XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Policy and Claim Reserves
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Policy and Claim Reserves
POLICY AND CLAIM RESERVES

The Company regularly updates its reserve estimates as new information becomes available and events occur that may impact the resolution of unsettled claims. Reserve estimation can be an inherently uncertain process and reserves estimates can be revised up or down depending on changes in circumstances. Changes in prior years' reserve estimates are reflected in the results of operations in the year such changes are determined.

The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense (dollars in thousands):
 
 
Year ended
December 31,
 
 
2017
 
2016
Summary of claims and claim adjustment expense reserves
 
 
 
 
Balance, beginning of year
 
$
7,531

 
$
9,645

Less reinsurance recoverable on unpaid losses
 
1,184

 
1,380

Net balances at beginning of year
 
6,347

 
8,265

Net losses:
 
 
 
 
Provision for claims and claim adjustment expenses for claims arising in current year
 
39,604

 
35,659

Estimated claims and claim adjustment expenses for claims arising in prior years
 
(1,213
)
 
(1,460
)
Total increases
 
38,391

 
34,199

Claims and claim adjustment expense payments for claims arising in:
 
 
 
 
Current year
 
34,609

 
31,265

Prior years
 
3,381

 
4,852

Total payments
 
37,990

 
36,117

Net balance at end of period
 
6,748

 
6,347

Plus reinsurance recoverable on unpaid losses
 
327

 
1,184

Claims and claim adjustment expense reserves at end of period
 
$
7,075

 
$
7,531



The increase in claim and claim adjustment expense reserves before reinsurance recoverable is primarily due to the increase in catastrophe losses during the period. The estimate for claims arising in prior years was reduced $1,213,000 in 2017 (reduced $1,460,000 in 2016) due to favorable loss development during the year on claims arising in prior years.

The Company has a geographic exposure to catastrophe losses in certain areas of the country. Catastrophes can be caused by various events including hurricanes, windstorms, earthquakes, hail, severe winter weather, explosions and fires, and the incidence and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Most catastrophe losses are restricted to small geographic areas; however, hurricanes and earthquakes may produce significant damage in large, heavily populated areas. The Company generally seeks to reduce its exposure to catastrophes through individual risk selection and the purchase of catastrophe reinsurance. At December 31, 2017, the Company's estimate of unpaid losses and adjustment expenses for claims incurred in prior years related to catastrophes that exceeded our retention totaled $115,000 before reinsurance ($462,000 in 2016). Because the Company has exhausted its catastrophe coverage limits available for Hurricane Katrina any additional development will not be covered by reinsurance.

The claim development table that follows present incurred and cumulative paid claims and adjustment expense by accident year. Information presented is undiscounted and net of reinsurance (dollars in thousands).

Homeowners, Dwelling Fire and Other Liability
 
For the Years Ended December 31,
 
 
 
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2017
 
Cumulative
Number of
Reported
Claims
2008
$
40,544

 
$
38,807

 
$
38,639

 
$
38,912

 
$
39,327

 
$
39,069

 
$
39,420

 
$
39,180

 
$
39,117

 
$
39,115

$

 
13,609

2009
 
 
31,425

 
30,236

 
30,442

 
30,432

 
30,484

 
30,362

 
30,306

 
30,280

 
30,280


 
7,992

2010
 
 
 
 
30,610

 
29,918

 
29,805

 
29,718

 
29,687

 
29,672

 
29,641

 
29,660


 
5,886

2011
 
 
 
 
 
 
35,203

 
33,957

 
34,233

 
34,711

 
34,806

 
34,650

 
34,658

8

 
8,125

2012
 
 
 
 
 
 
 
 
29,959

 
30,190

 
30,402

 
30,091

 
29,948

 
29,885

28

 
5,190

2013
 
 
 
 
 
 
 
 
 
 
27,436

 
27,147

 
27,076

 
27,023

 
27,191

277

 
5,198

2014
 
 
 
 
 
 
 
 
 
 
 
 
25,929

 
26,422

 
26,290

 
26,225

105

 
4,744

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31,484

 
30,861

 
30,360

120

 
5,836

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,287

 
35,343

384

 
5,178

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40,210

2,990

 
5,087

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
322,927

 
 
 

 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2008
$
34,664

 
$
37,986

 
$
38,312

 
$
38,498

 
$
38,617

 
$
38,935

 
$
39,090

 
$
39,105

 
$
39,108

 
$
39,111

 
 
 
2009
 
 
25,245

 
29,281

 
29,869

 
29,847

 
30,004

 
30,265

 
30,274

 
30,280

 
30,280

 
 
 
2010
 
 
 
 
26,064

 
29,201

 
29,404

 
29,507

 
29,639

 
29,640

 
29,640

 
29,660

 
 
 
2011
 
 
 
 
 
 
31,488

 
33,080

 
33,484

 
34,167

 
34,622

 
34,621

 
34,641

 
 
 
2012
 
 
 
 
 
 
 
 
26,162

 
29,135

 
29,614

 
29,765

 
29,834

 
29,835

 
 
 
2013
 
 
 
 
 
 
 
 
 
 
24,157

 
26,114

 
26,487

 
26,661

 
26,788

 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
22,844

 
25,461

 
25,800

 
26,033

 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25,923

 
30,066

 
30,190

 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31,893

 
34,722

 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total

 
$
316,469

 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
188

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
6,646

 
 
 
The cumulative number of reported claims presented above is reported on a per claimant basis.
 
Average Annual Percentage Payout of Incurred Claims by Age (in Years), Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
 
 
 
 
87.7
%
 
9.5
%
 
1.0
%
 
0.5
%
 
0.5
%
 
0.5
%
 
0.1
%
 
0.04
%
 
%
 
%
 
 
 

The tables presented above represent homeowners, dwelling fire and other liability lines of business. The Company combined the data for these lines of business because the policy coverage and payout pattern for homeowners and dwelling fire are not materially different. Also, other liability is combined with dwelling fire because liability coverage is only sold as an additional coverage offered only with the dwelling fire policy. The Company offers no stand alone liability products.

Management periodically estimates the liability for claims that have been reported but not paid and for claims incurred but not reported (IBNR). Management utilizes expected losses along with historical data analysis of paid and incurred loss development patterns over the past ten years to aide in establishing the claims liability. Management also separately evaluates any recent large events in establishing claim reserves. The Company also engages a consulting actuary to review managements' estimates of claim liabilities each year. There has been no material change in reserving methodology in 2017 compared to prior years.

As shown in the table above depicting average annual payout of incurred claims, 87.7% of claims are settled within twelve months of the date of loss and cumulatively, 97.2% of claims are settled within two years of the date of loss. While reserves for reported but unpaid and incurred but not reported claims can ultimately prove to be excessive or deficient, the short duration of the Company's claim liabilities serves to lesson the uncertainty compared to longer tail lines of insurance. The Company has no material exposure to difficult to estimate long tail liabilities such as toxic waste cleanup, asbestos related illness or other environmental remediation exposures.

Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
 
December 31, 2017
 
December 31, 2016
Net outstanding liabilities
 
 
 
     Homeowners' insurance
$
2,384

 
$
1,972

     Dwelling fire insurance
2,799

 
2,938

     Other Liability insurance
1,463

 
1,382

     Other short-duration insurance lines
102

 
55

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
6,748

 
6,347

 
 
 
 
Reinsurance recoverable on unpaid claims
 
 
 
     Homeowners' insurance
327

 
889

     Dwelling fire insurance

 
295

     Other Liability insurance

 

     Other short-duration insurance lines

 

Total reinsurance recoverable on unpaid claims
327

 
1,184

 
 
 
 
Insurance lines other than short-duration

 

Unallocated claims adjustment expenses

 

Other

 

 

 

 
 
 
 
Total gross liability for unpaid claims and claim adjustment expense
$
7,075

 
$
7,531



Accident and Health Claim Reserves

The Company, through its life insurance subsidiary, underwrites a limited number of short duration accident and health contracts. These claims are typically settled in three years or less and the reserve for unpaid claims totaled $367,000 at December 31, 2017 ($391,000 at December 31, 2016). These claims are a component of policy and contract claims which totaled $903,000 at December 31, 2017 ($1,008,000 at December 31, 2016).

Cumulative incurred and paid claims over the last three years, along with annual percentage payouts related to accident and health claims, is as follows (dollars in thousands):
 
For the Years Ended December 31,
 
 
 
 
 
2015
 
2016
 
2017
 
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2017
 
Cumulative
Number of
Reported
Claims
2015
$
765

 
$
813

 
$
736

 
$

 
1,122

2016
 
 
960

 
962

 

 
1,175

2017
 
 
 
 
1,008

 
367

 
1,266

 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
$
568

 
$
724

 
$
736

 
 
 
 
2016
 
 
658

 
874

 
 
 
 
2017
 
 
 
 
725

 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age
 
 
 
 
Unaudited
 
 
 
Years
1
 
2
 
3
 
 
 
 
72.5
%
 
22.1
%
 
5.4
%