XML 51 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable and Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Short-term debt and current portion of long-term debt consisted of the following as of December 31, 2016 and December 31, 2015 (dollars in thousands):
 
 
December 31,
 
December 31,
 
 
2016
 
2015
Current portion of installment note payable $1,000,000 due March 2017 with $800,000 due November 2017 with variable interest rate equal to the WSJ prime rate plus 0.5%. Unsecured.
 
$
1,800

 
$

Line of credit, $1,000,000 available, with variable interest rate equal to the WSJ prime rate, subject to a 4.5% floor; maturity September 2017.  Interest payments due monthly.  Secured.
 

 

Current portion of installment note payable due November 2015 with variable interest rate equal to the WSJ prime rate plus 1%. Unsecured.
 

 
857

 
 
$
1,800

 
$
857

Schedule of Long-term Debt Instruments
Long-term debt consisted of the following as of December 31, 2016 and December 31, 2015 (dollars in thousands):
 
 
December 31,
 
December 31,
 
 
2016
 
2015
Line of credit with variable interest rate equal to the WSJ prime rate, subject to a 5.0% floor; maturity March 2018.  Interest payments due quarterly.  Unsecured.
 
$

 
$
700

 
 
 
 
 
Long-term portion of installment note with variable interest rate equal to the WSJ prime rate plus 1% and adjustable each November; maturity November 2021. Interest payable annually with principal payable in equal annual installments. Unsecured.
 

 
4,286

 
 
 
 
 
Promissory note with variable interest rate equal tot he WSJ prime rate plus 0.5%; maturity November 2019. Annual installment payments beginning November 2017 with final balloon payment due November 30, 2019. Unsecured
 
3,200

 

 
 
 
 
 
Subordinated debentures issued on December 15, 2005 with fixed interest rate of 8.83% each distribution period thereafter until December 15, 2015 when the coupon rate shall equal the 3-Month LIBOR plus 3.75% applied to the outstanding principal; net of $178,000 in debt issuance cost ($187,000 in 2015); maturity December 2035.  Interest payments due quarterly.  All may be redeemed at any time following the tenth anniversary of issuance.  Unsecured.
 
9,101

 
9,092

 
 
 
 
 
Subordinated debentures issued on June 21, 2007 with a floating interest rate equal to the 3-Month LIBOR plus 3.40% applied to the outstanding principal; applied to the outstanding principal; net of $68,000 in debt issuance cost ($71,000 in 2015); maturity June 15, 2037. Interest payments due quarterly.  All may be redeemed at any time following the fifth anniversary of issuance.  Unsecured.
 
3,025

 
3,022

 
 
$
15,326

 
$
17,100

Schedule of Maturities of Long-term Debt
Annual maturities of all outstanding debt for the next five years and beyond are as follows (dollars in thousands):
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
$
1,800

 
$
800

 
$
2,400

 
$

 
$

 
$
12,126