XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Our available-for-sale securities consists of fixed maturity and equity securities which are recorded at fair value in the accompanying consolidated balance sheets.  

We are permitted to elect to measure financial instruments and certain other items at fair value, with the change in fair value recorded in earnings.  We elected not to measure any eligible items using the fair value option.

Accounting standards define fair value as the price that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework to make the measurement of fair value more consistent and comparable.  In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or
comparable assets. The Company categorizes assets and liabilities carried at their fair value based upon a fair value hierarchy:

Level 1 - Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities consist of money market fund deposits and certain of our marketable debt and equity instruments, including equity instruments offsetting deferred compensation, that are traded in an active market with sufficient volume and frequency of transactions.

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include certain of our marketable debt and equity instruments with quoted market prices that are traded in less active markets or priced using a quoted market price for similar instruments. Level 2 assets also include marketable equity instruments with security-specific restrictions that would transfer to the buyer, marketable debt instruments priced using indicator prices which represent non-binding market consensus prices that can be corroborated by observable market quotes, as well as derivative contracts and debt instruments priced using inputs that are observable in the market or can be derived principally from or corroborated by observable market data.  Marketable debt instruments in this category generally include commercial paper, bank time deposits, repurchase agreements for fixed-income instruments, and a majority of floating-rate notes, corporate bonds, and municipal bonds.

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. Level 3 assets and liabilities include marketable debt instruments, non-marketable equity investments, derivative contracts, and company issued debt with values determined using inputs that are both unobservable and significant to the values of the instruments being measured. Level 3 assets also include marketable debt instruments that are priced using indicator prices that we were unable to corroborate with observable market quotes. Marketable debt instruments in this category generally include asset-backed securities and certain floating-rate notes, corporate bonds, and municipal bonds.

Assets/Liabilities Measured at Fair Value on a Recurring Basis
Financial assets measured at fair value on a recurring basis as of December 31, 2021 are summarized in the following table by the type of inputs applicable to the fair value measurements:
($ in thousands)Fair Value Measurements at Reporting Date Using
DescriptionTotalLevel 1Level 2Level 3
Financial Assets    
Fixed maturities available-for-sale
U.S. Government corporations and agencies$5,325 $5,325 $— $— 
Agency mortgage backed securities18,523 11,916 6,607 — 
Asset backed securities4,756 2,730 2,026 — 
Corporate bonds53,608 — 53,608 — 
Private label asset backed securities2,857 — 2,857 — 
States, municipalities and political subdivisions9,674 — 9,674 — 
Trading securities191 191 — — 
Equity securities3,977 2,363 — 1,614 
Total Financial Assets$98,911 $22,525 $74,772 $1,614 

The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.

Fixed maturities available-for-sale — The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent pricing services. Consistent with the fair value hierarchy described above, securities with quoted market prices in active markets for identical assets are reflected within Level 1 while
securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs.

Trading securities — Trading securities consist primarily of mutual funds whose fair values are determined consistent with similar instruments described above under “Fixed Maturities” and below under “Equity Securities.”

Equity securities — Equity securities consist principally of investments in common and preferred stock of publicly traded companies and privately traded securities. The fair values of our publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy.

Estimated fair values for our privately traded equity securities require a substantial level of judgment. Privately traded equity securities are classified within Level 3.

Interest rate swaps — Interest rate swaps are recorded at fair value either as assets, within other assets or as liabilities, within other liabilities. The fair values of our interest rate swaps are provided by a third-party broker and are classified within Level 3.

As of December 31, 2021, Level 3 fair value measurements of assets include $1,614,000 of equity securities in a local community bank whose value is based on an evaluation of the financial statements of the entity. The Company does not develop the unobservable inputs used in measuring fair value.

As of December 31, 2021, there were no liabilities with Level 3 fair value measurements. In 2020, liabilities with Level 3 fair value measurements included various interest rate swap agreements whose value was based on analysis provided by a third party that utilizes financial modeling tools and assumptions on interest and other factors. The Company does not develop the unobservable inputs used in measuring fair value. Additional information regarding the interest rate swap agreements is provided in Note 8.

The table below presents a reconciliation for all assets and for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2021:

($ in thousands)

For the year ended December 31, 2021
Equity SecuritiesInterest Rate Swap
Beginning balance$1,502 $(619)
Total gains or losses (realized and unrealized):  
Included in earnings112 — 
Included in other comprehensive income— 619 
Purchases:— — 
Sales:— — 
Issuances:— — 
Settlements:— — 
Transfers in/(out) of Level 3— — 
Ending balance$1,614 $— 
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held as of December 31, 2021:
$112 $— 

For the year ended December 31, 2021, there were no assets or liabilities measured at fair values on a nonrecurring basis.
Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 are summarized in the following table by the type of inputs applicable to the fair value measurements:

 ($ in thousands)Fair Value Measurements at Reporting Date Using
DescriptionTotalLevel 1Level 2Level 3
Financial Assets    
Fixed maturities available-for-sale
U.S. Government corporations and agencies$4,614 $4,614 $— $— 
Agency mortgage backed securities20,629 12,044 8,585 — 
Asset backed securities8,343 2,343 6,000 — 
Corporate bonds39,651 — 39,651 — 
Private label asset backed securities1,413 891 522 — 
States, municipalities and political subdivisions6,749 — 6,749 — 
Trading securities169 169 — — 
Equity securities available-for-sale4,750 3,248 — 1,502 
Total Financial Assets$86,318 $23,309 $61,507 $1,502 
Financial Liabilities    
Interest rate swap$(619)$— $— $(619)
Total Financial Liabilities$(619)$— $— $(619)

The table below presents a reconciliation for all assets and for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2020:

($ in thousands)

For the year ended December 31, 2020
Equity Securities Available-for-SaleInterest Rate Swap
Beginning balance$1,315 $(65)
Total gains or losses (realized and unrealized):  
Included in earnings187 — 
Included in other comprehensive income— (554)
Purchases:— — 
Sales:— — 
Issuances:— — 
Settlements:— — 
Transfers in/(out) of Level 3— — 
Ending balance$1,502 $(619)
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held as of December 31, 2020:$187 $— 

For the year ended December 31, 2020, there were no assets or liabilities measured at fair value on a nonrecurring basis.

The Company is exposed to certain risks in the normal course of its business operations.  The primary risk that is managed through the use of derivatives is interest rate risk on floating rate borrowings.  This risk is managed through the use of interest rate swap agreements which are designated as cash flow hedges.  For cash flow hedges, the effective portion of the gain or loss on the interest rate swap is included as a component of other comprehensive income (loss) and reclassified into earnings in the same period during which the hedged transaction
is recognized in earnings.  The Company does not hold or issue derivatives that are not designated as hedging instruments.  See Note 8 for additional information about the interest rate swap agreements.

The following methods and assumptions were used to estimate fair value of each class of financial instrument for which it is practical to estimate that value:

Cash and cash equivalents — the carrying amount is a reasonable estimate of fair value.

Fixed maturities held-to-maturity — the carrying amount is amortized cost; the fair values of the Company’s public fixed maturity securities that are classified as held-to-maturity are generally based on prices obtained from independent pricing services.

Mortgage loans — the carrying amount is a reasonable estimate of fair value due to the restrictive nature and limited marketability of the mortgage notes.

Policy loans — the carrying amount is a reasonable estimate of fair value.

Company owned life insurance — the carrying amount is a reasonable estimate of fair value.

Other invested assets — the carrying amount is a reasonable estimate of fair value.

Other policyholder funds — the carrying amount is a reasonable estimate of fair value.

Debt — the carrying amount is a reasonable estimate of fair value.

The carrying amount and estimated fair value of the Company’s financial instruments as of December 31, 2021 and December 31, 2020 are as follows:
($ in thousands)December 31, 2021December 31, 2020
Assets and related instrumentsCarrying
Value
Estimated
Fair Value
Carrying
Value
Estimated
Fair Value
Held-to-maturity securities$608 $650 $873 $946 
Mortgage loans142 142 145 145 
Policy loans1,767 1,767 1,846 1,846 
Company owned life insurance5,069 5,069 4,998 4,998 
Other invested assets1,619 1,619 2,033 2,033 
Liabilities and related instruments    
Other policyholder funds1,302 1,302 1,342 1,342 
Short-term notes payable and current portion of long-term debt500 500 500 500 
Long-term debt12,690 12,690 13,177 13,177