XML 85 R35.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Schedule of Segment Reporting Information, by Segment
Total assets by industry segment at September 30, 2019 and December 31, 2018 are summarized below (dollars in thousands):

Assets by industry segment
 
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
 
 
 
 
 
 
 
 
September 30, 2019
 
$
154,112

 
$
85,083

 
$
64,809

 
$
4,220

 
 


 
 
 
 
 
 
December 31, 2018
 
$
144,231

 
$
80,994

 
$
59,479

 
$
3,758

Premium revenues and operating income by business segment for the three and nine months ended September 30, 2019 and 2018 are summarized below (dollars in thousands):

Three months ended
September 30, 2019
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
Inter- company Eliminations
 
Total
REVENUE
 
 
 
 
 
 
 
 
 
Net premiums earned
$
13,628

 
$
1,581

 
$

 
$

 
$
15,209

Net investment income
404

 
708

 
12

 
(135
)
 
989

Investment gains (losses)
(50
)
 
(68
)
 
1

 

 
(117
)
Other income
148

 
226

 
266

 
(492
)
 
148

 
14,130

 
2,447

 
279

 
(627
)
 
16,229

BENEFITS AND EXPENSES
 

 
 

 
 

 
 
 
 

Policyholder benefits paid
8,564

 
1,303

 

 
(117
)
 
9,750

Amortization of deferred policy acquisition costs
681

 
124

 

 

 
805

Commissions
1,919

 
87

 

 

 
2,006

General and administrative expenses
2,070

 
531

 
135

 
(510
)
 
2,226

Taxes, licenses and fees
528

 
76

 

 

 
604

Interest expense

 
13

 
280

 

 
293

 
13,762

 
2,134

 
415

 
(627
)
 
15,684

Income (Loss) Before Income Taxes
368

 
313

 
(136
)
 

 
545

INCOME TAX EXPENSE (BENEFIT)
76

 
67

 
(28
)
 

 
115

Net Income (Loss)
$
292

 
$
246

 
$
(108
)
 
$

 
$
430


Three months ended
September 30, 2018
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
Inter-company
Eliminations
 
Total
REVENUE
 
 
 
 
 
 
 
 
 
 
Net premiums earned
 
$
13,818

 
$
1,627

 
$

 
$

 
$
15,445

Net investment income
 
428

 
710

 
14

 
(135
)
 
1,017

Investment gains
 
270

 
186

 

 

 
456

Other income
 
146

 
250

 
266

 
(514
)
 
148

 
 
14,662

 
2,773

 
280

 
(649
)
 
17,066

BENEFITS AND EXPENSES
 
 

 
 

 
 

 
 
 
 

Policyholder benefits paid
 
8,731

 
1,215

 

 
(121
)
 
9,825

Amortization of deferred policy acquisition costs
 
689

 
93

 

 

 
782

Commissions
 
1,932

 
71

 

 

 
2,003

General and administrative expenses
 
2,085

 
676

 
171

 
(528
)
 
2,404

Taxes, licenses and fees
 
516

 
51

 

 

 
567

Interest expense
 

 
10

 
296

 

 
306

 
 
13,953

 
2,116

 
467

 
(649
)
 
15,887

Income (Loss) Before Income Taxes
 
709

 
657

 
(187
)
 

 
1,179

INCOME TAX EXPENSE (BENEFIT)
 
144

 
168

 
(40
)
 

 
272

Net Income (Loss)
 
$
565

 
$
489

 
$
(147
)
 
$

 
$
907



Nine months ended
September 30, 2019
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
Inter- company Eliminations
 
Total
REVENUE
 
 
 
 
 
 
 
 
 
Net premiums earned
$
40,356

 
$
4,561

 
$

 
$

 
$
44,917

Net investment income
1,255

 
2,022

 
36

 
(405
)
 
2,908

Investment gains
1,991

 
109

 
20

 

 
2,120

Other income
430

 
689

 
785

 
(1,464
)
 
440

 
44,032

 
7,381

 
841

 
(1,869
)
 
50,385

BENEFITS AND EXPENSES
 

 
 

 
 

 
 
 
 

Policyholder benefits paid
26,112

 
3,916

 

 
(355
)
 
29,673

Amortization of deferred policy acquisition costs
2,043

 
581

 

 

 
2,624

Commissions
5,795

 
222

 

 

 
6,017

General and administrative expenses
6,200

 
1,471

 
817

 
(1,514
)
 
6,974

Taxes, licenses and fees
1,659

 
231

 

 

 
1,890

Interest expense

 
34

 
845

 

 
879

 
41,809

 
6,455

 
1,662

 
(1,869
)
 
48,057

Income (Loss) Before Income Taxes
2,223

 
926

 
(821
)
 

 
2,328

INCOME TAX EXPENSE (BENEFIT)
33

 
186

 
(177
)
 

 
42

Net Income (Loss)
$
2,190

 
$
740

 
$
(644
)
 
$

 
$
2,286



Nine months ended
September 30, 2018
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
Inter-company
Eliminations
 
Total
REVENUE
 
 
 
 
 
 
 
 
 
 
Net premiums earned
 
$
41,060

 
$
4,704

 
$

 
$

 
$
45,764

Net investment income
 
1,253

 
2,042

 
42

 
(405
)
 
2,932

Investment gains (losses)
 
(101
)
 
93

 

 

 
(8
)
Other income
 
454

 
713

 
772

 
(1,482
)
 
457

 
 
42,666

 
7,552

 
814

 
(1,887
)
 
49,145

BENEFITS AND EXPENSES
 
 

 
 

 
 

 
 
 
 

Policyholder benefits paid
 
25,210

 
4,187

 

 
(373
)
 
29,024

Amortization of deferred policy acquisition costs
 
2,069

 
303

 

 

 
2,372

Commissions
 
5,609

 
186

 

 

 
5,795

General and administrative expenses
 
6,198

 
1,907

 
484

 
(1,514
)
 
7,075

Taxes, licenses and fees
 
1,382

 
183

 

 

 
1,565

Interest expense
 

 
35

 
882

 

 
917

 
 
40,468

 
6,801

 
1,366

 
(1,887
)
 
46,748

Income (Loss) Before Income Taxes
 
2,198

 
751

 
(552
)
 

 
2,397

INCOME TAX EXPENSE (BENEFIT)
 
477

 
201

 
(116
)
 

 
562

Net Income (Loss)
 
$
1,721

 
$
550

 
$
(436
)
 
$

 
$
1,835

Schedule of Gross and Net Premiums Written
The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the three and nine months ended September 30, 2019 and 2018, respectively:
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
 
2019

2018
 
2019

2018
Life, accident and health operations premiums written:
 
 

 
 

 
 

Traditional life insurance
 
$
1,062

 
$
1,083

 
$
3,151

 
$
3,280

Accident and health insurance
 
623

 
617

 
1,376

 
1,428

Gross life, accident and health
 
1,685

 
1,700

 
4,527

 
4,708

Reinsurance premium ceded
 
(11
)
 
(11
)
 
(64
)
 
(70
)
Net life, accident and health premiums written
 
$
1,674

 
$
1,689

 
$
4,463

 
$
4,638

Property and Casualty operations premiums written:
 
 

 
 

 
 

Dwelling fire & extended coverage
 
$
9,927

 
$
9,515

 
$
30,266

 
$
29,181

Homeowners (Including mobile homeowners)
 
5,235

 
5,406

 
16,098

 
16,782

Other liability
 
561

 
557

 
1,743

 
1,716

Gross property and casualty
 
15,723

 
15,478

 
48,107

 
47,679

Reinsurance premium ceded
 
(1,930
)
 
(1,738
)
 
(5,155
)
 
(4,627
)
Net property and casualty written
 
$
13,793

 
$
13,740

 
$
42,952

 
$
43,052

Consolidated gross premiums written
 
$
17,408

 
$
17,178

 
$
52,634

 
$
52,387

Reinsurance premium ceded
 
(1,941
)
 
(1,749
)
 
(5,219
)
 
(4,697
)
Consolidated net premiums written
 
$
15,467

 
$
15,429

 
$
47,415

 
$
47,690

Schedule of Gross and Net Premiums Earned
The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the three and nine months ended September 30, 2019 and 2018, respectively:


Three months ended
September 30,
 
Nine months ended
September 30,
 

2019

2018

2019
 
2018
Life, accident and health operations premiums earned:

 

 

 
Traditional life insurance

$
1,008

 
$
1,021


$
3,249

 
$
3,347

Accident and health insurance

584

 
617


1,376

 
1,427

Gross life, accident and health

1,592

 
1,638


4,625

 
4,774

Reinsurance premium ceded

(11
)
 
(11
)

(64
)
 
(70
)
Net life, accident and health premiums earned

$
1,581

 
$
1,627


$
4,561

 
$
4,704

Property and Casualty operations premiums earned:









Dwelling fire & extended coverage

$
9,644

 
$
9,403


$
28,401

 
$
27,792

Homeowners (Including mobile homeowners)

5,178

 
5,449


15,585

 
16,420

Other liability

560

 
552


1,654

 
1,628

Gross property and casualty

15,382

 
15,404


45,640

 
45,840

Reinsurance premium ceded

(1,754
)

(1,586
)

(5,284
)
 
(4,780
)
Net property and casualty earned

$
13,628


$
13,818


$
40,356

 
$
41,060

Consolidated gross premiums earned

$
16,974


$
17,042


$
50,265

 
$
50,614

Reinsurance premium ceded

(1,765
)

(1,597
)

(5,348
)
 
(4,850
)
Consolidated net premiums earned

$
15,209


$
15,445


$
44,917

 
$
45,764