XML 40 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule II. Condensed Financial Information of Registrant (Notes)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Registrant [Abstract]  
Scheule II. Condensed Financial Information of Registrant
Schedule II. Condensed Financial Information of Registrant
THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
BALANCE SHEETS
(dollars in thousands)
 
December 31,
 
2016
 
2015
Assets
 
 
 
Fixed maturities available-for-sale, at estimated fair value
$
1,466

 
$
1,482

Investment real estate, at book value
356

 
356

Cash
1,690

 
991

Investment in subsidiaries (equity method) eliminated upon consolidation
61,108

 
58,986

Deferred income tax asset
1,826

 
3,435

Other assets
2,058

 
957

       Total Assets
$
68,504

 
$
66,207

Liabilities and Shareholders' Equity
 
 
 
Liabilities
 
 
 
Accrued general expenses
$
2,296

 
$
1,948

Interest rate swaps
1,030

 
1,419

Short-term notes payable
1,800

 
857

Long-term debt
15,326

 
17,100

       Total Liabilities
20,452

 
21,324

       Total Shareholders' Equity
48,052

 
44,883

       Total Liabilities and Shareholders' Equity
$
68,504

 
$
66,207

THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
STATEMENTS OF INCOME
(dollars in thousands)
 
Years Ended December 31,
 
2016
 
2015
Income
 
 
 
    Dividends (eliminated upon consolidation)
$
1,750

 
$
2,000

Holding company management service fees
1,011

 
1,001

    Other income
64

 
75

 
2,825

 
3,076

Expenses
 
 
 
State taxes
43

 
43

Interest
1,274

 
1,331

Other expenses
626

 
312

 
1,943

 
1,686

Income before income taxes and equity in undistributed earnings of
subsidiaries
882

 
1,390

Income tax expense (benefit)
(274
)
 
422

Income before equity in undistributed earnings of subsidiaries
1,156

 
968

Equity in undistributed earnings of subsidiaries
1,907

 
3,729

Net income
$
3,063

 
$
4,697

THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
STATEMENTS OF CASH FLOWS
(dollars in thousands)
 
Years Ended
 
December 31,
 
2016
 
2015
Cash Flows from Operating Activities:
 
 
 
Net income
$
3,063

 
$
4,697

Adjustments to reconcile net income to net cash provided by (used in)operating activities:
 

 
 

Equity in undistributed earnings of subsidiaries
(1,907
)
 
(3,729
)
Deferred income tax expense
1,481

 
1,701

Other, net
(643
)
 
(190
)
Net cash provided by operating activities
1,994

 
2,479

Cash Flows from Investing Activities:
 

 
 

Net sales (purchases) of investments

 

Net cash provided by investing activities

 

Cash Flows from Financing Activities:
 

 
 

Net (repayments) proceeds from debt
(843
)
 
(1,357
)
Cash dividends
(452
)
 
(402
)
Net cash used in financing activities
(1,295
)
 
(1,759
)
Net change in cash and cash equivalents
699

 
720

Cash and cash equivalents, at beginning of year
991

 
271

Cash and cash equivalents, at end of year
$
1,690

 
$
991


Notes to Condensed Financial Information of Registrant

Note 1 - Basis of Presentation

Pursuant to the rules and regulations of the Securities and Exchange Commission, the Condensed Financial Information of the Registrant does not include all of the information and notes normally included with financial statements prepared in accordance with generally accepted accounting principles.  It is, therefore, suggested that this Condensed Financial Information be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Registrant’s Annual Report as referenced in Form 10-K, Part II, Item 8, page 41.

Note 2 - Cash Dividends and Asset Transfers from Insurance Subsidiaries

In 2016, cash dividends of $1,750,000 were paid to the Registrant by its subsidiaries ($2,000,000 in 2015).