XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segments
SEGMENTS

The Company’s property and casualty insurance operations comprise one business segment. The property and casualty insurance segment primarily underwrites home insurance coverage with primary lines of business consisting of dwelling fire and extended coverage, homeowners (including mobile homeowners) and other liability. 

Management organizes the business utilizing a niche strategy focusing on lower valued dwellings and older homes that can be difficult to insure in the standard insurance market.  Our chief decision makers (Chief Executive Officer, Chief Financial Officer and President) review results and operating plans making decisions on resource allocations on a company-wide basis.  The Company’s products are primarily produced through independent agents within the states in which we operate.  

The Company’s life and accident and health operations comprise the second business segment.  The life and accident and health insurance segment consists of two lines of business: traditional life insurance and supplemental accident and health insurance.

Total assets by industry segment at June 30, 2018 and at December 31, 2017 are summarized below (dollars in thousands):

Assets by industry segment
 
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
 
 
 
 
 
 
 
 
June 30, 2018
 
$
146,299

 
$
82,255

 
$
59,508

 
$
4,536

 
 


 
 
 
 
 
 
December 31, 2017
 
$
146,438

 
$
80,241

 
$
60,709

 
$
5,488

Premium revenues and operating income by business segment for the three and six months ended June 30, 2018 and 2017 are summarized below (dollars in thousands):

Three months ended June 30, 2018
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
15,260

 
$
13,711

 
$
1,549

 
$

Net investment income
998

 
438

 
546

 
14

Net realized investment gains (losses)
(203
)
 
(61
)
 
(142
)
 

Other income
148

 
148

 

 

 
16,203

 
14,236

 
1,953

 
14

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
9,772

 
8,249

 
1,523

 

Amortization of deferred policy acquisition costs
787

 
690

 
97

 

Commissions
1,732

 
1,665

 
67

 

General and administrative expenses
2,668

 
1,954

 
445

 
269

Taxes, licenses and fees
349

 
313

 
36

 

Interest expense
309

 

 
13

 
296

 
15,617

 
12,871

 
2,181

 
565

Income (Loss) Before Income Taxes
$
586

 
$
1,365

 
$
(228
)
 
$
(551
)



Three months ended June 30, 2017
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
15,331

 
$
13,749

 
$
1,582

 
$

Net investment income
930

 
386

 
527

 
17

Net realized investment gains
77

 
60

 
17

 

Other income
145

 
145

 

 

 
16,483

 
14,340

 
2,126

 
17

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
12,581

 
11,274

 
1,307

 

Amortization of deferred policy acquisition costs
819

 
695

 
124

 

Commissions
1,758

 
1,689

 
69

 

General and administrative expenses
2,215

 
1,602

 
339

 
274

Taxes, licenses and fees
517

 
475

 
42

 

Interest expense
326

 

 
20

 
306

 
18,216

 
15,735

 
1,901

 
580

Income (Loss) Before Income Taxes
$
(1,733
)
 
$
(1,395
)
 
$
225

 
$
(563
)

Six months ended June 30, 2018
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
30,319

 
$
27,242

 
$
3,077

 
$

Net investment income
1,779

 
689

 
1,062

 
28

Net realized investment gains (losses)
(328
)
 
(235
)
 
(93
)
 

Other income
309

 
308

 
1

 

 
32,079

 
28,004

 
4,047

 
28

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
19,199

 
16,227

 
2,972

 

Amortization of deferred policy acquisition costs
1,590

 
1,380

 
210

 

Commissions
3,792

 
3,677

 
115

 

General and administrative expenses
4,671

 
3,406

 
952

 
313

Taxes, licenses and fees
998

 
866

 
132

 

Interest expense
611

 

 
25

 
586

 
30,861

 
25,556

 
4,406

 
899

Income (Loss) Before Income Taxes
$
1,218

 
$
2,448

 
$
(359
)
 
$
(871
)




Six months ended June 30, 2017
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
30,371

 
$
27,238

 
$
3,133

 
$

Net investment income
1,856

 
778

 
1,046

 
32

Net realized investment gains
237

 
60

 
177

 

Other income
297

 
295

 
2

 

 
32,761

 
28,371

 
4,358

 
32

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
23,727

 
21,192

 
2,535

 

Amortization of deferred policy acquisition costs
1,764

 
1,389

 
375

 

Commissions
3,851

 
3,713

 
138

 

General and administrative expenses
4,012

 
2,877

 
618

 
517

Taxes, licenses and fees
1,206

 
1,067

 
139

 

Interest expense
649

 

 
39

 
610

 
35,209

 
30,238

 
3,844

 
1,127

Income (Loss) Before Income Taxes
$
(2,448
)
 
$
(1,867
)
 
$
514

 
$
(1,095
)




The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the three and six months ended June 30, 2018 and 2017, respectively:
 
 
Three months ended
June 30,
 
Six months ended
June 30,
 
 
2018

2017
 
2018

2017
Life, accident and health operations premiums written:
 
 

 
 

 
 

Traditional life insurance
 
$
1,077

 
$
1,093

 
$
2,197

 
$
2,238

Accident and health insurance
 
396

 
406

 
811

 
829

Gross life, accident and health
 
1,473

 
1,499

 
3,008

 
3,067

Reinsurance premium ceded
 
(28
)
 
(13
)
 
(59
)
 
(42
)
Net life, accident and health premiums written
 
$
1,445

 
$
1,486

 
$
2,949

 
$
3,025

Property and Casualty operations premiums written:
 
 

 
 

 
 

Dwelling fire & extended coverage
 
$
10,113

 
$
10,040

 
$
19,666

 
$
19,471

Homeowners (Including mobile homeowners)
 
6,064

 
6,409

 
11,376

 
12,036

Other liability
 
594

 
590

 
1,159

 
1,133

Gross property and casualty
 
16,771

 
17,039

 
32,201

 
32,640

Reinsurance premium ceded
 
(1,735
)
 
(1,707
)
 
(2,889
)
 
(2,809
)
Net property and casualty written
 
$
15,036

 
$
15,332

 
$
29,312

 
$
29,831

Consolidated gross premiums written
 
$
18,244

 
$
18,538

 
$
35,209

 
$
35,707

Reinsurance premium ceded
 
(1,763
)
 
(1,720
)
 
(2,948
)
 
(2,851
)
Consolidated net premiums written
 
$
16,481

 
$
16,818

 
$
32,261

 
$
32,856



The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the three and six months ended June 30, 2018 and 2017, respectively:



Three months ended
June 30,
 
Six months ended
June 30,
 

2018

2017

2018

2017
Life, accident and health operations premiums earned:

 

 

 
Traditional life insurance

$
1,182

 
$
1,188


$
2,326

 
$
2,346

Accident and health insurance

395

 
408


810

 
830

Gross life, accident and health

1,577

 
1,596


3,136

 
3,176

Reinsurance premium ceded

(28
)
 
(14
)

(59
)
 
(43
)
Net life, accident and health premiums earned

$
1,549

 
$
1,582


$
3,077

 
$
3,133

Property and Casualty operations premiums earned:









Dwelling fire & extended coverage

$
9,273

 
$
9,032


$
18,389

 
$
17,848

Homeowners (Including mobile homeowners)

5,474

 
5,744


10,971

 
11,464

Other liability

546

 
527


1,076

 
1,040

Gross property and casualty

15,293

 
15,303


30,436

 
30,352

Reinsurance premium ceded

(1,582
)

(1,554
)

(3,194
)
 
(3,114
)
Net property and casualty earned

$
13,711


$
13,749


$
27,242

 
$
27,238

Consolidated gross premiums earned

$
16,870


$
16,899


$
33,572

 
$
33,528

Reinsurance premium ceded

(1,610
)

(1,568
)

(3,253
)
 
(3,157
)
Consolidated net premiums earned

$
15,260


$
15,331


$
30,319

 
$
30,371