XML 52 R40.htm IDEA: XBRL DOCUMENT v3.20.1
POLICY AND CLAIM RESERVES (Tables)
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Reconciliation of Policy and Claim Reserves
The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense:
($ in thousands)
 
Year ended
December 31,
 
 
2019
 
2018
Summary of claims and claim adjustment expense reserves
 
 
 
 
Balance, beginning of year
 
$
8,208

 
$
7,075

Less reinsurance recoverable on unpaid losses
 
1,384

 
327

Net balances at beginning of year
 
6,824

 
6,748

Net losses:
 
 
 
 
Provision for claims and claim adjustment expenses for claims arising in current year
 
35,312

 
36,457

Estimated claims and claim adjustment expenses for claims arising in prior years
 
(1,333
)
 
(722
)
Total increases
 
33,979

 
35,735

Claims and claim adjustment expense payments for claims arising in:
 
 
 
 
Current year
 
30,179

 
31,833

Prior years
 
3,674

 
3,826

Total payments
 
33,853

 
35,659

Net balance at end of period
 
6,950

 
6,824

Plus reinsurance recoverable on unpaid losses
 
249

 
1,384

Claims and claim adjustment expense reserves at end of period
 
$
7,199

 
$
8,208


Short-duration Insurance Contracts, Claims Development
Cumulative incurred and paid claims over the last three years, along with annual percentage payouts related to accident and health claims, is as follows:
 
For the Years Ended December 31,
 
 
 
 
 
20171
 
20181
 
2019
 
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance ($ in thousands)
 
 
 
 
Years
 
 
 
 
 
 
IBNR Reserves
Dec. 31, 2019
 
Cumulative Number
 of Reported Claims
2017
$
1,008

 
$
964

 
$
917

 
$

 
1,612

2018
 
 
1,037

 
1,120

 

 
1,469

2019
 
 
 
 
935

 
417

 
1,174

1Required supplementary information (unaudited)
 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance ($ in thousands)
Years
20171
 
20181
 
2019
2017
$
725

 
$
881

 
$
916

2018
 
 
747

 
991

2019
 
 
 
 
614

1Required supplementary information (unaudited)
 
Average Annual Percentage Payout of Incurred Claims by Age
 
Required supplementary information (unaudited)
Years
1
 
2
 
3
 
70.5%
 
21.8%
 
7.6%
 
For the Years Ended December 31,
 
 
 
 
20101
 
20111
 
20121
 
20131
 
20141
 
20151
 
20161
 
20171
 
20181
 
2019
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2019
 
Cumulative
Number of
Reported
Claims
2010
$
30,610

 
$
29,918

 
$
29,805

 
$
29,718

 
$
29,687

 
$
29,672

 
$
29,641

 
$
29,660

 
$
29,659

 
$
29,654

$

 
5,891

2011

 
35,203

 
33,957

 
34,233

 
34,711

 
34,806

 
34,650

 
34,658

 
34,663

 
34,751

50

 
8,132

2012

 

 
29,959

 
30,190

 
30,402

 
30,091

 
29,948

 
29,885

 
29,827

 
29,834

5

 
5,203

2013

 

 

 
27,436

 
27,147

 
27,076

 
27,023

 
27,191

 
27,236

 
27,022

7

 
5,213

2014

 

 

 

 
25,929

 
26,422

 
26,290

 
26,225

 
26,130

 
26,096


 
4,752

2015

 

 

 

 

 
31,484

 
30,861

 
30,360

 
30,890

 
30,960

363

 
5,852

2016

 

 

 

 

 

 
36,287

 
35,343

 
35,399

 
35,144


 
5,189

2017

 

 

 

 

 

 

 
40,210

 
38,958

 
38,642

99

 
5,328

2018

 

 

 

 

 

 

 

 
37,079

 
36,195

438

 
4,788

2019

 

 

 

 

 

 

 

 

 
35,929

2,827

 
4,616

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
324,227

 
 
 
1Required supplementary information (unaudited)
 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
Unaudited
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years
20101
 
20111
 
20121
 
20131
 
20141
 
20151
 
20161
 
20171
 
20181
 
2019
2010
$
26,064

 
$
29,201

 
$
29,404

 
$
29,507

 
$
29,639

 
$
29,640

 
$
29,640

 
$
29,660

 
$
29,659

 
$
29,654

2011

 
31,488

 
33,080

 
33,484

 
34,167

 
34,622

 
34,621

 
34,641

 
34,647

 
34,650

2012

 

 
26,162

 
29,135

 
29,614

 
29,765

 
29,834

 
29,835

 
29,823

 
29,824

2013

 

 

 
24,157

 
26,114

 
26,487

 
26,661

 
26,788

 
26,976

 
27,011

2014

 

 

 

 
22,844

 
25,461

 
25,800

 
26,033

 
26,095

 
26,094

2015

 

 

 

 

 
25,923

 
30,066

 
30,190

 
30,296

 
30,366

2016

 

 

 

 

 

 
31,893

 
34,722

 
35,029

 
35,139

2017

 

 

 

 

 

 

 
35,209

 
38,245

 
38,499

2018

 

 

 

 

 

 

 

 
32,456

 
35,543

2019

 

 

 

 

 

 

 

 

 
30,796

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total

 
$
317,576

 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
290

 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
6,941

1Required supplementary information (unaudited)
The cumulative number of reported claims presented above is reported on a per claimant basis.
Short-duration Insurance Contracts, Schedule of Historical Claims Duration
 
Average Annual Percentage Payout of Incurred Claims by Age (in Years), Net of Reinsurance
 
(Required Supplementary Information - Unaudited)
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
 
88.4
%
 
9.2
%
 
0.9
%
 
0.6
%
 
0.3
%
 
0.4
%
 
0.1
%
 
%
 
%
 
0.1
%

The tables presented above represent homeowners, dwelling fire and other liability lines of business.
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for
Unpaid Claims and Claim Adjustment Expenses
($ in thousands)
December 31, 2019
 
December 31, 2018
Net outstanding liabilities
 
 
 
     Homeowners' insurance
$
2,651

 
$
2,418

     Dwelling fire insurance
2,623

 
2,602

     Other Liability insurance
1,667

 
1,804

     Other short-duration insurance lines
9

 

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
6,950

 
6,824

 
 
 
 
Reinsurance recoverable on unpaid claims
 
 
 
     Homeowners' insurance
203

 
537

     Dwelling fire insurance
46

 
847

     Other Liability insurance

 

     Other short-duration insurance lines

 

Total reinsurance recoverable on unpaid claims
249

 
1,384

 
 
 
 
Insurance lines other than short-duration

 

Unallocated claims adjustment expenses

 

Other

 

 

 

 
 
 
 
Total gross liability for unpaid claims and claim adjustment expense
$
7,199

 
$
8,208