XML 29 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Policy and Claim Reserves
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Policy and Claim Reserves
POLICY AND CLAIM RESERVES

The Company regularly updates its reserve estimates as new information becomes available and events occur that may impact the resolution of unsettled claims. Reserve estimation can be an inherently uncertain process and reserves estimates can be revised up or down depending on changes in circumstances. Changes in prior years' reserve estimates are reflected in the results of operations in the year such changes are determined.
The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense (dollars in thousands):
 
Year ended December 31,
 
2016
 
2015
Summary of claims and claim adjustment expense reserves
 
 
 
Balance, beginning of year
$
9,645

 
$
8,321

Less reinsurance recoverable on unpaid losses
1,380

 
839

Net balances at beginning of year
8,265

 
7,482

Net losses:
 
 
 
Provision for claims and claim adjustment expenses for claims arising in current year
35,659

 
30,900

Estimated claims and claim adjustment expenses for claims arising in prior years
(1,460
)
 
(962
)
Total increases
34,199

 
29,938

Claims and claim adjustment expense payments for claims arising in:
 
 
 
Current year
31,265

 
25,339

Prior years
4,852

 
3,816

Total payments
36,117

 
29,155

Net balance at end of year
6,347

 
8,265

Plus reinsurance recoverable on unpaid losses
1,184

 
1,380

Claims and claim adjustment expense reserves at end of year
$
7,531

 
$
9,645



The decrease in claim and claim adjustment expense reserves is primarily due to a reduction in non-catastrophe reported claims in the fourth quarter of 2016 compared to last year. The Company did experience an overall increase in claims in 2016 versus 2015, primarily due to claims associated with Hurricane Matthew which occurred in October of 2016. However, over 95% of reported claims from Hurricane Matthew were paid at December 31, 2016. The estimate for claims arising in prior years was reduced $1,460,000 in 2016 (reduced $962,000 in 2015) due to favorable loss development during the year on claims arising in prior years.

The Company has a geographic exposure to catastrophe losses in certain areas of the country. Catastrophes can be caused by various events including hurricanes, windstorms, earthquakes, hail, severe winter weather, explosions and fires, and the incidence and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Most catastrophe losses are restricted to small geographic areas; however, hurricanes and earthquakes may produce significant damage in large, heavily populated areas. The Company generally seeks to reduce its exposure to catastrophes through individual risk selection and the purchase of catastrophe reinsurance. At December 31, 2016, the Company's estimate of unpaid losses and adjustment expenses for claims incurred in prior years related to catastrophes that exceeded our retention totaled $462,000 before reinsurance ($856,000 in 2015). Because the Company has exhausted its catastrophe coverage limits available for Hurricane Katrina any additional development will not be covered by reinsurance.

The claim development table that follows present incurred and cumulative paid claims and adjustment expense by accident year. Information presented is undiscounted and net of reinsurance (dollars in thousands).

Homeowners, Dwelling Fire and Other Liability

 
For the Years Ended December 31,
 
 
 
 
2007
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2016
 
Cumulative
Number of
Reported
Claims
2007
$
29,056

 
$
27,990

 
$
27,636

 
$
27,415

 
$
27,356

 
$
27,343

 
$
27,341

 
$
27,422

 
$
27,433

 
$
27,333

$

 
5,927

2008
 
 
40,544

 
38,807

 
38,639

 
38,912

 
39,327

 
39,069

 
39,420

 
39,180

 
39,117

(56
)
 
13,609

2009
 
 
 
 
31,425

 
30,236

 
30,442

 
30,432

 
30,484

 
30,362

 
30,306

 
30,280


 
7,989

2010
 
 
 
 
 
 
30,610

 
29,918

 
29,805

 
29,718

 
29,687

 
29,672

 
29,641

1

 
5,884

2011
 
 
 
 
 
 
 
 
35,203

 
33,957

 
34,233

 
34,711

 
34,806

 
34,650

23

 
8,121

2012
 
 
 
 
 
 
 
 
 
 
29,959

 
30,190

 
30,402

 
30,091

 
29,948

69

 
5,188

2013
 
 
 
 
 
 
 
 
 
 
 
 
27,436

 
27,147

 
27,076

 
27,023

174

 
5,191

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25,929

 
26,422

 
26,290

328

 
4,734

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31,484

 
30,861

694

 
5,826

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,287

2,386

 
4,909

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
311,430

 
 
 

 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2007
$
24,545

 
$
27,178

 
$
27,195

 
$
27,250

 
$
27,300

 
$
27,286

 
$
27,283

 
$
27,222

 
$
27,223

 
$
27,323

 
 
 
2008
 
 
34,664

 
37,986

 
38,312

 
38,498

 
38,617

 
38,935

 
39,090

 
39,105

 
39,108

 
 
 
2009
 
 
 
 
25,245

 
29,281

 
29,869

 
29,847

 
30,004

 
30,265

 
30,274

 
30,280

 
 
 
2010
 
 
 
 
 
 
26,064

 
29,201

 
29,404

 
29,507

 
29,639

 
29,640

 
29,640

 
 
 
2011
 
 
 
 
 
 
 
 
31,488

 
33,080

 
33,484

 
34,167

 
34,622

 
34,621

 
 
 
2012
 
 
 
 
 
 
 
 
 
 
26,162

 
29,135

 
29,614

 
29,765

 
29,834

 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
24,157

 
26,114

 
26,487

 
26,661

 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,844

 
25,461

 
25,800

 
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25,923

 
30,066

 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31,893

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total

 
$
305,226

 
 
 
 
 
 
All outstanding liabilities before 2007, net of reinsurance
 
 
88

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
6,292

 
 
 


The cumulative number of reported claims presented above is reported on a per claimant basis.
 
Average Annual Percentage Payout of Incurred Claims by Age
 
 
 
 
Unaudited
 
 
 
 
 
Years
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
 
 
 
 
87.6
%
 
9.7
%
 
1.1
%
 
0.6
%
 
0.6
%
 
0.3
%
 
0.1
%
 
(0.1
)%
 
(0.1
)%
 
0.2
%
 
 
 


The tables presented above represent homeowners, dwelling fire and other liability lines of business. The Company combined the data for these lines of business because the policy coverage and payout pattern for homeowners and dwelling fire are not materially different. Also, other liability is combined with dwelling fire because liability coverage is only sold as an additional coverage offered only with the dwelling fire policy. The Company offers no stand alone liability products.

Management periodically estimates the liability for claims that have been reported but not paid and for claims incurred but not reported (IBNR). Management utilizes expected losses along with historical data analysis of paid and incurred loss development patterns over the past ten years to aide in establishing the claims liability. Management also separately evaluates any recent large events in establishing claim reserves. The Company also engages a consulting actuary to review managements' estimates of claim liabilities each year. There has been no material change in reserving methodology in 2016 compared to prior years.

As shown in the table above depicting average annual payout of incurred claims, 87.6% of claims are settled within twelve months of the date of loss and cumulatively, 97.3% of claims are settled within two years of the date of loss. While reserve for reported but unpaid and incurred but not reported claims can ultimately prove to be excessive or deficient, the short duration of the Company's claim liabilities serves to lesson the uncertainty compared to longer tail lines of insurance. The Company has no material exposure to difficult to estimate long tail liabilities such as toxic waste cleanup, asbestos related illness or other environmental remediation exposures.

Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
 
 
 
December 31, 2016
Net outstanding liabilities
 
     Homeowners' insurance
$
1,972

     Dwelling fire insurance
2,938

     Other Liability insurance
1,382

     Other short-duration insurance lines
55

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
6,347

 
 
Reinsurance recoverable on unpaid claims

     Homeowners' insurance
889

     Dwelling fire insurance
295

     Other Liability insurance

     Other short-duration insurance lines

Total reinsurance recoverable on unpaid claims
1,184

 
 
Insurance lines other than short-duration

Unallocated claims adjustment expenses

Other

 

 
 
Total gross liability for unpaid claims and claim adjustment expense
$
7,531



Accident and Health Claim Reserves

The Company, through its life insurance subsidiary, underwrites a limited number of short duration accident and health contracts. These claims tend to be of short duration with claims typically settled in three years or less and the reserve for unpaid claims totaled $391,000 at December 31, 2016. These claims are a component of policy and contract claims which totaled $1,008,000 at December 31, 2016.
Cumulative incurred and paid claims over the last three years, along with annual percentage payouts related to accident and health claims, is as follows (dollars in thousands):
 
For the Years Ended December 31,
 
 
 
 
 
2014
 
2015
 
2016
 
 
 
 
 
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
IBNR
Reserves
Dec. 31,
2016
 
Cumulative
Number of
Reported
Claims
2014
$
742

 
$
903

 
$
835

 
$

 
1,299

2015
 
 
765

 
813

 

 
1,120

2016
 
 
 
 
960

 
341

 
947


 
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014
$
539

 
$
808

 
$
836

 
 
 
 
2015
 
 
568

 
724

 
 
 
 
2016
 
 
 
 
657

 
 
 
 

 
Average Annual Percentage Payout of Incurred Claims by Age
 
 
 
 
Unaudited
 
 
 
Years
1
 
2
 
3
 
 
 
 
67.6
%
 
25.3
%
 
7.2
%