XML 83 R12.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
 
Our available-for-sale securities consists of fixed maturity and equity securities which are recorded at fair value in the accompanying consolidated balance sheets.  

We are permitted to elect to measure financial instruments and certain other items at fair value, with the change in fair value recorded in earnings.  We elected not to measure any eligible items using the fair value option.

Accounting standards define fair value as the price that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework to make the measurement of fair value more consistent and comparable.  In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or comparable assets. The Company categorizes assets and liabilities carried at their fair value based upon a fair value hierarchy:

Level 1 – Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities consist of money market fund deposits and certain of our marketable debt and equity instruments, including equity instruments offsetting deferred compensation, that are traded in an active market with sufficient volume and frequency of transactions.

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include certain of our marketable debt and equity instruments with quoted market prices that are traded in less active markets or priced using a quoted market price for similar instruments. Level 2 assets also include marketable equity instruments with security-specific restrictions that would transfer to the buyer, marketable debt instruments priced using indicator prices which represent non-binding market consensus prices that can be corroborated by observable market quotes, as well as derivative contracts and debt instruments priced using inputs that are observable in the market or can be derived principally from or corroborated by observable market data.  Marketable debt instruments in this category generally include commercial paper, bank time deposits, repurchase agreements for fixed-income instruments, and a majority of floating-rate notes, corporate bonds, and municipal bonds.

Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. Level 3 assets and liabilities include marketable debt instruments, non-marketable equity investments, derivative contracts, and company issued debt with values are determined using inputs that are both unobservable and significant to the values of the instruments being measured. Level 3 assets also include marketable debt instruments that are priced using indicator prices that we were unable to corroborate with observable market quotes.

Marketable debt instruments in this category generally include asset-backed securities and certain floating-rate notes, corporate bonds, and municipal bonds.

Assets/Liabilities Measured at Fair Value on a Recurring Basis
Financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 are summarized in the following table by the type of inputs applicable to the fair value measurements (in thousands):
 
 
Fair Value Measurements at Reporting Date Using
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
Fixed maturities available-for-sale
 
 
 
 
 
 
 
 
U.S. Government corporations and agencies
 
$
4,317

 
$
4,317

 
$

 
$

Agency mortgage backed securities
 
31,720

 
18,154

 
13,566

 

Asset backed securities
 
9,967

 
2,728

 
7,239

 

Corporate bonds
 
39,857

 

 
39,857

 

Private label asset backed securities
 
7,606

 
1,240

 
6,366

 

States, municipalities and political subdivisions
 
7,690

 

 
7,690

 

Foreign governments
 
879

 
879

 

 

Trading securities
 
142

 
142

 

 

Equity securities
 
4,385

 
3,195

 

 
1,190

Total Financial Assets
 
$
106,563

 
$
30,655

 
$
74,718

 
$
1,190

Financial Liabilities
 

 
 

 
 

 
 

Interest rate swap
 
$
(118
)
 
$

 
$

 
$
(118
)
Total Financial Liabilities
 
$
(118
)
 
$

 
$

 
$
(118
)


The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.

Fixed maturities available-for-sale — The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent pricing services. Consistent with the fair value hierarchy described above, securities with quoted market prices in active markets for identical assets are reflected within Level 1 while securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs.

Trading securities — Trading securities consist primarily of mutual funds whose fair values are determined consistent with similar instruments described above under “Fixed Maturities” and below under “Equity Securities.”

Equity securities — Equity securities consist principally of investments in common and preferred stock of publicly traded companies and privately traded securities. The fair values of our publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy.

Estimated fair values for our privately traded equity securities require a substantial level of judgment. Privately traded equity securities are classified within Level 3.

Interest rate swaps — Interest rate swaps are recorded at fair value either as assets, within other assets or as liabilities, within other liabilities. The fair values of our interest rate swaps are provided by a third-party broker and are classified within Level 3.

As of September 30, 2019, Level 3 fair value measurements of assets include $1,190,000 of equity securities in a local community bank whose value is based on an evaluation of the financial statements of the entity. The Company does not develop the unobservable inputs used in measuring fair value.

As of September 30, 2019, Level 3 fair value measurements of liabilities include $118,000 net fair value of various interest rate swap agreements whose value is based on analysis provided by a third party that utilizes financial modeling tools and assumptions on interest and other factors. The Company does not develop the unobservable inputs used in measuring fair value. Additional information regarding the interest rate swap agreements is provided in Note 7.

The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2019 (in thousands):

For the nine months September 30, 2019
 
Equity Securities
 
Interest Rate Swap
Beginning balance
 
$
1,125

 
$
(234
)
Total gains or losses (realized and unrealized):
 
 

 
 

Included in earnings
 
65

 

Included in other comprehensive income
 

 
116

Purchases:
 

 

Sales:
 

 

Issuances:
 

 

Settlements:
 

 

Transfers in/(out) of Level 3
 

 

Ending balance
 
$
1,190

 
$
(118
)
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held as of September 30, 2019:
 
$

 
$



For the nine months ended September 30, 2019, there were no assets or liabilities measured at fair values on a nonrecurring basis.

Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 are summarized in the following table by the type of inputs applicable to the fair value measurements (in thousands):

 
 
Fair Value Measurements at Reporting Date Using
Description
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 
 
 
 
 
 
 
Fixed maturities available-for-sale
 
 
 
 
 
 
 
 
U.S. Government corporations and agencies
 
$
4,744

 
$
4,147

 
$
597

 
$

Agency mortgage backed securities
 
27,106

 
11,756

 
15,350

 

Asset backed securities
 
10,660

 
2,939

 
7,721

 

Corporate bonds
 
35,791

 

 
35,791

 

Private label asset backed securities
 
5,947

 

 
5,947

 

States, municipalities and political subdivisions
 
10,073

 

 
10,073

 

Foreign governments
 
804

 
804

 

 

Trading securities
 
107

 
107

 

 

Equity securities available-for-sale
 
4,306

 
3,181

 

 
1,125

Total Financial Assets
 
$
99,538

 
$
22,934

 
$
75,479

 
$
1,125

Financial Liabilities
 
 

 
 

 
 

 
 

Interest rate swap
 
$
(234
)
 
$

 
$

 
$
(234
)
Total Financial Liabilities
 
$
(234
)
 
$

 
$

 
$
(234
)

The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2018 (in thousands):
For the year ended December 31, 2018
 
Equity Securities Available-for-Sale
 
Interest Rate Swap
Beginning balance
 
$
1,073

 
$
(608
)
Total gains or losses (realized and unrealized):
 
 

 
 

Included in earnings
 
52

 

Included in other comprehensive income
 

 
374

Purchases:
 

 

Sales:
 

 

Issuances:
 

 

Settlements:
 

 

Transfers in/(out) of Level 3
 

 

Ending balance
 
$
1,125

 
$
(234
)
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held as of December 31, 2018:
 
$

 
$


For the year ended December 31, 2018, there were no assets or liabilities measured at fair values on a nonrecurring basis.

The Company is exposed to certain risks in the normal course of its business operations.  The primary risk that is managed through the use of derivatives is interest rate risk on floating rate borrowings.  This risk is managed through the use of interest rate swap agreements which are designated as cash flow hedges.  For cash flow hedges, the effective portion of the gain or loss on the interest rate swap is included as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction is recognized in earnings.  The Company does not hold or issue derivatives that are not designated as hedging instruments.  See Note 7 for additional information about the interest rate swap agreements.

The following methods and assumptions were used to estimate fair value of each class of financial instrument for which it is practical to estimate that value:

Cash and cash equivalents — the carrying amount is a reasonable estimate of fair value.

Fixed maturities held-to-maturity — the carrying amount is amortized cost; the fair values of the Company’s public fixed maturity securities that are classified as held-to-maturity are generally based on prices obtained from independent pricing services.

Mortgage loans — the carrying amount is a reasonable estimate of fair value due to the restrictive nature and limited marketability of the mortgage notes.

Policy loans — the carrying amount is a reasonable estimate of fair value.

Company owned life insurance — the carrying amount is a reasonable estimate of fair value.

Other invested assets — the carrying amount is a reasonable estimate of fair value.

Other policyholder funds — the carrying amount is a reasonable estimate of fair value.

Debt — the carrying amount is a reasonable estimate of fair value.

The carrying amount and estimated fair value of the Company’s financial instruments as of September 30, 2019 and December 31, 2018 are as follows (in thousands):
 
 
September 30, 2019
 
December 31, 2018
Assets and related instruments
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Held-to-maturity securities
 
$
1,349

 
$
1,430

 
$
1,449

 
$
1,443

Mortgage loans
 
148

 
148

 
156

 
156

Policy loans
 
1,854

 
1,854

 
1,854

 
1,854

Company owned life insurance
 
4,617

 
4,617

 
4,600

 
4,600

Other invested assets
 
2,286

 
2,286

 
2,148

 
2,148

Liabilities and related instruments
 
 

 
 

 
 

 
 

Other policyholder funds
 
1,493

 
1,493

 
1,515

 
1,515

Short-term notes payable and current portion of long-term debt
 
2,200

 
2,200

 
2,200

 
2,200

Long-term debt
 
12,161

 
12,161

 
12,152

 
12,152