-Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
Exhibit 32.3 (2) | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
Exhibit 101 (1) | The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended July 6, 2014, formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements |
(1) | Filed herewith. |
(2) | Furnished herewith. |
WHOLE FOODS MARKET, INC. | ||||
Date: | August 8, 2014 | By: | /s/ Glenda Flanagan | |
Glenda Flanagan | ||||
Executive Vice President and Chief Financial Officer | ||||
(Duly authorized officer and principal financial officer) |
1. | Name: |
2. | Date of Grant: |
3. | Total Number of Option Shares: |
4. | Exercise Price per Share: |
5. | The Option will become exercisable upon vesting in accordance with the following schedule: |
(i) 25% on the first anniversary of the Date of Grant; |
(ii) a further 25% on the second anniversary of the Date of Grant; |
(iii) a further 25% on the third anniversary of the Date of Grant; |
(iv) the remaining 25% on the fourth anniversary of the Date of Grant. |
1. | Grant of Options. The Option Holder is hereby granted a non-qualified stock option (an “Option”) to purchase from the Company shares of Common Stock at the “Option Exercise Price” (being at least equal to the fair market value of the Common Stock on the date of grant), in the amounts, during the periods and upon the terms and conditions set forth in this Agreement. |
2. | Time of Exercise. The vested portion of the Option is exercisable in whole or in part (but not as to any fractional shares) at any time prior to the termination of the Option. The Option shall vest with respect to 25% of the shares on each anniversary of the grant date that the Option Holder remains in the full-time employment or service with the Company and its subsidiaries. |
3. | Exercise of Option. The exercise of the Option shall entitle the Option Holder to purchase shares of Common Stock of the Company in the manner set forth in Section 7. |
4. | Term. The Option will terminate, and will no longer be exercisable, at the first of the following: |
5. | Rights in Event of Death or Disability. During the lifetime of the Option Holder, the Option may be exercised only by the Option Holder. If the Option Holder dies or becomes disabled during the Option Holder’s employment or service with the Company, (or dies within the ninety (90) day period following the Option Holder’s termination of employment or service |
6. | Restrictions on Exercise. This Option: |
a) | may be exercised only with respect to a whole number of shares. No fractional shares will be issued upon exercise of the Option. If the Option vests with respect to a fractional share, such installment will be rounded to the next highest whole number of shares, except for the final installment, which will be for the balance of the shares subject to the Option. The Company will pay cash to the Option Holder in an amount equal to the Fair Market Value (as defined in Section 7 of this agreement) of any fractional share in lieu of issuing a fractional share, and the Option Holder will not have any rights with respect to the fractional share; |
b) | may be exercised, in full or in part, only with respect to the vested portion of the Option; and |
c) | may not be exercised, in whole or in part, if any requisite approval or consent of any government authority of any kind or having jurisdiction over the exercise of options shall not have been obtained. |
7. | Manner of Exercise. Subject to such administrative regulations as the Committee may from time to time adopt, the Option Holder (or, in the event of Option Holder’s death or disability, the Option Holder’s attorney-in-fact, estate or heirs, as the case may be) shall, in order to exercise the Option, deliver to the Company an executed exercise agreement, on a form provided by the Committee. If someone other than the Option Holder exercises the Option, then such person must also submit documentation reasonably acceptable to the Committee verifying that such person has the legal right to exercise the Option. The exercise agreement must state the number of shares that the Option Holder will purchase and must be accompanied by full payment of the Option Exercise Price and applicable tax withholding. In the discretion of the Committee, payment of the Option Exercise Price and applicable tax withholding shall be made in the form of a “net exercise” (pursuant to which the Company, or its authorized delegate, withholds from the shares that would otherwise be issued upon exercise of the Option that number of shares with a Fair Market Value equal to the Option Exercise Price and necessary to satisfy applicable tax withholding), cash, a “sell-to-cover” or “cashless exercise” transaction through a broker-dealer (subject to the conditions set forth in the Plan), wire transfer, certified check, or bank draft, or any other method that is not inconsistent with the Plan, and additionally, the Committee may permit payment of the Option Exercise Price (but not the applicable tax withholding) to be made through the delivery of unrestricted shares having a Fair Market Value equal to the Option Exercise Price |
8. | Non-Assignability. The Option is not assignable or transferable by the Option Holder except by will or by the laws of descent or distribution. Subject to the foregoing sentence, the Option shall inure to the benefit of and be binding upon the successors and assigns of the Option Holder. |
9. | Right of Stockholder. The Option Holder will have no rights as a stockholder with respect to any shares covered by the Options until the date on which the Option Holder becomes a holder of record for the shares. Except as otherwise provided in Section 10 hereof, no adjustment shall be made for dividends or other rights for which the record date is prior to the date of full payment of the Option Exercise Price and applicable tax withholding. |
10. | Capital Adjustments and Reorganizations. The number of shares of Common Stock covered by the Option, and the Option Exercise Price thereof, shall be subject to such appropriate proportionate adjustment to reflect any stock dividend, stock split, share combination, separation, reorganization, liquidation or the like of or by the Company. |
11. | No Obligation to Retain. Nothing in the Plan or this Agreement confers on the Option Holder any right to continue in the employ of, or other relationship with, the Company or any subsidiary, or limits in any away the right of the Company or any subsidiary to terminate the Option Holder’s employment or relationship at any time, with or without Cause. |
12. | Interpretation. Any dispute regarding the interpretation of this Agreement and the Plan shall be resolved by the Committee, which decision shall be final and binding on the parties and their successors. |
13. | Notice. Any notice required to be given or delivered to the Committee or the Company under the terms of this Agreement shall be in writing (including a writing delivered by facsimile) and addressed to the “Compensation Committee” at the principal office of the Company. Any notice required to be given or delivered to the Option Holder shall be in writing and addressed to the Option Holder at the address indicated above or to such other address as the Option Holder may designate in writing from time to time to the Committee. All notices shall be deemed to have been given or delivered upon: (a) personal delivery; (b) five (5) days after deposit in the United States mail by certified or registered mail; (c) one (1) business day after deposit with any return receipt courier; or (d) when receipt is acknowledged by facsimile. |
14. | Successors and Assigns. The Company may assign any of its rights under this Agreement. This Agreement shall be binding upon and inure to the benefit of the successors and assigns of the Company. Subject to applicable restrictions on transfer, described above, this Agreement shall be binding upon the successors of the Option Holder. |
15. | Amendment. This Agreement may not be amended except as provided in the Plan. |
16. | Law Governing. This Agreement is intended to be performed in the State of Texas and shall be construed and enforced in accordance with and governed by the laws of such state. If any provision of this Agreement is determined by a court of law to be illegal or unenforceable, then such provision will be enforced to the maximum extent possible and the other provisions will remain fully effective and enforceable. |
17. | Defined Terms. Capitalized terms which are used in this Agreement but not defined herein shall have the meaning assigned to them in the Plan. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Whole Foods Market, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 8, 2014 |
/s/ John Mackey |
John Mackey |
Co-Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Whole Foods Market, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 8, 2014 |
/s/ Walter Robb |
Walter Robb |
Co-Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Whole Foods Market, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 8, 2014 |
/s/ Glenda Flanagan |
Glenda Flanagan |
Chief Financial Officer |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
Date: | August 8, 2014 |
/s/ John Mackey |
John Mackey |
Co-Chief Executive Officer |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
Date: | August 8, 2014 |
/s/ Walter Robb |
Walter Robb |
Co-Chief Executive Officer |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
Date: | August 8, 2014 |
/s/ Glenda Flanagan |
Glenda Flanagan |
Chief Financial Officer |
@_PE```"DR"<2'RPP8:!!S`<*&DP;
M08"D/Y,OE<0,0"+`S7K!1CCHB"UDT"(,>LT40:!!.ZE$(1``P/18UJ=("#!@
MH,S;55\"=O;$!@\L$[-G?R5H`*#<1+=.CL9MMQ.O$HQ[XS;PRZ3?+P4``/`+
M;(P!829ROXHXR#B!Y,=(?(5#<8"!7FP/,3.Q&=H%X&<"VHK>H@O:Q]5=MF(#
MX'20V,2X<^O&K?K`[M^Y+Q<%3KRXRQ*^B^\&FJ)`5[3"1!C(%YT%@0+*=3.H
M[J)S]N^ZF;.P&W>`N.?FN(\PP#C;-A('&+_G_/G!`, &IJ^:Q5J\Q5S<
MQ5[\Q6`
Shareholders' Equity (Details 2) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | 12 Months Ended | 1 Months Ended | 9 Months Ended | 1 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 06, 2014
|
Jul. 07, 2013
|
Jul. 06, 2014
|
Jul. 07, 2013
|
Sep. 29, 2013
|
Aug. 06, 2014
Subsequent Event [Member]
|
Jul. 06, 2014
Nov. 15, 2012 Share Repurchase Program [Member]
|
Jul. 06, 2014
Nov. 1, 2013 Share Repurchase Program [Member]
|
Aug. 01, 2014
Nov. 1, 2013 Share Repurchase Program [Member]
Subsequent Event [Member]
|
Aug. 06, 2014
Aug. 1, 2014 Share Repurchase Program [Member]
Subsequent Event [Member]
|
Aug. 01, 2014
Aug. 1, 2014 Share Repurchase Program [Member]
Subsequent Event [Member]
|
|
Treasury Stock [Abstract] | |||||||||||
Stock Repurchase Program, Authorized Amount | $ 800 | $ 800 | $ 300 | $ 500 | $ 1,000 | ||||||
Stock Repurchase Program, Amount Utilized For Repurchases | 478 | 478 | 300 | 178 | |||||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | 322 | 322 | 0 | 322 | |||||||
Stock Repurchase Program, Authorized Amount Cancelled | 322 | ||||||||||
Stock Repurchase Program, Expiration Date | Dec. 31, 2014 | Dec. 31, 2015 | Aug. 01, 2016 | ||||||||
Treasury Stock, Shares, Acquired | 9.1 | 0.5 | 11.2 | 1.9 | 2.6 | ||||||
Treasury Stock Acquired, Average Cost Per Share | $ 39.45 | $ 51.83 | $ 42.31 | $ 46.35 | $ 38.06 | ||||||
Treasury Stock, Value, Acquired, Cost Method | $ 361 | $ 25 | $ 478 | $ 88 | $ 125 | $ 100 |
?#;GGBFH
MM<.YH6*#-F*7]RLH3U[O?CB9_1XAJT%7T-TGZ-T/(X1B9"=&]F(DFD1XQ;HA:;@^>9PP%Q7##057!Y8
M*@::#%X'3.P$/A?#6"LS-*A`'",4(SLQLA DLQ#TDD(EB7[ZD2V
M=-O%V;*/-;CU2^WZHF+53#QE3)#1MQJ:?+V,?LE8QUJ`?ICHZWQ%VS.-:5ER
M)V?7&G:\#Q>0850_B"*R@:LWW*"M\40^E-139S#`\Z7)SO1;UIZ+FCLE/8'+
MY6(-A%K]TM$?@C7JGGU@`AXNZN<%7J04+O7+!8!/C(G^0U[=AS?N_C\```#_
M_P,`4$L#!!0`!@`(````(0``"%]FRPT``+V/```-````>&PO L[YW,0)R)6:OG^/7F2)60Q
M3(.@W+R/X.F(\%?9A\Y*_>_]W7SY]MZ87"Q&=XL+?6K/+I:SN[<7,WU]]_:M
ML1Q-1NO_`66>ZT?7+V-]I3['\>Y:TR+KV?;,Z-)SK#"(@FU\:<$#,H/MUK%L
M+=J%4%2B9]N./5>;C$9+;:EY9O)L.A!R';GPK3`S-@/_L=RW4M%&"C_YN2'`
MAGMXY49H$7FZUD>BY/;_````__\#`%!+`P04``8`"````"$`.XYIGH0\``#(
M&@$`%````'AL+W-H87)E9%-T SDBPCU(/8.6EB&;&C`M+FFN:6L@YC_2B2`ABA=N9;2R6O=.))B
M0@KS+1%KC5%VS&F.F6O:2!5>.- RX OXR*LM5T'DG6I:\=3B"+/#@P_$+?PUP@HVY9)PE@^#\
M4[!H.NDCB=]E!U
M\`93EL?L=9@M_2NOXR@Z.,+C/LBTY5T)((:2($A5<,I7(5`='#3$"_2`H5,F
MN%94M4%8!HYH]!JRRCY%`<>M`$R10DKCEWNUUD)YOL=6XSA">94;OD,^RID9
MC74H;YZG9MPD$_TP/]$HBM$#`-$GY/)
MV*"]HY1.?#]^;9:1)EL@HQFE(VP4-W+`("ZB4?(7$27Y'ZRCA&X0N$@.41L'
M*BA.<-5^^"F!`\7_F02ASI4]Y9GE1[-"/((27/Y$9?<;<#3QQM0FD2L'5_"L
MD%>#[@%Q/B"*BP:*D:DR,RE &!=DW<#?^>>*P<$EHYPQ$ACQ@AH93=MF<18]T"]
M"7P'5X?`3//+Y!RNS$P]8!&\>;_A#XL4=`TY?F:1T&7-8BCU9F$WY0KJ5#G,
MF9LQYJ8=&^#J;3S$L@N!7KTOT/8^*'I;CJ3T/GM$#=2_9\+=M%Q&"'>`C`/(
M=^77@A&=U(GC%]JD`@ZA0SD("5&>Y9T0K.0UT?"S*D0+O6ZM]7"IKX%P@%!O
M1R4?-\SG>6[S>>";I3.2X3Y+ST#VE\RQW8NR[`9,_1H:"4C(G$!F(&E1>K/!
M*E$XDC_WX`A.)I4>YN`#/,F^7N%1^--M)52$>!A@PWKBO(DLA0T.(!"=R+
O6/QRQ*=]W2)0`55E2WS
MHA`8+*\)59UJ2U)1'__CO.H7UYJOE5FL"\]K28KHTMGJ3D/Z,J1LBZ'\=3%;
MI_:(Q^5A;Z/0"6%R6$>19.'!14ZU4K+ZX)1G+B,(DW%(#7B0+;,L&>*LR&9"
MP`&*;9&=NRX)5/`Y^4X
*XIX?(0OA!R@2&/[XI=XH@HGJJ$6XJN+&I,N-2+EK24AJL!^;=
M9[?_FN=UI;=>2\LL.R'AHGU,4,`YJO_7&ZQLK->D?,L&B=_&TGD(DY\1/H@'
MW^H3$C#P0="\(<[P5E>W@P^L5IJ+-]L#90,E.2BV
K*-:W$WM2A<
MTQ3FOYM74*RNIE>S9JVLC-VB#YW='FT][;4L@U[)/TW5'=FVUT>]WF9C=ZB[
M=/O-[/^L&0BG\B3,K-X(6]#=%C:;!UKM/6'5CNMFLF6$0;.[N3XY4
M75P3NL'+((79!5X0A3CC=8$,TE3/$_8-&[ZE$FY3U"`U6Q!U#R&;022493O\
M!.MB@,=4VGK,V.16UR89NAS2T&/1*3B$U=#[O$VSKF#-:`R!4%I\IFHA.NYC
M5J2)E'9:K;19I09B[4$'BU7S]F3?/*QM\27#FJ8'0P?/4[0#6VTHV`@TUM1Y
MY!4V;@\LZ?";LX979'!K#4'Q"I82C2Q)L3^$6"G7"6*9
&ULC)3;CILP$(;O*_4=
M+-\O#A"2;`19)5VE7:DK554/UXXQ8`7;R'8.^_8=XX2F"E+WQN#QS/=[#I`_
MG66+CMQ8H56!XVB"$5=,ET+5!?[Y8_NPP,@ZJDK::L4+_,8M?EI]_)"?M-G;
MAG.'@*!L@1OGNB4AEC5<4AOICBLXJ;21U,'6U,1VAM.R#Y(M22:3&9%4*!P(
M2_,>AJXJP?BS9@?)E0L0PUOJX/ZV$9V]TB1[#TY2LS]T#TS+#A`[T0KWUD,Q
MDFSY4BMMZ*Z%O,_QE+(KN]_#.B>6&!$MRX\9T(L/<#JM$
M02)]MTPPSZ5%-)7