XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
POLICY AND CLAIM RESERVES (Tables)
12 Months Ended
Dec. 31, 2018
Insurance [Abstract]  
Reconciliation of Policy and Claim Reserves
The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense (dollars in thousands):
 
 
Years ended
December 31,
 
 
2018
 
2017
Summary of claims and claim adjustment expense reserves
 
 
 
 
Balance, beginning of year
 
$
7,075

 
$
7,531

Less reinsurance recoverable on unpaid losses
 
327

 
1,184

Net balances at beginning of year
 
6,748

 
6,347

Net losses:
 
 
 
 
Provision for claims and claim adjustment expenses for claims arising in current year
 
36,457

 
39,604

Estimated claims and claim adjustment expenses for claims arising in prior years
 
(722
)
 
(1,213
)
Total increases
 
35,735

 
38,391

Claims and claim adjustment expense payments for claims arising in:
 
 
 
 
Current year
 
31,833

 
34,609

Prior years
 
3,826

 
3,381

Total payments
 
35,659

 
37,990

Net balance at end of period
 
6,824

 
6,748

Plus reinsurance recoverable on unpaid losses
 
1,384

 
327

Claims and claim adjustment expense reserves at end of period
 
$
8,208

 
$
7,075

Short-duration Insurance Contracts, Claims Development
Cumulative incurred and paid claims over the last three years, along with annual percentage payouts related to accident and health claims, is as follows (dollars in thousands):
 
For the Years Ended December 31,
 
 
 
 
 
2016
 
2017
 
2018
 
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2018
 
Cumulative
Number of
Reported
Claims
2016
$
960

 
$
962

 
$
883

 
$

 
1,185

2017
 
 
1,008

 
964

 

 
1,826

2018
 
 
 
 
1,037

 
358

 
1,141

 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
658

 
$
874

 
$
882

 
 
 
 
2017
 
 
725

 
881

 
 
 
 
2018
 
 
 
 
747

 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age
 
 
 
 
Unaudited
 
 
 
Years
1
 
2
 
3
 
 
 
 
73.9
%
 
21.3
%
 
4.7
%
 
 
 
 
For the Years Ended December 31,
 
 
 
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2018
 
Cumulative
Number of
Reported
Claims
2009
$
31,425

 
$
30,236

 
$
30,442

 
$
30,432

 
$
30,484

 
$
30,362

 
$
30,306

 
$
30,280

 
$
30,280

 
$
30,280

$

 
7,996

2010

 
30,610

 
29,918

 
29,805

 
29,718

 
29,687

 
29,672

 
29,641

 
29,660

 
29,659


 
5,888

2011

 

 
35,203

 
33,957

 
34,233

 
34,711

 
34,806

 
34,650

 
34,658

 
34,663

7

 
8,127

2012

 

 

 
29,959

 
30,190

 
30,402

 
30,091

 
29,948

 
29,885

 
29,827


 
5,198

2013

 

 

 

 
27,436

 
27,147

 
27,076

 
27,023

 
27,191

 
27,236

154

 
5,204

2014

 

 

 

 

 
25,929

 
26,422

 
26,290

 
26,225

 
26,130

8

 
4,747

2015

 

 

 

 

 

 
31,484

 
30,861

 
30,360

 
30,890

372

 
5,842

2016

 

 

 

 

 

 

 
36,287

 
35,343

 
35,399

204

 
5,183

2017

 

 

 

 

 

 

 

 
40,210

 
38,958

425

 
5,321

2018

 

 

 

 

 

 

 

 

 
37,079

3,254

 
4,500

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
320,121

 
 
 
 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2009
$
25,245

 
$
29,281

 
$
29,869

 
$
29,847

 
$
30,004

 
$
30,265

 
$
30,274

 
$
30,280

 
$
30,280

 
$
30,280

 
 
 
2010

 
26,064

 
29,201

 
29,404

 
29,507

 
29,639

 
29,640

 
29,640

 
29,660

 
29,659

 
 
 
2011

 

 
31,488

 
33,080

 
33,484

 
34,167

 
34,622

 
34,621

 
34,641

 
34,647

 
 
 
2012

 

 

 
26,162

 
29,135

 
29,614

 
29,765

 
29,834

 
29,835

 
29,823

 
 
 
2013

 

 

 

 
24,157

 
26,114

 
26,487

 
26,661

 
26,788

 
26,976

 
 
 
2014

 

 

 

 

 
22,844

 
25,461

 
25,800

 
26,033

 
26,095

 
 
 
2015

 

 

 

 

 

 
25,923

 
30,066

 
30,190

 
30,296

 
 
 
2016

 

 

 

 

 

 

 
31,893

 
34,722

 
35,029

 
 
 
2017

 

 

 

 

 

 

 

 
35,209

 
38,245

 
 
 
2018

 

 

 

 

 

 

 

 

 
32,456

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total

 
$
313,506

 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
209

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
6,824

 
 
 
Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The cumulative number of reported claims presented above is reported on a per claimant basis.
 
Average Annual Percentage Payout of Incurred Claims by Age (in Years), Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
 
 
 
 
87.8
%
 
9.5
%
 
1.1
%
 
0.5
%
 
0.7
%
 
0.2
%
 
0.2
%
 
%
 
%
 
%
 
 
 

The tables presented above represent homeowners, dwelling fire and other liability lines of business.
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
 
December 31, 2018
 
December 31, 2017
Net outstanding liabilities
 
 
 
     Homeowners' insurance
$
2,418

 
$
2,384

     Dwelling fire insurance
2,602

 
2,799

     Other Liability insurance
1,804

 
1,463

     Other short-duration insurance lines

 
102

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
6,824

 
6,748

 
 
 
 
Reinsurance recoverable on unpaid claims
 
 
 
     Homeowners' insurance
537

 
327

     Dwelling fire insurance
847

 

     Other Liability insurance

 

     Other short-duration insurance lines

 

Total reinsurance recoverable on unpaid claims
1,384

 
327

 
 
 
 
Insurance lines other than short-duration

 

Unallocated claims adjustment expenses

 

Other

 

 

 

 
 
 
 
Total gross liability for unpaid claims and claim adjustment expense
$
8,208

 
$
7,075