XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities
The tax effect of significant differences representing deferred tax assets and liabilities are as follows (dollars in thousands):
 
 
As of December 31,
 2017
(21% tax rate)
 
As of December 31, 2016
(34% tax rate)
General expenses
 
$
1,069

 
$
1,685

Unearned premiums
 
1,269

 
2,046

Claims liabilities
 
484

 
746

AMT credit
 
1,575

 
1,230

Impairment on real estate owned
 
116

 
187

Unrealized loss on interest rate swaps
 
128

 
350

Deferred tax assets
 
4,641

 
6,244

 
 
 
 
 
Depreciation
 
(88
)
 
(135
)
Deferred policy acquisition costs
 
(1,706
)
 
(2,839
)
Pre-1984 policyholder surplus account
 
(529
)
 

Unrealized gains on securities available-for-sale
 
(831
)
 
(868
)
Deferred tax liabilities
 
(3,154
)
 
(3,842
)
Net deferred tax asset
 
$
1,487

 
$
2,402

Changes in Temporary Differences in Federal Income Tax
The appropriate income tax effects of changes in temporary differences are as follows (at 34% with the exception of the impact of the change in tax rate which is calculated at 21%)(dollars in thousands):
 
 
Year ended December 31,
 
 
2017
 
2016
Deferred policy acquisition costs
 
$
(77
)
 
$
(46
)
Unearned premiums
 
(10
)
 
(7
)
General expenses
 
(45
)
 
(116
)
Depreciation
 
7

 
24

Claims liabilities
 
(38
)
 
(16
)
Litigation settlement
 

 
1,748

AMT credit
 
(345
)
 
(414
)
Impact of repeal of special provision on pre-1984 policyholder surplus
 
857

 

Impact of TCJA change in corporate tax rate
 
(54
)
 

Deferred income tax expense
 
$
295

 
$
1,173

Schedule of Effective Income Tax Rate Reconciliation
Total income tax expense (benefit) varies from amounts computed by applying current federal income tax rates to income or loss before income taxes.  The reasons for these differences and the approximate tax effects are as follows:
 
 
Year ended December 31,
 
 
2017
 
2016
Federal income tax rate applied to pre-tax income/loss
 
34.0
 %
 
34.0
 %
Dividends received deduction and tax-exempt interest
 
5.8
 %
 
(1.9
)%
Company owned life insurance
 
3.4
 %
 
0.3
 %
Small life deduction
 
30.7
 %
 
(8.6
)%
Pre-1984 policyholder surplus account at current statutory rate
 
(76.9
)%
 
 %
Impact of change in tax rate under TCJA
 
4.9
 %
 
 %
AMT credit
 
(6.8
)%
 
 %
Other, net
 
(3.1
)%
 
1.4
 %
Effective federal income tax rate
 
(8.0
)%
 
25.2
 %