þ | ANNUAL REPORT PURSUANT TO SECTION 13 or 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 63-1020300 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |
661 East Davis Street Elba, Alabama | 36323 | |
(Address of principal executive offices) | (Zip-Code) |
Class | Outstanding March 17, 2017 | |
Common Stock $1.00 par value | 2,517,339 shares |
Page No. | |
PART I | |
PART II | |
PART III | |
PART IV | |
Certifications |
1. | Definitive proxy statement for the 2017 Annual Meeting of Stockholders to be held May 19, 2017 is incorporated by reference into Part III of this report. The proxy statement will be filed no later than 120 days from December 31, 2016. |
2. | Current Report on Form 8-K for event occurring on February 28, 2017 is incorporated into Part IV of this report. |
▪ | The insurance industry is highly competitive and the Company encounters significant competition in all lines of business from other insurance companies. Many of the competing companies have more abundant financial resources than the Company. |
▪ | Insurance is a highly regulated industry. It is possible that legislation may be enacted which would have an adverse effect on the Company's business. |
▪ | The Company is subject to regulation by state governments for each of the states in which it conducts business. The Company cannot predict the subject of any future regulatory initiative(s) or its (their) impact on the Company's business. Company insurance rates are also subject to approval by state insurance departments in each of these states. We are often limited in the level of rate increases we can obtain. |
▪ | The Company is rated by various insurance rating agencies. If a rating is downgraded from its current level by one of these agencies, sales of the Company's products and stock price could be adversely impacted. |
▪ | The Company's financial results are adversely affected by increases in policy claims received by the Company. While a manageable risk, this fluctuation is often unpredictable. |
▪ | The Company's investments are subject to a variety of risks. Investments are subject to defaults and changes in market value. Market value can be affected by changes in interest rates, market performance and the economy. |
▪ | The Company mitigates risk associated with life policies through implementing effective underwriting and reinsurance strategies. These factors mitigate, not eliminate, risk related to mortality and morbidity exposure. The Company has established reserves for claims and future policy benefits based on amounts determined by independent actuaries. There is no assurance that these estimated reserves will prove to be sufficient or that the Company will not incur claims exceeding reserves, which could result in operating losses and loss of capital. |
▪ | The Company mitigates risk associated with property and casualty policies through implementing effective underwriting and reinsurance strategies. The Company obtains reinsurance which increases underwriting capacity and limits the risk associated with policy claims. The Company is subject to credit risk with regard to reinsurers as reinsurance does not alleviate the Company's liability to its insured's for the ceded risks. The Company utilizes a third-party to develop a reinsurance treaty with reinsurers who are reliable and financially stable. However, there is no guarantee that booked reinsurance recoverable will actually be recovered. A reinsurer's insolvency or inability to make payments due could have a material adverse impact on the financial condition of the Company. |
▪ | The Company's ability to continue to pay dividends to shareholders is contingent upon profitability and capital adequacy of the insurance subsidiaries. The insurance subsidiaries operate under regulatory restrictions that could limit the ability to fund future dividend payments of the Company. An adverse event or series of events could materially impact the ability of the insurance subsidiaries to fund future dividends, and consequently, the Board of Directors would have to suspend the declaration of dividends to shareholders. |
▪ | The Company is subject to the risk of adverse settlements or judgments resulting from litigation of contested claims. It is difficult to predict or quantify the expected results of litigation because the outcome depends on decisions of the court and jury that are based on facts and legal arguments presented at the trial. |
State | Percent of Direct Written Premium | |||||||||||||
2016 | 2015 | |||||||||||||
Alabama | $ | 16,988,000 | 27.80 | % | $ | 17,232,000 | 28.52 | % | ||||||
Arkansas | 2,282,000 | 3.73 | % | 2,445,000 | 4.05 | % | ||||||||
Georgia | 7,931,000 | 12.98 | % | 7,205,000 | 11.92 | % | ||||||||
Louisiana | 6,804,000 | 11.13 | % | 7,188,000 | 11.90 | % | ||||||||
Mississippi | 10,938,000 | 17.90 | % | 10,852,000 | 17.96 | % | ||||||||
Oklahoma | 6,366,000 | 10.42 | % | 5,699,000 | 9.43 | % | ||||||||
South Carolina | 6,518,000 | 10.66 | % | 6,400,000 | 10.59 | % | ||||||||
Tennessee | 3,287,000 | 5.38 | % | 3,402,000 | 5.63 | % | ||||||||
$ | 61,114,000 | 100.00 | % | $ | 60,423,000 | 100.00 | % |
Year Ended December 31, | |||||||
2016 | 2015 | ||||||
Net premiums earned: | |||||||
Fire, allied lines and homeowners | $ | 55,031,000 | $ | 53,252,000 | |||
Other | 133,000 | (90,000 | ) | ||||
Total net earned premium | $ | 55,164,000 | $ | 53,162,000 | |||
Income before taxes | $ | 5,446,000 | $ | 7,070,000 |
Gross unpaid losses per | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | |||||||||||||||||||||||||||||||||
Consolidated Balance Sheet | $ | 12,498 | $ | 11,973 | $ | 14,436 | $ | 12,646 | $ | 13,184 | $ | 14,386 | $ | 11,214 | $ | 8,734 | $ | 8,321 | $ | 9,645 | $ | 7,531 | ||||||||||||||||||||||
Ceded reserves | (1,783 | ) | (555 | ) | (2,421 | ) | (549 | ) | (1,329 | ) | (2,381 | ) | (1,229 | ) | (782 | ) | (839 | ) | (1,381 | ) | (1,184 | ) | ||||||||||||||||||||||
Net unpaid losses | $ | 10,715 | $ | 11,418 | $ | 12,015 | $ | 12,097 | $ | 11,855 | $ | 12,005 | $ | 9,985 | $ | 7,952 | $ | 7,482 | $ | 8,264 | $ | 6,347 | ||||||||||||||||||||||
Cumulative net payments: | 1 year later | $ | 6,438 | $ | 4,797 | $ | 5,636 | $ | 5,349 | $ | 5,738 | $ | 4,035 | $ | 4,827 | $ | 2,900 | $ | 2,990 | $ | 4,482 | |||||||||||||||||||||||
2 years later | 8,103 | 6,496 | 6,350 | 6,305 | 7,239 | 5,346 | 6,670 | 3,539 | 3,503 | |||||||||||||||||||||||||||||||||||
3 years later | 9,652 | 6,767 | 6,725 | 6,764 | 7,841 | 6,483 | 7,426 | 3,782 | ||||||||||||||||||||||||||||||||||||
4 years later | 10,094 | 6,976 | 6,980 | 7,244 | 8,382 | 7,001 | 7,496 | |||||||||||||||||||||||||||||||||||||
5 years later | 10,360 | 7,202 | 7,295 | 7,701 | 8,419 | 7,001 | ||||||||||||||||||||||||||||||||||||||
6 years later | 10,662 | 7,213 | 7,390 | 7,725 | 8,433 | |||||||||||||||||||||||||||||||||||||||
7 years later | 10,810 | 7,156 | 7,406 | 7,743 | ||||||||||||||||||||||||||||||||||||||||
8 years later | 10,015 | 7,164 | 7,509 | |||||||||||||||||||||||||||||||||||||||||
9 years later | 10,022 | 7,264 | ||||||||||||||||||||||||||||||||||||||||||
10 years later | 10,022 | |||||||||||||||||||||||||||||||||||||||||||
Net Liability re-estimated: | 1 year later | 11,817 | 9,046 | 9,438 | 8,621 | 11,443 | 9,606 | 9,354 | 6,698 | 5,597 | 6,333 | |||||||||||||||||||||||||||||||||
2 years later | 11,061 | 8,739 | 7,916 | 8,869 | 11,064 | 8,439 | 9,360 | 5,185 | 4,559 | |||||||||||||||||||||||||||||||||||
3 years later | 11,121 | 7,739 | 8,179 | 9,033 | 9,725 | 8,500 | 8,483 | 4,348 | ||||||||||||||||||||||||||||||||||||
4 years later | 10,792 | 7,792 | 8,514 | 8,418 | 9,178 | 7,661 | 7,700 | |||||||||||||||||||||||||||||||||||||
5 years later | 11,089 | 8,010 | 7,855 | 8,064 | 8,854 | 7,091 | ||||||||||||||||||||||||||||||||||||||
6 years later | 11,413 | 7,636 | 7,641 | 8,092 | 8,453 | |||||||||||||||||||||||||||||||||||||||
7 years later | 11,175 | 7,577 | 7,707 | 7,762 | ||||||||||||||||||||||||||||||||||||||||
8 years later | 10,236 | 7,390 | 7,528 | |||||||||||||||||||||||||||||||||||||||||
9 years later | 10,038 | 7,274 | ||||||||||||||||||||||||||||||||||||||||||
10 years later | 10,022 | |||||||||||||||||||||||||||||||||||||||||||
Net cumulative redundancy (deficiency) | $ | 693 | $ | 4,144 | $ | 4,487 | $ | 4,335 | $ | 3,402 | $ | 4,914 | $ | 2,285 | $ | 3,604 | $ | 2,923 | $ | 1,931 |
For The Years Ended December 31, | |||||||||
2016 | 2015 | ||||||||
Change in Loss and LAE Reserves | Adjusted Loss and LAE Reserves | % Change in Equity | Adjusted Loss and LAE Reserves | % Change in Equity | |||||
*Loss and LAE reserves are in thousands | |||||||||
(10.0)% | $ | 6,778 | 1.57% | $ | 8,681 | 2.15% | |||
(7.5)% | 6,966 | 1.18% | 8,922 | 1.61% | |||||
(5.0)% | 7,154 | 0.78% | 9,163 | 1.07% | |||||
(2.5)% | 7,343 | 0.39% | 9,404 | 0.54% | |||||
Reported | 7,531 | —% | 9,645 | —% | |||||
2.5% | 7,719 | (0.39)% | 9,886 | (0.54)% | |||||
5.0% | 7,908 | (0.78)% | 10,127 | (1.07)% | |||||
7.5% | 8,096 | (1.18)% | 10,368 | (1.61)% | |||||
10.0% | 8,284 | (1.57)% | 10,610 | (2.15)% |
State | Percentage of Total Direct Premiums | |||||||||||||
2016 | 2015 | |||||||||||||
Alabama | $ | 3,673,000 | 58.21 | % | $ | 3,710,000 | 58.10 | % | ||||||
Florida | 71,000 | 1.13 | % | 67,000 | 1.04 | % | ||||||||
Georgia | 1,308,000 | 20.73 | % | 1,338,000 | 20.95 | % | ||||||||
Mississippi | 643,000 | 10.19 | % | 659,000 | 10.32 | % | ||||||||
South Carolina | 413,000 | 6.55 | % | 413,000 | 6.47 | % | ||||||||
Tennessee | 27,000 | 0.42 | % | 16,000 | 0.25 | % | ||||||||
Texas | 175,000 | 2.77 | % | 183,000 | 2.87 | % | ||||||||
$ | 6,310,000 | 100.00 | % | $ | 6,386,000 | 100.00 | % |
Line of Business | Home Service Agent | Independent Agent | Other | |||||||||
Industrial | $ | 51,000 | $ | — | $ | 40,000 | ||||||
Ordinary | 1,565,000 | 2,640,000 | 16,000 | |||||||||
Group Life | — | 10,000 | 59,000 | |||||||||
A&H Group | — | 104,000 | 153,000 | |||||||||
A&H Other | 233,000 | 1,335,000 | 28,000 | |||||||||
Total Premium by Distribution Method | $ | 1,849,000 | $ | 4,089,000 | $ | 296,000 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Life insurance in force at end of period: | |||||||
Ordinary-whole life | $ | 167,641,000 | $ | 167,599,000 | |||
Term life | 23,989,000 | 23,340,000 | |||||
Industrial life | 16,790,000 | 17,232,000 | |||||
$ | 208,420,000 | $ | 208,171,000 | ||||
Life insurance issued: | |||||||
Ordinary-whole life | $ | 24,407,000 | $ | 23,000,000 | |||
$ | 24,407,000 | $ | 23,000,000 | ||||
Net premiums earned: | |||||||
Life insurance | $ | 4,382,000 | $ | 4,423,000 | |||
Accident and health insurance | 1,852,000 | 1,877,000 | |||||
$ | 6,234,000 | $ | 6,300,000 |
• | Our catastrophe reinsurance cost is negotiated annually and effective January 1 of each year. The reinsurance market in which we operate is unregulated, and our reinsurance cost is based on negotiated rates that adjust annually. Due to increased frequency of storms over the past decade and cycles of limited reinsurance market capacity, we often experience rate increases in which we have limited ability to negotiate and often cannot include these increases in our rates until the new reinsurance agreement is negotiated. Due to increased cat loads in more storm prone areas, significant year over year increases in cat cost can often temporarily eliminate our profit margins in some areas and significantly compress our overall profit margins priced into our insurance coverages. |
• | We have a geographic concentration in the Southeastern U.S. which is exposed to significant hurricane risk. We believe that we are often not adequately compensated for certain heavily exposed risk through a combination of limits on allowable margin and regulatory delays in obtaining rate increases. We often have to manage these exposures using alternatives to pricing, such as limits on new business production, to help us manage exposure concentrations and protect our capital position. |
• | Due to increasing catastrophe reinsurance cost, we have incurred increases in our reinsurance retentions/deductibles over the past decade. Again, due to limits to profit margins, we are often not adequately compensated for the increased risk associated with these higher reinsurance retentions due to overall limits on margins in some of the states in which we operate. |
Stock Closing Prices | |||||||||||||||
2016 | 2015 | ||||||||||||||
High | Low | High | Low | ||||||||||||
First Quarter | $ | 16.30 | $ | 14.34 | $ | 14.31 | $ | 12.82 | |||||||
Second Quarter | $ | 18.40 | $ | 14.98 | $ | 16.32 | $ | 13.85 | |||||||
Third Quarter | $ | 20.48 | $ | 17.80 | $ | 16.41 | $ | 12.51 | |||||||
Fourth Quarter | $ | 18.49 | $ | 17.00 | $ | 15.16 | $ | 13.12 |
Dividends Per Share | |||||||
2016 | 2015 | ||||||
First Quarter | $ | 0.045 | $ | 0.04 | |||
Second Quarter | $ | 0.045 | $ | 0.04 | |||
Third Quarter | $ | 0.045 | $ | 0.04 | |||
Fourth Quarter | $ | 0.045 | $ | 0.04 |
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) | Weighted-average exercise price of outstanding options, warrants and rights (b) | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) | |||||
Equity compensation plans approved by security holders | — | — | 149,261 | |||||
Equity compensation plans not approved by security holders | — | — | — | |||||
Total | — | — | 149,261 |
Selected Financial Data: | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
Net premiums earned | $ | 61,398 | $ | 59,462 | $ | 56,653 | $ | 52,366 | $ | 51,815 | |||||||||
Net investment income | 3,892 | 3,462 | 3,823 | 3,746 | 4,191 | ||||||||||||||
Net realized investment gains | 998 | 503 | 100 | 4,439 | 2,790 | ||||||||||||||
Other income | 605 | 623 | 3,816 | 609 | 720 | ||||||||||||||
Total revenues | $ | 66,893 | $ | 64,050 | $ | 64,392 | $ | 61,160 | $ | 59,516 | |||||||||
Net income (loss) | $ | 3,063 | $ | 4,697 | $ | 7,616 | $ | 5,658 | $ | (6,671 | ) | ||||||||
Net income (loss) per share | $ | 1.22 | $ | 1.87 | $ | 3.04 | $ | 2.28 | $ | (2.70 | ) |
Total shareholders' equity | $ | 48,052 | $ | 44,883 | $ | 42,757 | $ | 33,472 | $ | 30,227 | |||||||||
Book value per share | $ | 19.09 | $ | 17.87 | $ | 17.05 | $ | 13.42 | $ | 12.25 | |||||||||
Dividends per share | $ | 0.18 | $ | 0.16 | $ | 0.120 | $ | 0.100 | $ | 0.325 | |||||||||
Net change in unrealized capital gains (losses), net of tax | $ | 226 | $ | (2,128 | ) | $ | 2,061 | $ | (2,801,000 | ) | $ | (101,000 | ) | ||||||
Total assets | $ | 148,579 | $ | 147,841 | $ | 144,865 | $ | 133,980 | $ | 135,716 |
Quarterly Information: | Premiums | Investment & Other Income | Realized Investment Gains (Losses) | Claims and Benefit Payments | Net Income (Loss) | Net Income (Loss) Per Share | |||||||||||||||||
2016 | |||||||||||||||||||||||
First Quarter | $ | 15,165 | $ | 1,145 | $ | 7 | $ | 9,047 | $ | 941 | $ | 0.37 | |||||||||||
Second Quarter | 15,227 | 1,179 | 242 | 8,862 | 1,296 | 0.52 | |||||||||||||||||
Third Quarter | 15,675 | 1,157 | 287 | 10,082 | 930 | 0.37 | |||||||||||||||||
Fourth Quarter | 15,331 | 1,016 | 462 | 10,856 | (104 | ) | (0.04 | ) | |||||||||||||||
$ | 61,398 | $ | 4,497 | $ | 998 | $ | 38,847 | $ | 3,063 | $ | 1.22 |
2015 | |||||||||||||||||||||||
First Quarter | $ | 14,706 | $ | 1,132 | $ | 142 | $ | 8,262 | $ | 1,308 | $ | 0.52 | |||||||||||
Second Quarter | 14,880 | 940 | 245 | 9,435 | 623 | 0.25 | |||||||||||||||||
Third Quarter | 15,104 | 868 | 130 | 8,170 | 1,616 | 0.64 | |||||||||||||||||
Fourth Quarter | 14,772 | 1,145 | (14 | ) | 8,281 | 1,150 | 0.46 | ||||||||||||||||
$ | 59,462 | $ | 4,085 | $ | 503 | $ | 34,148 | $ | 4,697 | $ | 1.87 |
• | The Property and Casualty (P&C) segment is the most significant segment, accounting for 90.6% of gross earned premium in 2016. The P&C segment has insurance in-force in the states of Alabama, Arkansas, Georgia, Louisiana, Mississippi, Oklahoma, South Carolina, and Tennessee. |
• | The Life segment accounted for 9.4% of gross premium revenue in 2016. The Life segment is licensed to underwrite life and accident and health insurance in Alabama, Florida, Georgia, Mississippi, South Carolina, Tennessee and Texas. |
Consolidated Financial Summary | Year ended December 31, | |||||||
(dollars in thousands) | 2016 | 2015 | ||||||
Gross premiums written | $ | 67,424 | $ | 66,809 | ||||
Net premiums written | $ | 61,525 | $ | 60,389 | ||||
Net premiums earned | $ | 61,398 | $ | 59,462 | ||||
Net investment income | 3,892 | 3,462 | ||||||
Net realized investment gains | 998 | 503 | ||||||
Other income | 605 | 623 | ||||||
Total Revenues | 66,893 | 64,050 | ||||||
Policyholder benefits and settlement expenses | 38,847 | 34,148 | ||||||
Amortization of deferred policy acquisition costs | 3,506 | 3,510 | ||||||
Commissions | 7,894 | 7,952 | ||||||
General and administrative expenses | 8,996 | 8,615 | ||||||
Taxes, licenses and fees | 2,204 | 2,086 | ||||||
Interest expense | 1,352 | 1,392 | ||||||
Total Benefits, Losses and Expenses | 62,799 | 57,703 | ||||||
Income Before Income Taxes | 4,094 | 6,347 | ||||||
Income tax expense | 1,031 | 1,650 | ||||||
Net Income | $ | 3,063 | $ | 4,697 | ||||
Income Per Common Share | $ | 1.22 | $ | 1.87 | ||||
Reconciliation of Net Income to non-GAAP Measurement | ||||||||
Net income | $ | 3,063 | $ | 4,697 | ||||
Income tax expense | 1,031 | 1,650 | ||||||
Realized investment gains, net | (998 | ) | (503 | ) | ||||
Pretax Income From Operations | $ | 3,096 | $ | 5,844 |
Selected Balance Sheet Highlights | December 31, 2016 | December 31, 2015 | ||||||
(dollars in thousands) | ||||||||
Invested Assets | $ | 113,156 | $ | 112,557 | ||||
Cash | $ | 7,368 | $ | 6,763 | ||||
Total Assets | $ | 148,579 | $ | 147,841 | ||||
Policy Liabilities | $ | 76,174 | $ | 77,043 | ||||
Total Debt | $ | 17,126 | $ | 17,957 | ||||
Accumulated Other Comprehensive Income | $ | 1,007 | $ | 525 | ||||
Shareholders' Equity | $ | 48,052 | $ | 44,883 | ||||
Book Value Per Share | $ | 19.09 | $ | 17.87 |
(dollars in thousands) | 2016 | % | 2015 | % | |||||||||
Life, accident and health insurance | $ | 6,234 | 10.2 | % | $ | 6,300 | 10.6 | % | |||||
Property and casualty insurance | 55,164 | 89.8 | % | 53,162 | 89.4 | % | |||||||
$ | 61,398 | 100.0 | % | $ | 59,462 | 100.0 | % |
(dollars in thousands) | 2016 | 2015 | |||||
REVENUE | |||||||
Net premiums earned | $ | 6,234 | $ | 6,300 | |||
Net investment income | 2,122 | 1,913 | |||||
Net realized investment gains | 273 | 313 | |||||
Other income | 2 | 3 | |||||
Total Revenues | $ | 8,631 | $ | 8,529 | |||
BENEFITS AND EXPENSES | |||||||
Policyholder benefits paid or provided | $ | 5,285 | $ | 4,687 | |||
Amortization of deferred policy acquisition costs | 723 | 809 | |||||
Commissions | 310 | 380 | |||||
General and administrative expenses | 1,509 | 1,525 | |||||
Insurance taxes, licenses and fees | 199 | 180 | |||||
Interest expense | 78 | 61 | |||||
Total Expenses | $ | 8,104 | $ | 7,642 | |||
INCOME BEFORE INCOME TAXES | $ | 527 | $ | 887 |
(dollars in thousands) | 2016 | 2015 | |||||
REVENUE | |||||||
Net premiums earned | $ | 55,164 | $ | 53,162 | |||
Net investment income | 1,706 | 1,473 | |||||
Net realized investment gains | 725 | 190 | |||||
Other income | 603 | 620 | |||||
Total Revenues | $ | 58,198 | $ | 55,445 | |||
BENEFITS AND EXPENSES | |||||||
Policyholder benefits paid or provided | $ | 33,562 | $ | 29,461 | |||
Amortization of deferred policy acquisition costs | 2,783 | 2,701 | |||||
Commissions | 7,584 | 7,572 | |||||
General and administrative expenses | 6,818 | 6,735 | |||||
Insurance taxes, licenses and fees | 2,005 | 1,906 | |||||
Total Expenses | $ | 52,752 | $ | 48,375 | |||
INCOME BEFORE INCOME TAXES | $ | 5,446 | $ | 7,070 |
(dollars in thousands) | 2016 | 2015 | ||||||||||||||
Line of Business | Premium Earned | % of NPE | Premium Earned | % of NPE | 2016 Increase (Decrease) over 2015 | |||||||||||
Dwelling Fire/Allied Lines | $ | 37,399 | 67.8 | % | $ | 35,718 | 67.2 | % | 4.7 | % | ||||||
Homeowners | 23,595 | 42.8 | % | 23,800 | 44.8 | % | (0.9 | )% | ||||||||
Catastrophe Reinsurance Premium | (5,830 | ) | (10.6 | )% | (6,356 | ) | (12.0 | )% | (8.3 | )% | ||||||
Net Premium Earned | $ | 55,164 | 100.0 | % | $ | 53,162 | 100.0 | % | 3.8 | % |
Layer | Reinsurers' Limits of Liability |
First Layer | 100% of $13,500,000 in excess of $4,000,000 retention |
Second Layer | 100% of $25,000,000 in excess of $17,500,000 |
Third Layer | 100% of $30,000,000 in excess of $42,500,000 |
For the year ended December 31, 2016 | For the year ended December 31, 2015 | |||||||||||||||
Cat Event | Reported Losses & LAE | Claim Count | Cat Event | Reported Losses & LAE | Claim Count | |||||||||||
Cat 16 (Feb 22-24) | $ | 1,043 | 241 | Cat 70 (Mar 25-26) | $ | 493 | 89 | |||||||||
Cat 17 (Mar 5-11) | 321 | 102 | Cat 71 (Mar 31-Apr 1) | 237 | 57 | |||||||||||
Cat 19 (Mar 13-14) | 129 | 38 | Cat 75 (Apr 18-21) | 391 | 106 | |||||||||||
Cat 21 (Mar 23) | 113 | 23 | Cat 76 (Apr 24-28) | 596 | 193 | |||||||||||
Cat 22 (Mar 30-Apr 1) | 213 | 58 | Cat 79 (May 6-13) | 524 | 106 | |||||||||||
Cat 27 (Apr 25-28) | 173 | 45 | Cat 81 (May 23-28) | 394 | 97 | |||||||||||
Cat 28 (Apr 29-May 3) | 596 | 124 | Cat 93 (Oct 2-6) | 1,575 | 755 | |||||||||||
Cat 29 (May 7-10) | 251 | 31 | Cat 97 (Oct 24-26) | 146 | 55 | |||||||||||
Cat 31 (May 16-19) | 163 | 31 | Cat 12 (Dec 23-24) | 249 | 76 | |||||||||||
Cat 32 (May 26-28) | 162 | 16 | Cat 13 (Dec 26-27) | 173 | 61 | |||||||||||
Cat 35 (Jun 16-18) | 446 | 102 | ||||||||||||||
Cat 40 (Jul 13-15) | 345 | 93 | ||||||||||||||
Cat 44 (Aug 11-13) | 667 | 270 | ||||||||||||||
Cat 46 (Aug 31-Sept 4) | 374 | 126 | ||||||||||||||
Cat 50 (Oct 6-9) GROSS | 8,386 | 1,925 | ||||||||||||||
Cat 53 (Nov 28-Dec 1) | 538 | 104 | ||||||||||||||
Misc cats less than $100k | 208 | 76 | Misc cats less than $100k | 595 | 194 | |||||||||||
Total Before Reinsurance | $ | 14,128 | 3,405 | Total Cat losses | $ | 5,373 | 1,789 | |||||||||
Less: Reinsurance (Cat 50) | (4,386 | ) | ||||||||||||||
Total Net Cat losses | $ | 9,742 | ||||||||||||||
Non-cat wind & hail | $ | 5,575 | 1,784 | Non-cat wind & hail | $ | 5,615 | 1,923 |
• | The loss and loss expense ratio, which measures losses and loss adjustment expenses incurred as a percentage of premium revenue. |
• | The underwriting expense ratio, which measures underwriting expenses incurred (e.g., agents' commissions, premium taxes, and other administrative underwriting expenses) as a percentage of premium revenue. |
2016 | 2015 | ||||
Loss and LAE Ratio | 60.18 | % | 54.78 | % | |
Underwriting Expense Ratio | 34.41 | % | 35.17 | % | |
Combined Ratio | 94.59 | % | 89.95 | % |
(dollars in thousands) | 2016 | 2015 | |||||
REVENUE | |||||||
Net investment income | $ | 64 | $ | 76 | |||
Total Revenues | $ | 64 | $ | 76 | |||
EXPENSES | |||||||
General and administrative expenses | $ | 669 | $ | 355 | |||
Interest expense | 1,274 | 1,331 | |||||
Total Expenses | $ | 1,943 | $ | 1,686 | |||
INCOME (LOSS) BEFORE INCOME TAXES | $ | (1,879 | ) | $ | (1,610 | ) |
% of Total Bond Portfolio | ||||
S&P or Equivalent Ratings | 2016 | 2015 | ||
AAA/AA+ | 39.15% | 40.59% | ||
AA | 7.09% | 8.37% | ||
AA- | 3.45% | 3.06% | ||
A+ | 3.61% | 4.63% | ||
A | 4.68% | 4.88% | ||
A- | 5.91% | 4.98% | ||
BBB+ | 9.26% | 9.31% | ||
BBB | 13.49% | 14.20% | ||
BBB- | 7.38% | 6.66% | ||
Below Investment Grade | 5.98% | 3.32% |
December 31, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
Corporate debt securities | $ | 40,533 | $ | 748 | $ | 878 | $ | 40,403 | ||||||||
Mortgage backed securities | 10,970 | 134 | 173 | 10,931 | ||||||||||||
Private label asset backed securities | 7,910 | 29 | 165 | 7,774 | ||||||||||||
Obligations of states and political subdivisions | 14,806 | 507 | 147 | 15,166 | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 18,618 | 208 | 308 | 18,518 | ||||||||||||
Total fixed maturities | 92,837 | 1,626 | 1,671 | 92,792 | ||||||||||||
Equity securities | 2,343 | 2,628 | 28 | 4,943 | ||||||||||||
Total | $ | 95,180 | $ | 4,254 | $ | 1,699 | $ | 97,735 | ||||||||
Held-to-maturity securities: | ||||||||||||||||
Mortgage backed securities | $ | 1,863 | $ | 38 | $ | — | $ | 1,901 | ||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 27 | 2 | — | 29 | ||||||||||||
Total | $ | 1,890 | $ | 40 | $ | — | $ | 1,930 |
December 31, 2015 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
Corporate debt securities | $ | 38,245 | $ | 747 | $ | 1,728 | $ | 37,264 | ||||||||
Mortgage backed securities | 15,324 | 157 | 224 | 15,257 | ||||||||||||
Private label asset backed securities | 6,029 | 24 | 380 | 5,673 | ||||||||||||
Obligations of states and political subdivisions | 14,654 | 869 | 47 | 15,476 | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 17,825 | 413 | 96 | 18,142 | ||||||||||||
Total fixed maturities | 92,077 | 2,210 | 2,475 | 91,812 | ||||||||||||
Equity securities | 2,420 | 2,590 | 113 | 4,897 | ||||||||||||
Total | $ | 94,497 | $ | 4,800 | $ | 2,588 | $ | 96,709 | ||||||||
Held-to-maturity securities: | ||||||||||||||||
Mortgage backed securities | $ | 2,395 | $ | 62 | $ | — | $ | 2,457 | ||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 44 | 3 | — | 47 | ||||||||||||
Total | $ | 2,439 | $ | 65 | $ | — | $ | 2,504 |
Amortized Cost | Fair Value | ||||||
Available-for-sale securities: | |||||||
Due in one year or less | $ | 1,582 | $ | 1,615 | |||
Due after one year through five years | 15,047 | 15,006 | |||||
Due after five years through ten years | 34,497 | 34,444 | |||||
Due after ten years | 41,711 | 41,727 | |||||
Total | $ | 92,837 | $ | 92,792 | |||
Held-to-maturity securities: | |||||||
Due in one year or less | $ | 4 | $ | 4 | |||
Due after one year through five years | 26 | 27 | |||||
Due after five years through ten years | 80 | 87 | |||||
Due after ten years | 1,780 | 1,812 | |||||
Total | $ | 1,890 | $ | 1,930 |
Year Ended December 31, | |||||||
2016 | 2015 | ||||||
Net investment income | $ | 3,892 | $ | 3,462 | |||
Average current yield on investments | 3.4 | % | 3.1 | % | |||
Total return on investments | 4.6 | % | 0.67 | % | |||
Net realized gains on investments (before taxes) | $ | 998 | $ | 503 | |||
Change in accumulated net unrealized gains (before income taxes) | $ | 343 | $ | (3,225 | ) |
Maturity | Available- for-Sale | Held-to-Maturity | Total | Percentage of Total | ||||||||||
Maturity in less than 1 year | $ | 1,582 | $ | 4 | $ | 1,586 | 1.68 | % | ||||||
Maturity in 1-5 years | 15,047 | 26 | 15,073 | 15.91 | % | |||||||||
Maturity in 5-10 years | 34,497 | 80 | 34,577 | 36.50 | % | |||||||||
Maturity after 10 years | 41,711 | 1,780 | 43,491 | 45.91 | % | |||||||||
$ | 92,837 | $ | 1,890 | $ | 94,727 | 100.00 | % |
Payments due by period | ||||||||||||||||||||
Contractual Obligations | Total | Less than 1 year | Years 1 through 3 | Years 4 through 5 | More than 5 years | |||||||||||||||
Notes payable | $ | 1,800 | $ | 1,800 | $ | — | $ | — | $ | — | ||||||||||
Debt obligations1 | $ | 15,326 | $ | — | $ | 3,200 | $ | — | $ | 12,126 | ||||||||||
Interest on debt obligations1 | $ | 12,913 | $ | 1,185 | $ | 2,871 | $ | 1,154 | $ | 7,703 | ||||||||||
Property and casualty claim reserves2 | $ | 7,531 | $ | 6,597 | $ | 859 | $ | 68 | $ | 7 | ||||||||||
Future life insurance obligations3 | $ | 70,900 | $ | 4,486 | $ | 12,019 | $ | 6,989 | $ | 47,406 | ||||||||||
1 Long-term debt, consisting of two separate issues of trust preferred securities, a line of credit and the long-term portion of an installment note is assumed to be settled at contractual maturity. Interest on long-term debt is calculated using the interest rates in effect at December 31, 2016 for each issue. Interest on long-term debt is accrued and settled quarterly on the trust preferred securities, monthly on the line of credit and annually on the installment note. Therefore, the timing and amount of interest payments may vary from the calculated value included in the table above. These calculations do not take into account any potential prepayments. For additional information regarding long-term debt and interest on long-term debt, please see Note 8, Notes Payable and Long-term Debt, in the notes to Consolidated Financial Statements. | ||||||||||||||||||||
2 The anticipated payout of property and casualty claim reserves, which includes loss and loss adjustment expenses, are based upon historical payout patterns. Both the timing and amount of these payments may vary from the payment indicated. For additional details on payout patterns please see Note 9. | ||||||||||||||||||||
3 Future life insurance obligations consist primarily of estimated future contingent benefit payments and surrender benefits on policies inforce at December 31, 2016. These estimated payments are computed using assumptions for future mortality, morbidity and persistency. In contrast to this table, the majority of NSIC’s obligations is recorded on the balance sheet at the current account values and do not incorporate an expectation of future market growth, interest crediting or future deposits. Therefore, the estimated future life insurance obligations presented in this table significantly exceed the liabilities recorded in the Company’s consolidated balance sheet. Due to the significance of the assumptions used, the actual amount and timing of such payments may differ significantly from the estimated amounts. Management believes that current assets, future premiums and investment income will be sufficient to fund all future life insurance obligations. |
• | Reinsurance |
• | Deferred Policy Acquisition Costs |
• | Income Taxes |
• | Fair Values of Financial Instruments |
• | Claim Liabilities |
• | Recognition of Revenue |
• | Contingencies |
Index to Financial Statements | |
Consolidated Financial Statements: | |
Consolidated Balance Sheets – December 31, 2016 and 2015 | |
Consolidated Statements of Income – Years Ended December 31, 2016 and 2015 | |
Consolidated Statements of Comprehensive Income – Years Ended December 31, 2016 and 2015 | |
Consolidated Statements of Changes in Shareholders’ Equity – Years Ended December 31, 2016 and 2015 | |
Consolidated Statements of Cash Flows – Years Ended December 31, 2016 and 2015 | |
Financial Statement Schedules: | |
and 2015 | |
Schedule II. Condensed Financial Information of Registrant – December 31, 2016 and 2015 | |
Schedule III. Supplementary Insurance Information – December 31, 2016 and 2015 | |
Schedule IV. Reinsurance – Years Ended December 31, 2016 and 2015 | |
Schedule V. Valuation and Qualifying Accounts – Years Ended December 31, 2016 and 2015 | |
All other Schedules are not required under related instructions or are not applicable and therefore have been omitted. |
/s/ Warren Averett, LLC | |
Birmingham, Alabama | |
March 17, 2017 |
December 31, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Investments | ||||||||
Fixed maturities held-to-maturity, at amortized cost (estimated fair value: 2016 - $1,930; 2015 - $2,504) | $ | 1,890 | $ | 2,439 | ||||
Fixed maturities available-for-sale, at estimated fair value (cost: 2016 - $92,837; 2015 - $92,077) | 92,792 | 91,812 | ||||||
Equity securities available-for-sale, at estimated fair value (cost: 2016 - $2,343; 2015 - $2,420) | 4,943 | 4,897 | ||||||
Trading securities | 107 | 107 | ||||||
Receivable for securities sold | 499 | — | ||||||
Mortgage loans on real estate, at cost | 174 | 202 | ||||||
Investment real estate, at book value | 3,221 | 3,291 | ||||||
Policy loans | 1,708 | 1,655 | ||||||
Company owned life insurance | 4,864 | 4,898 | ||||||
Other invested assets | 2,958 | 3,256 | ||||||
Total Investments | 113,156 | 112,557 | ||||||
Cash and cash equivalents | 7,368 | 6,763 | ||||||
Accrued investment income | 776 | 797 | ||||||
Policy receivables and agents' balances, net | 11,434 | 11,296 | ||||||
Reinsurance recoverable | 1,780 | 1,660 | ||||||
Deferred policy acquisition costs | 8,351 | 8,485 | ||||||
Property and equipment, net | 1,880 | 1,946 | ||||||
Accrued income tax recoverable | 941 | — | ||||||
Deferred income tax asset, net | 2,402 | 3,824 | ||||||
Other assets | 491 | 513 | ||||||
Total Assets | $ | 148,579 | $ | 147,841 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Property and casualty benefit and loss reserves | $ | 7,531 | $ | 9,645 | ||||
Accident and health benefit and loss reserves | 3,405 | 3,197 | ||||||
Life and annuity benefit and loss reserves | 32,633 | 31,962 | ||||||
Unearned premiums | 29,968 | 29,852 | ||||||
Policy and contract claims | 1,008 | 826 | ||||||
Other policyholder funds | 1,629 | 1,561 | ||||||
Short-term notes payable and current portion of long-term debt | 1,800 | 857 | ||||||
Long-term debt | 15,326 | 17,100 | ||||||
Accrued income taxes | — | 101 | ||||||
Other liabilities | 7,227 | 7,857 | ||||||
Total Liabilities | 100,527 | 102,958 | ||||||
Contingencies | ||||||||
Shareholders' equity | ||||||||
Common stock | 2,517 | 2,512 | ||||||
Additional paid-in capital | 5,412 | 5,341 | ||||||
Accumulated other comprehensive income | 1,007 | 525 | ||||||
Retained earnings | 39,116 | 36,505 | ||||||
Total Shareholders' Equity | 48,052 | 44,883 | ||||||
Total Liabilities and Shareholders' Equity | $ | 148,579 | $ | 147,841 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
REVENUES | |||||||
Net premiums earned | $ | 61,398 | $ | 59,462 | |||
Net investment income | 3,892 | 3,462 | |||||
Net realized investment gains | 998 | 503 | |||||
Other income | 605 | 623 | |||||
Total Revenues | 66,893 | 64,050 | |||||
BENEFITS, LOSSES AND EXPENSES | |||||||
Policyholder benefits and settlement expenses | 38,847 | 34,148 | |||||
Amortization of deferred policy acquisition costs | 3,506 | 3,510 | |||||
Commissions | 7,894 | 7,952 | |||||
General and administrative expenses | 8,996 | 8,615 | |||||
Taxes, licenses and fees | 2,204 | 2,086 | |||||
Interest expense | 1,352 | 1,392 | |||||
Total Benefits, Losses and Expenses | 62,799 | 57,703 | |||||
Income Before Income Taxes | 4,094 | 6,347 | |||||
INCOME TAX EXPENSE (BENEFIT) | |||||||
Current | (142 | ) | 1,127 | ||||
Deferred | 1,173 | 523 | |||||
1,031 | 1,650 | ||||||
Net Income | $ | 3,063 | $ | 4,697 | |||
INCOME PER COMMON SHARE BASIC AND DILUTED | $ | 1.22 | $ | 1.87 | |||
DIVIDENDS DECLARED PER SHARE | $ | 0.18 | $ | 0.16 |
Year ended December 31, | ||||||||
2016 | 2015 | |||||||
Net income | $ | 3,063 | $ | 4,697 | ||||
Other comprehensive income (loss), net of tax | ||||||||
Changes in: | ||||||||
Unrealized gains (losses) on securities, net of reclassification adjustment of $549 and $354 for 2016 and 2015, respectively | 226 | (2,128 | ) | |||||
Unrealized gain (loss) on interest rate swap | 256 | (119 | ) | |||||
Other comprehensive income (loss), net of tax | 482 | (2,247 | ) | |||||
Comprehensive income | $ | 3,545 | $ | 2,450 |
Total | Retained Earnings | Accumulated Other Comprehensive Income | Common Stock | Additional Paid-in Capital | |||||||||||||||
Balance at December 31, 2014 | $ | 42,757 | $ | 32,210 | $ | 2,772 | $ | 2,508 | $ | 5,267 | |||||||||
Comprehensive income: | |||||||||||||||||||
Net income for 2015 | 4,697 | 4,697 | |||||||||||||||||
Other comprehensive loss (net of tax) | (2,247 | ) | (2,247 | ) | |||||||||||||||
Common stock issued | 78 | 4 | 74 | ||||||||||||||||
Cash dividends | (402 | ) | (402 | ) | |||||||||||||||
Balance at December 31, 2015 | $ | 44,883 | $ | 36,505 | $ | 525 | $ | 2,512 | $ | 5,341 | |||||||||
Net income for 2016 | 3,063 | 3,063 | |||||||||||||||||
Other comprehensive income (net of tax) | 482 | 482 | |||||||||||||||||
Common stock issued | 76 | 5 | 71 | ||||||||||||||||
Cash dividends | (452 | ) | (452 | ) | |||||||||||||||
Balance at December 31, 2016 | $ | 48,052 | $ | 39,116 | $ | 1,007 | $ | 2,517 | $ | 5,412 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 3,063 | $ | 4,697 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation expense and amortization/accretion, net | 303 | 299 | |||||
Decrease in cash surrender value of company owned life insurance | 34 | 219 | |||||
Net realized gains on investments | (998 | ) | (503 | ) | |||
Deferred income taxes | 1,173 | 523 | |||||
Amortization of deferred policy acquisition costs | 3,506 | 3,510 | |||||
Changes in assets and liabilities: | |||||||
Change in receivable for securities sold | (499 | ) | — | ||||
Change in accrued investment income | 21 | — | |||||
Change in reinsurance recoverable | (120 | ) | (721 | ) | |||
Policy acquisition costs deferred | (3,372 | ) | (3,403 | ) | |||
Change in accrued income taxes | (1,042 | ) | (386 | ) | |||
Change in net policy liabilities and claims | (1,082 | ) | 2,522 | ||||
Change in other assets/liabilities, net | 152 | 112 | |||||
Other, net | 9 | 11 | |||||
Net cash provided by operating activities | 1,148 | 6,880 | |||||
Cash Flows from Investing Activities | |||||||
Purchase of: | |||||||
Available-for-sale securities | (26,832 | ) | (30,968 | ) | |||
Trading securities and short-term investments | — | (88 | ) | ||||
Property and equipment | (94 | ) | (138 | ) | |||
Proceeds from sale or maturities of: | |||||||
Held-to-maturity securities | 572 | 689 | |||||
Available-for-sale securities | 27,034 | 23,296 | |||||
Real estate held for investment | 38 | 444 | |||||
Property and equipment | — | 5 | |||||
Other invested assets, net | (34 | ) | 1,925 | ||||
Net cash provided by (used in) investing activities | 684 | (4,835 | ) | ||||
Cash Flows from Financing Activities | |||||||
Change in other policyholder funds | 68 | 51 | |||||
Proceeds from long-term debt | 3,900 | — | |||||
Repayments of long-term debt | (5,686 | ) | (1,357 | ) | |||
Change in short-term notes payable | 943 | — | |||||
Dividends paid | (452 | ) | (402 | ) | |||
Net cash used in financing activities | (1,227 | ) | (1,708 | ) | |||
Net change in cash and cash equivalents | 605 | 337 | |||||
Cash and cash equivalents, beginning of year | 6,763 | 6,426 | |||||
Cash and cash equivalents, end of period | $ | 7,368 | $ | 6,763 |
• | Securities Held-to-Maturity. Bonds, notes and redeemable preferred stock for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts which are recognized in interest income using methods which approximate level yields over the period to maturity. |
• | Securities Available-for-Sale. Bonds, notes, common stock and non-redeemable preferred stock, not classified as either held-to-maturity or trading, are reported at fair value and adjusted for other-than-temporary declines in fair value. |
• | Trading Securities. Mutual funds (primarily) are reported at fair value. |
• | the Company has the intent to sell the security |
• | it is more likely-than-not that the Company will be required to sell the security before recovery of its amortized cost basis |
• | the Company does not expect to recover the entire amortized cost basis of the security |
• | Fixed income security fair values are based on quoted market prices when available. If not available, fair values are based on values obtained from investment brokers and independent pricing services. |
• | Equity security fair values are based on quoted market prices. |
• | Multiple observable inputs are not available for some of our investments, primarily private placements and limited partnerships. Management values these investments either using non-binding broker quotes or pricing models that utilize market based assumptions that have limited observable inputs. These investments compose less than 1% of total assets. |
Years of Issue | Interest Rate | |
1947 - 1968 | 4% | |
1969 - 1978 | 6% graded to 5% | |
1979 - 2003 | 7% graded to 6% | |
2004 - 2012 | 5.25% | |
2013 - 2016 | 4.25% |
2016 | 2015 | ||||||
NSIC - including realized capital gains of $313 and $313, respectively | $ | 1,488 | $ | 1,488 | |||
NSFC - including realized capital gains (losses) of $254 and 166, respectively | $ | 2,060 | $ | 2,988 | |||
Omega - including realized capital gains of $471 and $24, respectively | $ | 225 | $ | 771 | |||
Statutory risk-based adjusted capital: | |||||||
NSIC - including AVR of $1,037 and $820, respectively | $ | 13,872 | $ | 13,872 | |||
NSFC - including investment in Omega of $7,222 and $7,189, respectively | $ | 35,242 | $ | 34,446 | |||
Omega | $ | 10,719 | $ | 10,689 |
Available-for-sale securities: | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Corporate debt securities | $ | 40,533 | $ | 748 | $ | 878 | $ | 40,403 | ||||||||
Mortgage backed securities | 10,970 | 134 | 173 | 10,931 | ||||||||||||
Private label asset backed securities | 7,910 | 29 | 165 | 7,774 | ||||||||||||
Obligations of states and political subdivisions | 14,806 | 507 | 147 | 15,166 | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 18,618 | 208 | 308 | 18,518 | ||||||||||||
Total fixed maturities | 92,837 | 1,626 | 1,671 | 92,792 | ||||||||||||
Equity securities | 2,343 | 2,628 | 28 | 4,943 | ||||||||||||
Total | $ | 95,180 | $ | 4,254 | $ | 1,699 | $ | 97,735 |
Held-to-maturity securities: | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Mortgage backed securities | $ | 1,863 | $ | 38 | $ | — | $ | 1,901 | ||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 27 | 2 | — | 29 | ||||||||||||
Total | $ | 1,890 | $ | 40 | $ | — | $ | 1,930 |
Available-for-sale securities: | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Corporate debt securities | $ | 38,245 | $ | 747 | $ | 1,728 | $ | 37,264 | ||||||||
Mortgage backed securities | 15,324 | 157 | 224 | 15,257 | ||||||||||||
Private label asset backed securities | 6,029 | 24 | 380 | 5,673 | ||||||||||||
Obligations of states and political subdivisions | 14,654 | 869 | 47 | 15,476 | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 17,825 | 413 | 96 | 18,142 | ||||||||||||
Total fixed maturities | 92,077 | 2,210 | 2,475 | 91,812 | ||||||||||||
Equity securities | 2,420 | 2,590 | 113 | 4,897 | ||||||||||||
Total | $ | 94,497 | $ | 4,800 | $ | 2,588 | $ | 96,709 |
Held-to-maturity securities: | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
Mortgage backed securities | $ | 2,395 | $ | 62 | $ | — | $ | 2,457 | ||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 44 | 3 | — | 47 | ||||||||||||
Total | $ | 2,439 | $ | 65 | $ | — | $ | 2,504 |
(Dollars in Thousands) | Amortized Cost | Fair Value | ||||||
Available-for-sale securities: | ||||||||
Due in one year or less | $ | 1,582 | $ | 1,615 | ||||
Due after one year through five years | 15,047 | 15,006 | ||||||
Due after five years through ten years | 34,497 | 34,444 | ||||||
Due after ten years | 41,711 | 41,727 | ||||||
Total | $ | 92,837 | $ | 92,792 | ||||
Held-to-maturity securities: | ||||||||
Due in one year or less | $ | 4 | $ | 4 | ||||
Due after one year through five years | 26 | 27 | ||||||
Due after five years through ten years | 80 | 87 | ||||||
Due after ten years | 1,780 | 1,812 | ||||||
Total | $ | 1,890 | $ | 1,930 |
Less than 12 months | 12 months or longer | Total | |||||||||||||||||||||||||
December 31, 2016 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Total Securities in a Loss Position | ||||||||||||||||||||
Fixed maturities | |||||||||||||||||||||||||||
Corporate debt securities | $ | 14,036 | $ | 396 | $ | 2,594 | $ | 482 | $ | 16,630 | $ | 878 | 33 | ||||||||||||||
Mortgage backed securities | 4,235 | 84 | 847 | 89 | 5,082 | 173 | 16 | ||||||||||||||||||||
Private label asset backed securities | 1,774 | 53 | 3,261 | 112 | 5,035 | 165 | 11 | ||||||||||||||||||||
Obligations of state and political subdivisions | 4,154 | 147 | — | — | 4,154 | 147 | 9 | ||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 11,421 | 294 | 291 | 14 | 11,712 | 308 | 16 | ||||||||||||||||||||
Equity securities | — | — | 1,258 | 28 | 1,258 | 28 | 1 | ||||||||||||||||||||
$ | 35,620 | $ | 974 | $ | 8,251 | $ | 725 | $ | 43,871 | $ | 1,699 | 86 |
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||
December 31, 2015 | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Total Securities in a Loss Position | |||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||
Corporate debt securities | $ | 18,205 | $ | 821 | $ | 3,783 | $ | 907 | $ | 21,988 | $ | 1,728 | 44 | |||||||||||||
Mortgage backed securities | 9,069 | 161 | 675 | 63 | 9,744 | 224 | 20 | |||||||||||||||||||
Private label asset backed securities | 4,962 | 379 | 84 | 1 | 5,046 | 380 | 10 | |||||||||||||||||||
Obligations of state and political subdivisions | 1,920 | 36 | 331 | 11 | 2,251 | 47 | 5 | |||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 6,131 | 70 | 1,452 | 26 | 7,583 | 96 | 12 | |||||||||||||||||||
Equity securities | — | — | 1,173 | 113 | 1,173 | 113 | 1 | |||||||||||||||||||
$ | 40,287 | $ | 1,467 | $ | 7,498 | $ | 1,121 | $ | 47,785 | $ | 2,588 | 92 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Fixed maturities | $ | 3,686 | $ | 3,464 | |||
Equity securities | 104 | 121 | |||||
Mortgage loans on real estate | 14 | 14 | |||||
Investment real estate | 7 | 8 | |||||
Policy loans | 128 | 121 | |||||
Company owned life insurance change in surrender value | (34 | ) | (219 | ) | |||
Other | 161 | 145 | |||||
4,066 | 3,654 | ||||||
Less: Investment expenses | 174 | 192 | |||||
Net investment income | $ | 3,892 | $ | 3,462 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Fixed maturities | $ | 409 | $ | 536 | |||
Equity securities | 422 | — | |||||
Other, principally real estate | 167 | (33 | ) | ||||
Net realized investment gains | $ | 998 | $ | 503 |
December 31, 2016 | December 31, 2015 | ||||||
Net change in unrealized appreciation on available-for-sale securities before deferred tax | $ | 343 | $ | (3,225 | ) | ||
Deferred income tax | (117 | ) | 1,097 | ||||
Net change in unrealized appreciation on available-for-sale securities | $ | 226 | $ | (2,128 | ) |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Financial Assets | ||||||||||||||||
Fixed maturities available-for-sale | ||||||||||||||||
Corporate debt securities | $ | 40,403 | $ | — | $ | 40,403 | $ | — | ||||||||
Mortgage backed securities | 10,931 | — | 10,931 | — | ||||||||||||
Private label asset backed securities | 7,774 | — | 7,774 | — | ||||||||||||
Obligations of states and political subdivisions | 15,166 | — | 15,166 | — | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 18,518 | 18,518 | — | — | ||||||||||||
Trading securities | 107 | 107 | — | — | ||||||||||||
Equity securities available-for-sale | 4,943 | 3,685 | — | 1,258 | ||||||||||||
Total Financial Assets | $ | 97,842 | $ | 22,310 | $ | 74,274 | $ | 1,258 | ||||||||
Financial Liabilities | ||||||||||||||||
Interest rate swap | $ | (1,030 | ) | $ | — | $ | — | $ | (1,030 | ) | ||||||
Total Financial Liabilities | $ | (1,030 | ) | $ | — | $ | — | $ | (1,030 | ) |
For the year ended December 31, 2016 | Equity Securities Available-for-Sale | Interest Rate Swap | ||||||
Beginning balance | $ | 1,173 | $ | (1,419 | ) | |||
Total gains or losses (realized and unrealized): | ||||||||
Included in earnings | — | — | ||||||
Included in other comprehensive income | 85 | 389 | ||||||
Purchases: | — | — | ||||||
Sales: | — | — | ||||||
Issuances: | — | — | ||||||
Settlements: | — | — | ||||||
Transfers in/(out) of Level 3 | — | — | ||||||
Ending balance | $ | 1,258 | $ | (1,030 | ) | |||
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held as of December 31, 2016: | $ | — | $ | — |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Description | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Financial Assets | ||||||||||||||||
Fixed maturities available-for-sale | ||||||||||||||||
Corporate debt securities | $ | 37,264 | $ | — | $ | 37,264 | $ | — | ||||||||
Mortgage backed securities | 15,257 | — | 15,257 | — | ||||||||||||
Private label asset backed securities | 5,673 | — | 5,673 | — | ||||||||||||
Obligations of states and political subdivisions | 15,476 | — | 15,476 | — | ||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies | 18,142 | 18,142 | — | — | ||||||||||||
Trading securities | 107 | 107 | — | — | ||||||||||||
Equity securities available-for-sale | 4,897 | 3,724 | — | 1,173 | ||||||||||||
Total Financial Assets | $ | 96,816 | $ | 21,973 | $ | 73,670 | $ | 1,173 | ||||||||
Financial Liabilities | ||||||||||||||||
Interest rate swap | $ | (1,419 | ) | $ | — | $ | — | $ | (1,419 | ) | ||||||
Total Financial Liabilities | $ | (1,419 | ) | $ | — | $ | — | $ | (1,419 | ) |
For the year ended December 31, 2015 | Equity Securities Available-for-Sale | Interest Rate Swap | ||||||
Beginning balance | $ | 1,116 | $ | (1,238 | ) | |||
Total gains or losses (realized and unrealized): | ||||||||
Included in earnings | — | — | ||||||
Included in other comprehensive income | 57 | (181 | ) | |||||
Purchases: | — | — | ||||||
Sales: | — | — | ||||||
Issuances: | — | — | ||||||
Settlements: | — | — | ||||||
Transfers in/(out) of Level 3 | — | — | ||||||
Ending balance | $ | 1,173 | $ | (1,419 | ) | |||
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held as of December 31, 2015: | $ | — | $ | — |
December 31, 2016 | December 31, 2015 | |||||||||||||||
Assets and related instruments | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||
Held-to-maturity securities | $ | 1,890 | $ | 1,930 | $ | 2,439 | $ | 2,504 | ||||||||
Mortgage loans | 174 | 174 | 202 | 202 | ||||||||||||
Policy loans | 1,708 | 1,708 | 1,655 | 1,655 | ||||||||||||
Company owned life insurance | 4,864 | 4,864 | 4,898 | 4,898 | ||||||||||||
Other invested assets | 2,958 | 2,958 | 3,256 | 3,256 | ||||||||||||
Liabilities and related instruments | ||||||||||||||||
Other policyholder funds | 1,629 | 1,629 | 1,561 | 1,561 | ||||||||||||
Short-term notes payable and current portion of long-term debt | 1,800 | 1,800 | 857 | 857 | ||||||||||||
Long-term debt | 15,326 | 15,326 | 17,100 | 17,100 |
December 31, 2016 | December 31, 2015 | ||||||
Building and improvements | $ | 3,348 | $ | 3,350 | |||
Electronic data processing equipment | 1,548 | 1,631 | |||||
Furniture and fixtures | 515 | 529 | |||||
5,411 | 5,510 | ||||||
Less accumulated depreciation | 3,531 | 3,564 | |||||
Property and equipment, net | $ | 1,880 | $ | 1,946 |
As of December 31, 2016 | As of December 31, 2015 | |||||||
General expenses | $ | 1,685 | $ | 1,569 | ||||
Unearned premiums | 2,046 | 2,039 | ||||||
Claims liabilities | 746 | 730 | ||||||
Litigation settlement | — | 1,748 | ||||||
AMT credit | 1,230 | 816 | ||||||
Impairment on real estate owned | 187 | 187 | ||||||
Unrealized loss on interest rate swaps | 350 | 483 | ||||||
Deferred tax assets | 6,244 | 7,572 | ||||||
Depreciation | (135 | ) | (111 | ) | ||||
Deferred policy acquisition costs | (2,839 | ) | (2,885 | ) | ||||
Unrealized gains on securities available-for-sale | (868 | ) | (752 | ) | ||||
Deferred tax liabilities | (3,842 | ) | (3,748 | ) | ||||
Net deferred tax asset | $ | 2,402 | $ | 3,824 |
Year ended December 31, | ||||||||
2016 | 2015 | |||||||
Deferred policy acquisition costs | $ | (46 | ) | $ | (36 | ) | ||
Unearned premiums | (7 | ) | (78 | ) | ||||
General expenses | (116 | ) | (198 | ) | ||||
Depreciation | 24 | — | ||||||
Claims liabilities | (16 | ) | 119 | |||||
Litigation settlement | 1,748 | 292 | ||||||
AMT credit | (414 | ) | 424 | |||||
Deferred income tax expense | $ | 1,173 | $ | 523 |
Year ended December 31, | ||||||
2016 | 2015 | |||||
Federal income tax rate applied to pre-tax income/loss | 34.0 | % | 34.0 | % | ||
Dividends received deduction and tax-exempt interest | (1.9 | )% | (1.6 | )% | ||
Company owned life insurance | 0.3 | % | 1.2 | % | ||
Small life deduction | (8.6 | )% | (6.6 | )% | ||
Other, net | 1.4 | % | (1.0 | )% | ||
Effective federal income tax rate | 25.2 | % | 26.0 | % |
December 31, | December 31, | |||||||
2016 | 2015 | |||||||
Current portion of installment note payable $1,000,000 due March 2017 with $800,000 due November 2017 with variable interest rate equal to the WSJ prime rate plus 0.5%. Unsecured. | $ | 1,800 | $ | — | ||||
Line of credit, $1,000,000 available, with variable interest rate equal to the WSJ prime rate, subject to a 4.5% floor; maturity September 2017. Interest payments due monthly. Secured. | — | — | ||||||
Current portion of installment note payable due November 2015 with variable interest rate equal to the WSJ prime rate plus 1%. Unsecured. | — | 857 | ||||||
$ | 1,800 | $ | 857 |
December 31, | December 31, | |||||||
2016 | 2015 | |||||||
Line of credit with variable interest rate equal to the WSJ prime rate, subject to a 5.0% floor; maturity March 2018. Interest payments due quarterly. Unsecured. | $ | — | $ | 700 | ||||
Long-term portion of installment note with variable interest rate equal to the WSJ prime rate plus 1% and adjustable each November; maturity November 2021. Interest payable annually with principal payable in equal annual installments. Unsecured. | — | 4,286 | ||||||
Promissory note with variable interest rate equal tot he WSJ prime rate plus 0.5%; maturity November 2019. Annual installment payments beginning November 2017 with final balloon payment due November 30, 2019. Unsecured | 3,200 | — | ||||||
Subordinated debentures issued on December 15, 2005 with fixed interest rate of 8.83% each distribution period thereafter until December 15, 2015 when the coupon rate shall equal the 3-Month LIBOR plus 3.75% applied to the outstanding principal; net of $178,000 in debt issuance cost ($187,000 in 2015); maturity December 2035. Interest payments due quarterly. All may be redeemed at any time following the tenth anniversary of issuance. Unsecured. | 9,101 | 9,092 | ||||||
Subordinated debentures issued on June 21, 2007 with a floating interest rate equal to the 3-Month LIBOR plus 3.40% applied to the outstanding principal; applied to the outstanding principal; net of $68,000 in debt issuance cost ($71,000 in 2015); maturity June 15, 2037. Interest payments due quarterly. All may be redeemed at any time following the fifth anniversary of issuance. Unsecured. | 3,025 | 3,022 | ||||||
$ | 15,326 | $ | 17,100 |
2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | |||||||||||||||||
$ | 1,800 | $ | 800 | $ | 2,400 | $ | — | $ | — | $ | 12,126 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Summary of claims and claim adjustment expense reserves | |||||||
Balance, beginning of year | $ | 9,645 | $ | 8,321 | |||
Less reinsurance recoverable on unpaid losses | 1,380 | 839 | |||||
Net balances at beginning of year | 8,265 | 7,482 | |||||
Net losses: | |||||||
Provision for claims and claim adjustment expenses for claims arising in current year | 35,659 | 30,900 | |||||
Estimated claims and claim adjustment expenses for claims arising in prior years | (1,460 | ) | (962 | ) | |||
Total increases | 34,199 | 29,938 | |||||
Claims and claim adjustment expense payments for claims arising in: | |||||||
Current year | 31,265 | 25,339 | |||||
Prior years | 4,852 | 3,816 | |||||
Total payments | 36,117 | 29,155 | |||||
Net balance at end of year | 6,347 | 8,265 | |||||
Plus reinsurance recoverable on unpaid losses | 1,184 | 1,380 | |||||
Claims and claim adjustment expense reserves at end of year | $ | 7,531 | $ | 9,645 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||||||||||||||||
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance | |||||||||||||||||||||||||||||||||||||||||||||
Unaudited | |||||||||||||||||||||||||||||||||||||||||||||
IBNR Reserves Dec. 31, 2016 | Cumulative Number of Reported Claims | ||||||||||||||||||||||||||||||||||||||||||||
2007 | $ | 29,056 | $ | 27,990 | $ | 27,636 | $ | 27,415 | $ | 27,356 | $ | 27,343 | $ | 27,341 | $ | 27,422 | $ | 27,433 | $ | 27,333 | $ | — | 5,927 | ||||||||||||||||||||||
2008 | 40,544 | 38,807 | 38,639 | 38,912 | 39,327 | 39,069 | 39,420 | 39,180 | 39,117 | (56 | ) | 13,609 | |||||||||||||||||||||||||||||||||
2009 | 31,425 | 30,236 | 30,442 | 30,432 | 30,484 | 30,362 | 30,306 | 30,280 | — | 7,989 | |||||||||||||||||||||||||||||||||||
2010 | 30,610 | 29,918 | 29,805 | 29,718 | 29,687 | 29,672 | 29,641 | 1 | 5,884 | ||||||||||||||||||||||||||||||||||||
2011 | 35,203 | 33,957 | 34,233 | 34,711 | 34,806 | 34,650 | 23 | 8,121 | |||||||||||||||||||||||||||||||||||||
2012 | 29,959 | 30,190 | 30,402 | 30,091 | 29,948 | 69 | 5,188 | ||||||||||||||||||||||||||||||||||||||
2013 | 27,436 | 27,147 | 27,076 | 27,023 | 174 | 5,191 | |||||||||||||||||||||||||||||||||||||||
2014 | 25,929 | 26,422 | 26,290 | 328 | 4,734 | ||||||||||||||||||||||||||||||||||||||||
2015 | 31,484 | 30,861 | 694 | 5,826 | |||||||||||||||||||||||||||||||||||||||||
2016 | 36,287 | 2,386 | 4,909 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 311,430 |
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||||
2007 | $ | 24,545 | $ | 27,178 | $ | 27,195 | $ | 27,250 | $ | 27,300 | $ | 27,286 | $ | 27,283 | $ | 27,222 | $ | 27,223 | $ | 27,323 | ||||||||||||||||||||||
2008 | 34,664 | 37,986 | 38,312 | 38,498 | 38,617 | 38,935 | 39,090 | 39,105 | 39,108 | |||||||||||||||||||||||||||||||||
2009 | 25,245 | 29,281 | 29,869 | 29,847 | 30,004 | 30,265 | 30,274 | 30,280 | ||||||||||||||||||||||||||||||||||
2010 | 26,064 | 29,201 | 29,404 | 29,507 | 29,639 | 29,640 | 29,640 | |||||||||||||||||||||||||||||||||||
2011 | 31,488 | 33,080 | 33,484 | 34,167 | 34,622 | 34,621 | ||||||||||||||||||||||||||||||||||||
2012 | 26,162 | 29,135 | 29,614 | 29,765 | 29,834 | |||||||||||||||||||||||||||||||||||||
2013 | 24,157 | 26,114 | 26,487 | 26,661 | ||||||||||||||||||||||||||||||||||||||
2014 | 22,844 | 25,461 | 25,800 | |||||||||||||||||||||||||||||||||||||||
2015 | 25,923 | 30,066 | ||||||||||||||||||||||||||||||||||||||||
2016 | 31,893 | |||||||||||||||||||||||||||||||||||||||||
Total | $ | 305,226 | ||||||||||||||||||||||||||||||||||||||||
All outstanding liabilities before 2007, net of reinsurance | 88 | |||||||||||||||||||||||||||||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance | $ | 6,292 |
Average Annual Percentage Payout of Incurred Claims by Age | ||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||
Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | ||||||||||||||||||||||
87.6 | % | 9.7 | % | 1.1 | % | 0.6 | % | 0.6 | % | 0.3 | % | 0.1 | % | (0.1 | )% | (0.1 | )% | 0.2 | % |
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses | |||
December 31, 2016 | |||
Net outstanding liabilities | |||
Homeowners' insurance | $ | 1,972 | |
Dwelling fire insurance | 2,938 | ||
Other Liability insurance | 1,382 | ||
Other short-duration insurance lines | 55 | ||
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance | 6,347 | ||
Reinsurance recoverable on unpaid claims | |||
Homeowners' insurance | 889 | ||
Dwelling fire insurance | 295 | ||
Other Liability insurance | — | ||
Other short-duration insurance lines | — | ||
Total reinsurance recoverable on unpaid claims | 1,184 | ||
Insurance lines other than short-duration | — | ||
Unallocated claims adjustment expenses | — | ||
Other | — | ||
— | |||
Total gross liability for unpaid claims and claim adjustment expense | $ | 7,531 |
For the Years Ended December 31, | ||||||||||||||||||
2014 | 2015 | 2016 | ||||||||||||||||
Incurred Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance | ||||||||||||||||||
Unaudited | ||||||||||||||||||
IBNR Reserves Dec. 31, 2016 | Cumulative Number of Reported Claims | |||||||||||||||||
2014 | $ | 742 | $ | 903 | $ | 835 | $ | — | 1,299 | |||||||||
2015 | 765 | 813 | — | 1,120 | ||||||||||||||
2016 | 960 | 341 | 947 |
Cumulative Paid Claims and Allocated Claims Adjustment Expenses, Net of Reinsurance | |||||||||||||||
Unaudited | |||||||||||||||
2014 | $ | 539 | $ | 808 | $ | 836 | |||||||||
2015 | 568 | 724 | |||||||||||||
2016 | 657 |
Average Annual Percentage Payout of Incurred Claims by Age | |||||||||||
Unaudited | |||||||||||
Years | 1 | 2 | 3 | ||||||||
67.6 | % | 25.3 | % | 7.2 | % |
Layer | Reinsurers' Limits of Liability |
First Layer | 100% of $13,500,000 in excess of $4,000,000 retention |
Second Layer | 100% of $25,000,000 in excess of $17,500,000 |
Third Layer | 100% of $30,000,000 in excess of $42,500,000 |
December 31, 2016 | December 31, 2015 | |||||||||||||||
Authorized | Issued | Outstanding | Authorized | Issued | Outstanding | |||||||||||
Preferred Stock, $1 par value | 500,000 | — | — | 500,000 | — | — | ||||||||||
Class A Common Stock, $1 par value | 2,000,000 | — | — | 2,000,000 | — | — | ||||||||||
Common Stock, $1 par value | 3,000,000 | 2,517,339 | 2,517,339 | 3,000,000 | 2,512,425 | 2,512,425 |
Year ended December 31, | ||||||||
2016 | 2015 | |||||||
Gains and Losses on Cash Flow Hedges | ||||||||
Balance at beginning of period | $ | (935 | ) | $ | (816 | ) | ||
Other comprehensive loss for period: | ||||||||
Other comprehensive loss before reclassifications | 256 | (119 | ) | |||||
Amounts reclassified from accumulated other comprehensive income | — | — | ||||||
Net current period other comprehensive loss | 256 | (119 | ) | |||||
Balance at end of period | $ | (679 | ) | $ | (935 | ) | ||
Unrealized Gains and Losses on Available-for-Sale Securities | ||||||||
Balance at beginning of period | $ | 1,460 | $ | 3,588 | ||||
Other comprehensive income for period: | ||||||||
Other comprehensive income (loss) before reclassifications | 775 | (1,774 | ) | |||||
Amounts reclassified from accumulated other comprehensive income | (549 | ) | (354 | ) | ||||
Net current period other comprehensive income (loss) | 226 | (2,128 | ) | |||||
Balance at end of period | $ | 1,686 | $ | 1,460 | ||||
Total Accumulated Other Comprehensive Income at end of period | $ | 1,007 | $ | 525 |
Details about Accumulated Other Comprehensive Income Components | Amounts Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income is Presented | ||||
Unrealized Gains and Losses on Available-for-Sale Securities | $ | 832 | Net realized investment gains | |||
832 | Total before tax | |||||
(283 | ) | Tax (expense) or benefit | ||||
$ | 549 | Net of Tax |
Details about Accumulated Other Comprehensive Income Components | Amounts Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statement Where Net Income is Presented | ||||
Unrealized Gains and Losses on Available-for-Sale Securities | $ | 536 | Net realized investment gains | |||
536 | Total before tax | |||||
(182 | ) | Tax (expense) or benefit | ||||
$ | 354 | Net of Tax |
Total | P&C Insurance Operations | Life Insurance Operations | Non-Insurance Operations | |||||||||||||
December 31, 2016 | $ | 148,579 | $ | 82,647 | $ | 58,689 | $ | 7,243 | ||||||||
December 31, 2015 | $ | 147,841 | $ | 84,435 | $ | 57,067 | $ | 6,339 |
Year ended December 31, 2016 | Total | P&C Insurance Operations | Life Insurance Operations | Non-Insurance Operations | |||||||||||
REVENUE | |||||||||||||||
Net premiums earned | $ | 61,398 | $ | 55,164 | $ | 6,234 | $ | — | |||||||
Net investment income | 3,892 | 1,706 | 2,122 | 64 | |||||||||||
Net realized investment gains (losses) | 998 | 725 | 273 | — | |||||||||||
Other income | 605 | 603 | 2 | — | |||||||||||
66,893 | 58,198 | 8,631 | 64 | ||||||||||||
BENEFITS AND EXPENSES | |||||||||||||||
Policyholder benefits paid | 38,847 | 33,562 | 5,285 | — | |||||||||||
Amortization of deferred policy acquisition costs | 3,506 | 2,783 | 723 | — | |||||||||||
Commissions | 7,894 | 7,584 | 310 | — | |||||||||||
General and administrative expenses | 8,996 | 6,818 | 1,509 | 669 | |||||||||||
Taxes, licenses and fees | 2,204 | 2,005 | 199 | — | |||||||||||
Interest expense | 1,352 | — | 78 | 1,274 | |||||||||||
62,799 | 52,752 | 8,104 | 1,943 | ||||||||||||
Income (Loss) Before Income Taxes | $ | 4,094 | $ | 5,446 | $ | 527 | $ | (1,879 | ) |
Year ended December 31, 2015 | Total | P&C Insurance Operations | Life Insurance Operations | Non-Insurance Operations | |||||||||||
REVENUE | |||||||||||||||
Net premiums earned | $ | 59,462 | $ | 53,162 | $ | 6,300 | $ | — | |||||||
Net investment income | 3,462 | 1,473 | 1,913 | 76 | |||||||||||
Net realized investment gains | 503 | 190 | 313 | — | |||||||||||
Other income | 623 | 620 | 3 | — | |||||||||||
64,050 | 55,445 | 8,529 | 76 | ||||||||||||
BENEFITS AND EXPENSES | |||||||||||||||
Policyholder benefits paid | 34,148 | 29,461 | 4,687 | — | |||||||||||
Amortization of deferred policy acquisition costs | 3,510 | 2,701 | 809 | — | |||||||||||
Commissions | 7,952 | 7,572 | 380 | — | |||||||||||
General and administrative expenses | 8,615 | 6,735 | 1,525 | 355 | |||||||||||
Taxes, licenses and fees | 2,086 | 1,906 | 180 | — | |||||||||||
Interest expense | 1,392 | — | 61 | 1,331 | |||||||||||
57,703 | 48,375 | 7,642 | 1,686 | ||||||||||||
Income (Loss) Before Income Taxes | $ | 6,347 | $ | 7,070 | $ | 887 | $ | (1,610 | ) |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Life, accident and health operations premiums written: | |||||||
Traditional life insurance | $ | 4,459 | $ | 4,519 | |||
Accident and health insurance | 1,851 | 1,867 | |||||
Gross life, accident and health | 6,310 | 6,386 | |||||
Reinsurance premium ceded | (69 | ) | (64 | ) | |||
Net life, accident and health premiums written | $ | 6,241 | $ | 6,322 | |||
Property and Casualty operations premiums written: | |||||||
Dwelling fire & extended coverage | $ | 35,783 | $ | 34,737 | |||
Homeowners (Including mobile homeowners) | 23,250 | 23,698 | |||||
Other liability | 2,081 | 1,988 | |||||
Gross property and casualty | 61,114 | 60,423 | |||||
Reinsurance premium ceded | (5,830 | ) | (6,356 | ) | |||
Net property and casualty written | $ | 55,284 | $ | 54,067 | |||
Consolidated gross premiums written | $ | 67,424 | $ | 66,809 | |||
Reinsurance premium ceded | (5,899 | ) | (6,420 | ) | |||
Consolidated net premiums written | $ | 61,525 | $ | 60,389 |
Year ended December 31, | |||||||
2016 | 2015 | ||||||
Life, accident and health operations premiums earned: | |||||||
Traditional life insurance | $ | 4,451 | $ | 4,487 | |||
Accident and health insurance | 1,852 | 1,877 | |||||
Gross life, accident and health | 6,303 | 6,364 | |||||
Reinsurance premium ceded | (69 | ) | (64 | ) | |||
Net life, accident and health premiums earned | $ | 6,234 | $ | 6,300 | |||
Property and Casualty operations premiums earned: | |||||||
Dwelling fire & extended coverage | $ | 35,367 | $ | 33,789 | |||
Homeowners (Including mobile homeowners) | 23,595 | 23,800 | |||||
Other liability | 2,032 | 1,929 | |||||
Gross property and casualty | 60,994 | 59,518 | |||||
Reinsurance premium ceded | (5,830 | ) | (6,356 | ) | |||
Net property and casualty earned | $ | 55,164 | $ | 53,162 | |||
Consolidated gross premiums earned | $ | 67,297 | $ | 65,882 | |||
Reinsurance premium ceded | (5,899 | ) | (6,420 | ) | |||
Consolidated net premiums earned | $ | 61,398 | $ | 59,462 |
THE NATIONAL SECURITY GROUP, INC. (dollars in thousands) | |||||||||||||||||||||||
December 31, 2016 | December 31, 2015 | ||||||||||||||||||||||
Cost | Fair Value | Amount per the Balance Sheet | Cost | Fair Value | Amount per the Balance Sheet | ||||||||||||||||||
Securities Held-to-Maturity: | |||||||||||||||||||||||
United States government | $ | 27 | $ | 29 | $ | 27 | $ | 44 | $ | 47 | $ | 44 | |||||||||||
Mortgage backed securities | 1,863 | 1,901 | 1,863 | 2,395 | 2,457 | 2,395 | |||||||||||||||||
Total Securities Held-to-Maturity | 1,890 | 1,930 | 1,890 | 2,439 | 2,504 | 2,439 | |||||||||||||||||
Securities Available-for-Sale: | |||||||||||||||||||||||
Equity Securities: | |||||||||||||||||||||||
Banks and insurance companies | 1,363 | 1,991 | 1,991 | 1,363 | 1,767 | 1,767 | |||||||||||||||||
Industrial and all other | 980 | 2,952 | 2,952 | 1,057 | 3,130 | 3,130 | |||||||||||||||||
Total equity securities | 2,343 | 4,943 | 4,943 | 2,420 | 4,897 | 4,897 | |||||||||||||||||
Debt Securities: | |||||||||||||||||||||||
United States government | 18,618 | 18,518 | 18,518 | 17,825 | 18,142 | 18,142 | |||||||||||||||||
States, municipalities and political subdivisions | 14,806 | 15,166 | 15,166 | 14,654 | 15,476 | 15,476 | |||||||||||||||||
Mortgage backed securities | 10,970 | 10,931 | 10,931 | 15,324 | 15,257 | 15,257 | |||||||||||||||||
Private label asset backed securities | 7,910 | 7,774 | 7,774 | 6,029 | 5,673 | 5,673 | |||||||||||||||||
Industrial and Miscellaneous | 40,533 | 40,403 | 40,403 | 38,245 | 37,264 | 37,264 | |||||||||||||||||
Total Debt Securities | 92,837 | 92,792 | 92,792 | 92,077 | 91,812 | 91,812 | |||||||||||||||||
Total Available-for-Sale | 95,180 | 97,735 | 97,735 | 94,497 | 96,709 | 96,709 | |||||||||||||||||
Total Securities | 97,070 | 99,665 | 99,625 | 96,936 | 99,213 | 99,148 | |||||||||||||||||
Trading securities | 107 | 107 | 107 | 107 | 107 | 107 | |||||||||||||||||
Mortgage loans on real estate | 174 | 174 | 174 | 202 | 202 | 202 | |||||||||||||||||
Investment real estate | 3,221 | 3,221 | 3,221 | 3,291 | 3,291 | 3,291 | |||||||||||||||||
Policy loans | 1,708 | 1,708 | 1,708 | 1,655 | 1,655 | 1,655 | |||||||||||||||||
Company owned life insurance | 4,315 | 4,864 | 4,864 | 4,315 | 4,898 | 4,898 | |||||||||||||||||
Other invested assets | 3,457 | 3,457 | 3,457 | 3,256 | 3,256 | 3,256 | |||||||||||||||||
Total investments | $ | 110,052 | $ | 113,196 | $ | 113,156 | $ | 109,762 | $ | 112,622 | $ | 112,557 |
THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY) | |||||||
BALANCE SHEETS | |||||||
(dollars in thousands) | |||||||
December 31, | |||||||
2016 | 2015 | ||||||
Assets | |||||||
Fixed maturities available-for-sale, at estimated fair value | $ | 1,466 | $ | 1,482 | |||
Investment real estate, at book value | 356 | 356 | |||||
Cash | 1,690 | 991 | |||||
Investment in subsidiaries (equity method) eliminated upon consolidation | 61,108 | 58,986 | |||||
Deferred income tax asset | 1,826 | 3,435 | |||||
Other assets | 2,058 | 957 | |||||
Total Assets | $ | 68,504 | $ | 66,207 | |||
Liabilities and Shareholders' Equity | |||||||
Liabilities | |||||||
Accrued general expenses | $ | 2,296 | $ | 1,948 | |||
Interest rate swaps | 1,030 | 1,419 | |||||
Short-term notes payable | 1,800 | 857 | |||||
Long-term debt | 15,326 | 17,100 | |||||
Total Liabilities | 20,452 | 21,324 | |||||
Total Shareholders' Equity | 48,052 | 44,883 | |||||
Total Liabilities and Shareholders' Equity | $ | 68,504 | $ | 66,207 |
THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY) | |||||||
STATEMENTS OF INCOME | |||||||
(dollars in thousands) | |||||||
Years Ended December 31, | |||||||
2016 | 2015 | ||||||
Income | |||||||
Dividends (eliminated upon consolidation) | $ | 1,750 | $ | 2,000 | |||
Holding company management service fees | 1,011 | 1,001 | |||||
Other income | 64 | 75 | |||||
2,825 | 3,076 | ||||||
Expenses | |||||||
State taxes | 43 | 43 | |||||
Interest | 1,274 | 1,331 | |||||
Other expenses | 626 | 312 | |||||
1,943 | 1,686 | ||||||
Income before income taxes and equity in undistributed earnings of subsidiaries | 882 | 1,390 | |||||
Income tax expense (benefit) | (274 | ) | 422 | ||||
Income before equity in undistributed earnings of subsidiaries | 1,156 | 968 | |||||
Equity in undistributed earnings of subsidiaries | 1,907 | 3,729 | |||||
Net income | $ | 3,063 | $ | 4,697 |
THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY) | |||||||
STATEMENTS OF CASH FLOWS | |||||||
(dollars in thousands) | |||||||
Years Ended | |||||||
December 31, | |||||||
2016 | 2015 | ||||||
Cash Flows from Operating Activities: | |||||||
Net income | $ | 3,063 | $ | 4,697 | |||
Adjustments to reconcile net income to net cash provided by (used in)operating activities: | |||||||
Equity in undistributed earnings of subsidiaries | (1,907 | ) | (3,729 | ) | |||
Deferred income tax expense | 1,481 | 1,701 | |||||
Other, net | (643 | ) | (190 | ) | |||
Net cash provided by operating activities | 1,994 | 2,479 | |||||
Cash Flows from Investing Activities: | |||||||
Net sales (purchases) of investments | — | — | |||||
Net cash provided by investing activities | — | — | |||||
Cash Flows from Financing Activities: | |||||||
Net (repayments) proceeds from debt | (843 | ) | (1,357 | ) | |||
Cash dividends | (452 | ) | (402 | ) | |||
Net cash used in financing activities | (1,295 | ) | (1,759 | ) | |||
Net change in cash and cash equivalents | 699 | 720 | |||||
Cash and cash equivalents, at beginning of year | 991 | 271 | |||||
Cash and cash equivalents, at end of year | $ | 1,690 | $ | 991 |
THE NATIONAL SECURITY GROUP, INC. | |||||||||||||||||||||||
(dollars in thousands) | Deferred Acquisition Costs | Future Policy Benefits | Unearned Premiums | Unpaid Losses | |||||||||||||||||||
At December 31, 2016: | |||||||||||||||||||||||
Life and accident and health insurance | $ | 4,907 | $ | 36,038 | $ | 13 | $ | 1,008 | |||||||||||||||
Property and casualty insurance | 3,444 | — | 29,955 | 7,531 | |||||||||||||||||||
Total | $ | 8,351 | $ | 36,038 | $ | 29,968 | $ | 8,539 | |||||||||||||||
At December 31, 2015: | |||||||||||||||||||||||
Life and accident and health insurance | $ | 5,035 | $ | 35,159 | $ | 14 | $ | 826 | |||||||||||||||
Property and casualty insurance | 3,450 | — | 29,838 | 9,645 | |||||||||||||||||||
Total | $ | 8,485 | $ | 35,159 | $ | 29,852 | $ | 10,471 | |||||||||||||||
Premium Revenue | Net Investment Income | Other Income | Benefits, Claims, Losses and Settlement Expenses | Commissions, Amortization of Policy Acquisition Costs | General Expenses, Taxes, Licenses and Fees | ||||||||||||||||||
For the year ended December 31, 2016: | |||||||||||||||||||||||
Life and accident and health insurance | $ | 6,234 | $ | 2,122 | $ | 2 | $ | 5,285 | $ | 1,033 | $ | 1,708 | |||||||||||
Property and casualty insurance | 55,164 | 1,706 | 603 | 33,562 | 10,367 | 8,823 | |||||||||||||||||
Other | — | 64 | — | — | — | 669 | |||||||||||||||||
Total | $ | 61,398 | $ | 3,892 | $ | 605 | $ | 38,847 | $ | 11,400 | $ | 11,200 | |||||||||||
For the year ended December 31, 2015: | |||||||||||||||||||||||
Life and accident and health insurance | $ | 6,300 | $ | 1,913 | $ | 3 | $ | 4,687 | $ | 1,189 | $ | 1,705 | |||||||||||
Property and casualty insurance | 53,162 | 1,473 | 620 | 29,461 | 10,273 | 8,641 | |||||||||||||||||
Other | — | 76 | — | — | — | 355 | |||||||||||||||||
Total | $ | 59,462 | $ | 3,462 | $ | 623 | $ | 34,148 | $ | 11,462 | $ | 10,701 | |||||||||||
Note: Investment income and other operating expenses are reported separately by segment and not allocated. |
THE NATIONAL SECURITY GROUP, INC. | ||||||||||||||||||
(dollars in thousands) | Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | |||||||||||||
For the year ended December 31, 2016 | ||||||||||||||||||
Life insurance in force | $ | 208,420 | $ | 9,825 | $ | — | $ | 198,595 | — | % | ||||||||
Premiums: | ||||||||||||||||||
Life insurance and accident and health insurance | $ | 6,303 | $ | 69 | $ | — | $ | 6,234 | — | % | ||||||||
Property and casualty insurance | 60,994 | 5,830 | — | 55,164 | — | % | ||||||||||||
Total premiums | $ | 67,297 | $ | 5,899 | $ | — | $ | 61,398 | — | % | ||||||||
For the year ended December 31, 2015 | ||||||||||||||||||
Life insurance in force | $ | 208,172 | $ | 9,318 | $ | — | $ | 198,854 | — | % | ||||||||
Premiums: | ||||||||||||||||||
Life insurance and accident and health insurance | $ | 6,364 | $ | 64 | $ | — | $ | 6,300 | — | % | ||||||||
Property and casualty insurance | 59,518 | 6,356 | — | 53,162 | — | % | ||||||||||||
Total premiums | $ | 65,882 | $ | 6,420 | $ | — | $ | 59,462 | — | % |
The National Security Group, Inc. | ||||||||
Years ended December 31, 2016 and 2015 | ||||||||
(dollars in thousands) | ||||||||
2016 | 2015 | |||||||
Balance, January 1 Allowance for Doubtful Accounts | $ | 6 | $ | 9 | ||||
Additions | 2 | 2 | ||||||
Deletions | 1 | 5 | ||||||
Balance, December 31 Allowance for Doubtful Accounts | $ | 7 | $ | 6 |
1. | Consolidated financial statements, notes thereto and related information of The National Security Group, Inc. (the “Company”) are included in Item 8 of Part II of this report: |
• | Report of Independent Registered Public Accounting Firm |
• | Consolidated Balance Sheets - December 31, 2016 and 2015 |
• | Consolidated Statements of Income (Loss) - Years ended December 31, 2016 and 2015 |
• | Consolidated Statements of Comprehensive Income - Years ended December 31, 2016 and 2015 |
• | Consolidated Statements of Shareholders' Equity - Years ended December 31, 2016 and 2015 |
• | Consolidated Statements of Cash Flows - Years ended December 31, 2016 and 2015 |
• | Consolidated Notes to the Financial Statements |
2. | Additional financial statement schedules and report of independent registered accounting firm are furnished herewith pursuant to the requirements of Form 10-K: |
The National Security Group, Inc. | |
Schedule I | Summary of Investments Other Than Investments in Related Parties |
Schedule II | Condensed Financial Information of the Registrant |
Schedule III | Supplementary Insurance Information |
Schedule IV | Reinsurance |
Schedule V | Valuation and Qualifying Accounts |
3. | Exhibits filed as part of this Form 10-K: |
11. | Computation of Earnings Per Share filed Herewith, See Note 1 to Consolidated Financial Statements. |
14. | Code of Ethics, See Additional Information in Part 1, Item 1 of This Report |
21.1 | Subsidiaries of the Registrant |
31.1 | Certification Pursuant to 18 U. S. C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification Pursuant to 18 U. S. C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification Pursuant to 18 U. S. C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
Date of Report | Date Filed | Description | ||
October 19, 2016 | October 19, 2016 | Press release announcing estimated losses from Hurricane Matthew. | ||
October 21, 2016 | October 24, 2016 | Press release announcing quarterly dividend. | ||
November 11, 2016 | November 11, 2016 | Press release announcing financial results for the period ended September 30, 2016. |
/s/ Brian R. McLeod | /s/ William L. Brunson, Jr. | |
Brian R. McLeod | William L. Brunson, Jr. | |
Chief Financial Officer and Treasurer | President, Chief Executive Officer and Director |
/s/ Winfield Baird | /s/ Mickey L. Murdock |
/s/ Fleming Brooks | /s/ Frank B. O'Neil |
/s/ Jack E. Brunson | /s/ Donald Pittman |
/s/ William L. Brunson, Jr. | /s/ Paul C. Wesch |
/s/ Fred D. Clark, Jr. | /s/ L. Brunson White |
/s/ Brian R. McLeod | /s/ Walter P. Wilkerson |
Subsidiaries of The National Security Group, Inc. | State of Incorporation | |
The National Security Insurance Company (NSIC) | Alabama | |
The National Security Fire & Casualty Company (NSFC) | Alabama | |
Omega One Insurance Company (Omega One) | Alabama |
Date: March 17, 2017 | |
/s/ William L. Brunson, Jr. | |
William L. Brunson, Jr. | |
President and Chief Executive Officer |
Date: March 17, 2017 | |
/s/ Brian R. McLeod | |
Brian R. McLeod | |
Chief Financial Officer |
Date: March 17, 2017 | |||
/s/ William L. Brunson, Jr. | /s/ Brian R. McLeod | ||
Name: William L. Brunson, Jr. Title: Chief Executive Officer | Name: Brian R. McLeod, CPA Title: Chief Financial Officer |
Document and Entity Information Document - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Mar. 17, 2017 |
Jun. 30, 2016 |
|
Document and Entity Information [Abstract] | |||
Entity Registrant Name | NATIONAL SECURITY GROUP INC | ||
Entity Central Index Key | 0000865058 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Smaller Reporting Company | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2016 | ||
Document Fiscal Year Focus | 2016 | ||
Document Fiscal Period Focus | Q4 | ||
Amendment Flag | false | ||
Entity Common Stock, Shares Outstanding | 2,517,339 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Public Float | $ 27,430,335 |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Investments | ||
Fixed maturities held-to-maturity, at estimated fair value | $ 1,930 | $ 2,504 |
Fixed maturities available-for-sale, at cost | 92,837 | 92,077 |
Equity securities available-for-sale, at cost | $ 2,343 | $ 2,420 |
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
REVENUES | ||
Net premiums earned | $ 61,398 | $ 59,462 |
Net investment income | 3,892 | 3,462 |
Net realized investment gains | 998 | 503 |
Other income | 605 | 623 |
Total Revenues | 66,893 | 64,050 |
BENEFITS, LOSSES AND EXPENSES | ||
Policyholder benefits and settlement expenses | 38,847 | 34,148 |
Amortization of deferred policy acquisition costs | 3,506 | 3,510 |
Commissions | 7,894 | 7,952 |
General and administrative expenses | 8,996 | 8,615 |
Taxes, licenses and fees | 2,204 | 2,086 |
Interest expense | 1,352 | 1,392 |
Total Benefits, Losses and Expenses | 62,799 | 57,703 |
Income Before Income Taxes | 4,094 | 6,347 |
INCOME TAX EXPENSE (BENEFIT) | ||
Current | (142) | 1,127 |
Deferred | 1,173 | 523 |
Total income tax expense | 1,031 | 1,650 |
Net Income | $ 3,063 | $ 4,697 |
INCOME PER COMMON SHARE BASIC AND DILUTED | $ 1.22 | $ 1.87 |
DIVIDENDS DECLARED PER SHARE | $ 0.180 | $ 0.16 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 3,063 | $ 4,697 |
Other comprehensive income (loss), net of tax | ||
Unrealized gains (losses) on securities, net of reclassification adjustment of $549 and $354 for 2016 and 2015, respectively | 226 | (2,128) |
Unrealized gain (loss) on interest rate swap | 256 | (119) |
Other comprehensive income (loss), net of tax | 482 | (2,247) |
Comprehensive income | $ 3,545 | $ 2,450 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Statement of Comprehensive Income [Abstract] | ||
Reclassification adjustment | $ 549 | $ 354 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - USD ($) $ in Thousands |
Total |
Retained Earnings [Member] |
Accumulated Other Comprehensive Income [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
---|---|---|---|---|---|
Balance at Dec. 31, 2014 | $ 42,757 | $ 32,210 | $ 2,772 | $ 2,508 | $ 5,267 |
Net income | 4,697 | 4,697 | |||
Other comprehensive income (loss) (net of tax) | (2,247) | (2,247) | |||
Common stock issued | 78 | 4 | 74 | ||
Cash dividends | (402) | (402) | |||
Balance at Dec. 31, 2015 | 44,883 | 36,505 | 525 | 2,512 | 5,341 |
Net income | 3,063 | 3,063 | |||
Other comprehensive income (loss) (net of tax) | 482 | 482 | |||
Common stock issued | 76 | 5 | 71 | ||
Cash dividends | (452) | (452) | |||
Balance at Dec. 31, 2016 | $ 48,052 | $ 39,116 | $ 1,007 | $ 2,517 | $ 5,412 |
Significant Accounting Policies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies | SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of The National Security Group, Inc. (the Company) and its wholly-owned subsidiaries: National Security Insurance Company (NSIC), National Security Fire and Casualty Company (NSFC) and NATSCO, Inc. (NATSCO). NSFC includes a wholly-owned subsidiary, Omega One Insurance Company (Omega). The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation of the consolidated financial statements have been included. All significant intercompany transactions and accounts have been eliminated. The financial information presented herein should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, which includes information and disclosures not presented herein. Description of Business NSIC is licensed in the states of Alabama, Florida, Georgia, Mississippi, South Carolina, Tennessee and Texas and was organized in 1947 to provide life and burial insurance policies to the home service market. Business is now produced by both company and independent agents. Primary products include ordinary life, accident and health, supplemental hospital, and cancer insurance products. NSFC is licensed in Alabama, Arkansas, Florida, Georgia, Kentucky, Mississippi, Oklahoma, South Carolina, Tennessee and West Virginia. In addition, NSFC operates on a surplus lines basis in Louisiana. NSFC operates in various property and casualty lines, the most significant of which are: dwelling fire and extended coverage, homeowners and mobile homeowners. Omega is licensed in the states of Alabama and Louisiana. Omega currently has no insurance policies in-force. The Company is incorporated under the laws of the State of Delaware. Its common stock is traded on the NASDAQ Global Market under the ticker symbol NSEC. Pursuant to the regulations of the United States Securities and Exchange Commission (SEC), the Company is considered a “Smaller Reporting Company” as defined by SEC Rule 12b-2 of the Exchange Act. The Company has elected to comply with the scaled disclosure requirements of Regulation S-K and only two years of financial statements are included herein. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Among the more significant estimates included in these consolidated financial statements are reserves for future life insurance policy benefits, liabilities for losses and loss adjustment expenses, reinsurance recoverable associated with loss and loss adjustment expense liabilities, deferred policy acquisition costs, deferred income tax assets and liabilities, assessments of other-than-temporary impairments on investments and accruals for contingencies. Actual results could differ from these estimates. Concentration of Risk The Company's property and casualty subsidiaries, composing 91% of consolidated direct written premium, produced business during 2016 in eight states. However, 57% of property and casualty segment direct written premium is generated in the states of Alabama, Mississippi and Louisiana, subjecting the Company to significant geographic concentration. Consequently, adverse weather conditions or changes in the legal, regulatory or economic environment could adversely impact the Company. The Company's life, accident and health insurance subsidiary, composing approximately 9% of consolidated direct written premium, is licensed in seven states. However, over 79% of life segment direct premium is generated in the states of Alabama and Georgia. Consequently, changes in the legal, regulatory or economic environment in these states could adversely impact the Company. For the year ended December 31, 2016, one agency individually produced greater than 5% of the Company's direct written premium. Investments The Company's securities are classified as follows:
Unrealized gains and losses on investments, net of tax, on securities available-for-sale are reflected directly in shareholders' equity as a component of accumulated other comprehensive income (loss), and accordingly, have no effect on operating results until realized. Changes in fair value of trading securities are recognized in net income. Realized gains and losses on the sale of investments available-for-sale are determined using the specific-identification method and include write downs on available-for-sale investments considered to have other-than-temporary declines in market value. When a fixed maturity security has a decline in value, where fair value is below amortized cost, an other-than-temporary impairment (OTTI) is triggered in circumstances where:
If the Company intends to sell the security or if it is more-likely-than-not the Company will be required to sell the security before recovery, an OTTI is recognized as a realized loss in the income statement equal to the difference between the security's amortized cost and its fair value. If the Company does not intend to sell the security or it is not more-likely-than not that the Company will be required to sell the security before recovery, the OTTI is separated into an amount representing the credit loss, which is recognized as a realized loss in the statement of operations, and the amount related to all other factors, which is recognized in other comprehensive income. When an equity security has a decline in value, where fair value is below cost, that is deemed to be other-than-temporary, the Company reduces the book value of the security to its current fair value, recognizing the decline as a realized loss in the statement of income. Any future increases in the market value of investments written down are reflected as changes in unrealized gains as part of accumulated other comprehensive income within shareholders' equity. Interest on fixed income securities is credited to income as it accrues on the principal amounts outstanding adjusted for amortization of premiums and accretion of discounts computed utilizing the effective interest rate method. Premiums and discounts on mortgage backed securities amortize or accrete using anticipated prepayments with changes in anticipated prepayments accounted for prospectively. The model used to determine anticipated prepayment assumptions for mortgage backed securities uses separate home sale, refinancing, curtailment and pay-off assumptions derived from a variety of industry sources. Mortgage backed security valuations are subject to prospective adjustments in yield due to changes in prepayment assumptions. The utilization of the prospective method will result in a recalculated effective yield that will equate the carrying amount of the investment to the present value of the projected future cash flows. The recalculated yield is used to accrue income on investments for subsequent periods. Mortgage loans and policy loans are stated at the unpaid principal balance of such loans, net of any related allowance for loan losses. Investment real estate is reported at cost, less allowances for depreciation computed on the straight-line basis. Investment real estate consists primarily of undeveloped commercial real estate. Other investments consist primarily of investments in notes and equity investments in limited liability companies. The Company has no influence or control over the operating or financial policies of the limited liability companies, and consequently, these investments are accounted for using the cost method. The Company owns life insurance (COLI) contracts on certain management and supervisory employees each having a face amount of approximately $2,000,000 (including cash surrender value at the time of payment). The Company's original investment in company owned life insurance was $5,000,000. The primary purpose of the program is to offset future employee benefit expenses through earnings on the cash value of the policies. The Company is the owner and principal beneficiary of these policies. The life insurance contracts are carried at their current cash surrender value. Cash surrender value at December 31, 2016 and December 31, 2015 was $4,864,000 and $4,898,000, respectively. Changes in cash surrender values are included in income in the current period. The change in surrender value included in earnings for the periods ended December 31, 2016 and 2015 was a decline of $34,000 and $219,000, respectively. Death proceeds from the contracts are recorded when the proceeds become payable under the terms of the policy and proceeds in excess of cash surrender value are recognized as a gain on company owned life insurance. Cash and short-term investments are carried at cost, which approximates market value. Investments with other-than-temporary impairment in value are written down to estimated realizable values and losses recognized as a component of investments gains and losses in the Consolidated Statement of Income. The fair value of the investment becomes its new cost basis. Fair Values of Financial Instruments The Company uses the following methods and assumptions to estimate fair values: Investments
Receivables and reinsurance recoverable - The carrying amounts reported approximate fair value. Interest rate swaps - The estimated fair value of the interest rate swaps is based on valuations received from financial institution counterparties. Trust preferred securities obligations and line of credit obligations - The carrying amounts reported for these instruments are equal to the principal balance outstanding and approximate their fair value. Policy Receivables Receivable balances are reported at unpaid balances, less a provision for credit losses. Accounts Receivable Accounts receivable are reported at net realizable value. Management determines the allowance for doubtful accounts based on historical losses and current economic conditions. On a continuing basis, management analyzes delinquent receivables, and once these receivables are determined to be uncollectible, they are written off through a charge against an existing allowance account or against earnings. Property and Equipment Property and equipment is carried at cost less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing property and equipment. Significant costs incurred for internally developed software are capitalized and amortized over estimated useful lives of 3 years. Maintenance, repairs, and minor renovations are charged to expense as incurred. Upon sale or retirement of property and equipment, the costs and related accumulated depreciation are eliminated from the respective account and the resulting gain or loss is included in the results of operations. The Company provides for depreciation of property and equipment using the straight-line method designed to amortize costs over estimated useful lives. Estimated useful lives range up to 40 years for buildings and from 3-10 years for electronic data processing equipment and furniture and fixtures. Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Statement of Cash Flows For purposes of reporting cash flows, cash includes cash-on-hand, demand deposits with banks and overnight investments consisting primarily of repurchase agreements. Premium Revenue Life insurance premiums are recognized as revenues when due. Property and casualty insurance premiums include direct writings plus reinsurance assumed less reinsurance ceded and are recognized on a pro-rata basis over the terms of the policies. Unearned premiums represent that portion of direct premiums written that are applicable to the unexpired terms of policy contracts in force and is reported as a liability. Prepaid reinsurance premiums represent the unexpired portion of premiums ceded to reinsurers and are reported as an asset. Deferred Policy Acquisition Costs The costs of acquiring new insurance business are deferred and amortized over the lives of the policies. Deferred costs include commissions, premium taxes, other agency compensation and expenses, and other underwriting expenses directly related to the level of new business produced. Acquisition costs relating to life contracts are amortized over the premium paying period of the contracts, or the first renewal period of term policies, if earlier. Assumptions utilized in amortization are consistent with those utilized in computing policy liabilities. The method of computing the deferred policy acquisition costs for property and casualty policies limits the amount deferred to a percentage of related unearned premiums. Policy Liabilities The liability for future life insurance policy benefits is computed using a net level premium method including the following assumptions:
Mortality assumptions include various percentages of the 1955-60 and 1965-70 Select and Ultimate Basic Male Mortality Table. Withdrawal assumptions are based on the Company's experience. Claim Liabilities The liability for unpaid claims represents the estimated liability for claims reported plus claims incurred but not yet reported and the related loss adjustment expenses. The liabilities for claims and related adjustment expenses are determined using case-basis evaluations and statistical analysis and represent estimates of the ultimate net cost of all losses incurred through December 31 of each year. The estimates are continually reviewed and adjusted as necessary; such adjustments are included in the period in which they are determined. Earnings Per Share Earnings per share of common stock is based on the weighted average number of shares outstanding during each year. The adjusted weighted average shares outstanding were 2,515,459 at December 31, 2016 and 2,510,504 at December 31, 2015. The Company did not have any dilutive securities as of December 31, 2016 and 2015. Reinsurance The Company's insurance operations re-insure certain risks in order to limit losses, minimize exposure to large risks, provide additional capacity for future growth and effect business-sharing arrangements. See Note 10 for additional information regarding the Company's reinsurance practices. Income Taxes The Company files a consolidated U.S. federal income tax return that includes the holding company and its subsidiaries. The Company is currently subject to a statutory rate of 34%. Tax related interest and penalties are reported as components of income tax expense. The Company uses the asset and liability method of accounting for income taxes. Deferred income taxes arise from the recognition of temporary differences between financial statement carrying amounts and the tax bases of the Company's assets and liabilities and capital or operating loss carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. The effect of a change in tax rates is recognized in the period the new rate is enacted. The Company evaluates all tax positions taken on its U.S. federal income tax return. No material uncertainties exist for any tax positions taken by the Company. Contingencies Liabilities for loss contingencies arising from, but not limited to, litigation, claims, assessments, fines and penalties are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Significant attorney fees are estimated and recorded when incurred. Reclassifications Certain 2015 amounts have been reclassified from the prior year consolidated financial statements to conform to the 2016 presentation. Advertising The Company expenses advertising costs as incurred. Concentration of Credit Risk The Company maintains cash balances which are generally held in non-interest bearing demand deposit accounts subject to FDIC insured limits of $250,000 per entity. At December 31, 2016, the net amount exceeding FDIC insured limits was $11,169,000 at two financial institutions. The Company has not experienced any losses in such accounts. Management of the Company reviews financial information of financial institutions on a quarterly basis and believes the Company is not exposed to any significant credit risk on cash and cash equivalents. Policy receivables are reported at unpaid balances. Policy receivables are generally offset by associated unearned premium liabilities and are not subject to significant credit risk. Receivables from agents, less provision for credit losses, are composed of balances due from independent agents. At December 31, 2016, the single largest balance due from one agent totaled $561,000. Reinsurance contracts do not relieve the Company of its obligations to policyholders. A failure of a reinsurer to meet their obligation could result in losses to the insurance subsidiaries. Allowances for losses are established if amounts are believed to be uncollectible. At December 31, 2016 and December 31, 2015, no amounts were deemed uncollectible. The Company, at least annually, evaluates the financial condition of all reinsurers and evaluates any potential concentrations of credit risk. At December 31, 2016, management does not believe the Company is exposed to any significant credit risk related to its reinsurance program. Change in Accounting Principle: Effective January 1, 2016, the Company elected to change its method of presentation relating to placement fees associated with the issuance of trust preferred securities in accordance with FASB ASU 2015-03. Prior to 2016, the Company’s policy was to present these fees in Other Assets on the balance sheet, net of accumulated amortization. Beginning in 2016, the Company has presented these fees as a direct reduction in the related note payable. Accounting Changes Not Yet Adopted Revenue from Contracts with Customers In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on a comprehensive new revenue recognition standard. This standard will not impact accounting for insurance contracts, leases, financial instruments and guarantees. For those contracts that are impacted by the new guidance, the guidance will require an entity to recognize revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to, in exchange for those goods or services. The guidance requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued a deferral of the effective date by one year. This guidance is effective retrospectively for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption of this standard is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Although insurance contracts are specifically scoped out of this new guidance, the Company has minor services that may be subject to the new revenue recognition guidance and are still in the process of evaluating the impact, if any, the guidance may have on its consolidated financial statements. Presentation of Financial Statements - Going Concern In August 2014, the FASB issued guidance on determining when and how to disclose going concern uncertainties in the financial statements, and requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. The updated guidance is effective for annual periods ending after December 15, 2016 and interim periods thereafter. Early adoption is permitted. The Company does not expect the adoption to have a material impact on its financial position, results of operations or disclosures. Recognition and Measurement of Financial Assets and Financial Liabilities In January 2016, the FASB issued guidance that requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The guidance requires entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. The guidance eliminates the requirement for public companies to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. This guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Leases In February 2016, the FASB issued guidance that requires lessees (for capital and operating leases) to recognize the lease liability and right-of-use asset at the commencement date of the lease. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Contingent Put and Call Options in Debt Instruments In March 2016, the FASB issued guidance that clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Financial Instruments - Credit Losses In June 2016, the FASB issued guidance that replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Classification of Certain Cash Receipts and Cash Payments In August 2016, the FASB issued guidance that clarifies how certain cash receipts and cash payments shall be presented and classified in the statement of cash flows. This guidance addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company does not expect the adoption of this new guidance to have a significant impact on our financial position, results of operations or cash flows. Recently Adopted Accounting Standards Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items In January 2015, the FASB issued guidance that eliminates from GAAP the concept of extraordinary items. The Company adopted this standard on January 1, 2016. This guidance did not have a material effect on results of operations or financial position. Amendments to the Consolidation Analysis In February 2015, the FASB issued additional guidance regarding the consolidation of certain legal entities. The guidance modifies the evaluation of whether or not limited partnerships and similar legal entities are variable interest entities (VIEs) and the consolidation analysis of entities involved with VIEs, particularly those that have fee arrangements and related party relationships. The Company adopted this standard on January 1, 2016. This guidance did not have a material effect on results of operations or financial position. Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs. In April 2015, the FASB issued guidance to simplify the presentation of debt issuance costs. This ASU requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability. The Company adopted this standard retrospectively on January 1, 2016, which resulted in the reclassification of $258,000 of unamortized debt issuance costs related to Company borrowings from other assets to long-term debt within our consolidated balance sheet as of December 31, 2015. The adoption also resulted in the reclassification of $12,000 from general expenses to interest expense for the twelve months ended December 31, 2015. Disclosure about Short-Duration Contracts In May 2015, the FASB issued guidance that enhances disclosure about short-duration insurance liabilities to help users understand the nature, amount, timing and uncertainty of future cash flows related to insurance liabilities and the effect of those cash flows on the statement of comprehensive income. The Company adopted this standard on January 1, 2016. Required disclosures will be included in the notes to consolidated financial statements included in the Company's 2016 Annual Report on Form 10-K and in interim reports beginning in 2017. Simplifying the Accounting for Measurement-Period Adjustments In September 2015, the FASB issued guidance that requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer must record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The guidance requires an entity to present on the face of the income statement or to disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The Company adopted this standard on January 1, 2016. This guidance did not have a material effect on results of operations or financial position. |
Variable Interest Entities |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Variable Interest Entities [Abstract] | |
Variable Interest Entities | VARIABLE INTEREST ENTITIES The Company holds a passive interest in a limited partnership that is considered to be a Variable Interest Entity (VIE) under the provisions of ASC 810 Consolidation. The Company is not the primary beneficiary of the entity and is not required to consolidate under ASC 810. The entity is a private placement investment fund formed for the purpose of investing in private equity investments. The Company owns less than 1% of the limited partnership. The carrying value of the investment totals $228,000 and is included as a component of Other Invested Assets in the accompanying consolidated balance sheets. In December 2005, the Company formed National Security Capital Trust I, a statutory trust created under the Delaware Statutory Trust Act, for the sole purpose of issuing, in private placement transactions, $9,000,000 of trust preferred securities (TPS) and using the proceeds thereof, together with the equity proceeds received from the Company in the initial formation of the Trust, to purchase $9,279,000 of variable rate subordinated debentures issued by the Company. The Company owns all voting securities of the Trust and the subordinated debentures are the sole assets of the Trust. The Trust will meet the obligations of the TPS with the interest and principal paid on the subordinated debentures. The Company received net proceeds from the TPS transactions, after commissions and other costs of issuance, of $9,005,000. The Company also holds all the voting securities issued by the Trust and such trusts are considered to be VIE's. The Trust is not consolidated because the Company is not the primary beneficiary of the trust. The Subordinated Debentures, disclosed in Note 7, are reported in the accompanying consolidated balance sheets as a component of long-term debt. The Company's equity investments in the Trust total $279,000 and are included in Other Assets in the accompanying consolidated balance sheets. In June 2007, the Company formed National Security Capital Trust II for the sole purpose of issuing, in private placement transactions, $3,000,000 of trust preferred securities (TPS) and using the proceeds thereof, together with the equity proceeds received from the Company in the initial formation of the Trust, to purchase $3,093,000 unsecured junior subordinated deferrable interest debentures. The Company owns all voting securities of the Trust and the subordinated debentures are the sole assets of the Trust. The Trust will meet the obligations of the TPS with the interest and principal paid on the subordinated debentures. The Company received net proceeds from the TPS transactions, after commissions and other costs of issuance, of $2,995,000. The Company also holds all the voting securities issued by the Trust and such trusts are considered to be VIE's. The Trust is not consolidated because the Company is not the primary beneficiary of the Trust. The Subordinated Debentures, disclosed in Note 7, are reported in the accompanying consolidated balance sheets as a component of long-term debt. The Company's equity investments in the Trust total $93,000 and are included in Other Assets in the accompanying consolidated balance sheets. |
Statutory Accounting Practices |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory Accounting Practices [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory Accounting Practices | STATUTORY ACCOUNTING PRACTICES The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles (GAAP) which vary in certain respects from reporting practices prescribed or permitted by insurance regulatory authorities. The significant differences for statutory reporting include: (a) acquisition costs of acquiring new business are charged to operations as incurred, (b) life policy liabilities are established utilizing interest and mortality factors specified by regulatory authorities, (c) the Asset Valuation Reserve (AVR) and the Interest Maintenance Reserve (IMR) are recorded as liabilities in the life subsidiary, and (d) non-admitted assets (primarily furniture and equipment, agents' debit balances and prepaid expenses) are charged directly to surplus. Statutory net gains (losses) from operations and capital and surplus, excluding intercompany transactions, are summarized as follows:
The above amounts exclude allocation of direct expenses of the Company. NSIC, NSFC and Omega are in compliance with statutory restrictions with regard to minimum amounts of surplus and capital. |
Investments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | INVESTMENTS The amortized cost and aggregate fair values of investments in available-for-sale securities as of December 31, 2016 are as follows (dollars in thousands):
The amortized cost and aggregate fair values of investments in held-to-maturity securities as of December 31, 2016 are as follows (dollars in thousands):
The amortized cost and aggregate fair values of investments in available-for-sale securities as of December 31, 2015 are as follows (dollars in thousands):
The amortized cost and aggregate fair values of investments in held-to-maturity securities as of December 31, 2015 are as follows (dollars in thousands):
The amortized cost and aggregate fair value of debt securities at December 31, 2016, by contractual maturity, are presented in the following table (dollars in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
A summary of securities available-for-sale with unrealized losses as of December 31, 2016, along with the related fair value, aggregated by the length of time that investments have been in a continuous unrealized loss position, is as follows (dollars in thousands):
There were no securities held-to-maturity with unrealized losses as of December 31, 2016. A summary of securities available-for-sale with unrealized losses as of December 31, 2015, along with the related fair value, aggregated by the length of time that investments have been in a continuous unrealized loss position, is as follows (dollars in thousands):
There were no securities held-to-maturity with unrealized losses as of December 31, 2015. The Company conducts periodic reviews to identify and evaluate securities in an unrealized loss position in order to identify other-than-temporary impairments. For securities in an unrealized loss position, the Company assesses whether the Company has the intent to sell the security or more-likely-than-not will be required to sell the security before the anticipated recovery. If either of these conditions is met, the Company is required to recognize an other-than-temporary impairment with the entire unrealized loss reported in earnings. For securities in an unrealized loss position that do not meet these conditions, the Company assesses whether the impairment of a security is other-than-temporary. If the impairment is determined to be other-than-temporary, the Company is required to separate the other-than-temporary impairments into two components: the amount representing the credit loss and the amount related to all other factors. The credit loss is the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of other-than-temporary impairments is reported in earnings, whereas the amount relating to factors other than credit losses are recorded in other comprehensive income, net of taxes. Management has evaluated each security in a significant unrealized loss position. The Company has no material exposure to sub-prime mortgage loans and approximately 5.98% of the fixed income investment portfolio is rated below investment grade. In evaluating whether or not the equity loss positions were other-than-temporary impairments, Management evaluated financial information on each company and where available, reviewed analyst reports from at least two independent sources. Based on a review of the available financial information, the prospect for future earnings of each company and consideration of the Company’s intent and ability to hold the securities until market values recovered, it was determined that the securities in an accumulated loss position in the portfolio were temporary impairments. For the year ended December 31, 2016 and year ended December 31, 2015, the Company realized no other-than-temporary impairments. At December 31, 2016, the single largest loss not realized as an impairment was in the bond portfolio and totaled $340,000. The second largest loss position was in the bond portfolio and totaled $85,000. The third largest loss position was in the bond portfolio and totaled $66,000. At December 31, 2015, the single largest loss not realized as an impairment was in the bond portfolio and totaled $252,000. The second largest loss position was in the bond portfolio and totaled $211,000. The third largest loss position was in the bond portfolio and totaled $186,000. Major categories of investment income are summarized as follows (dollars in thousands):
Major categories of realized investment gains and losses are summarized as follows (dollars in thousands):
An analysis of the net change in unrealized appreciation on available-for-sale securities follows (dollars in thousands):
|
Fair Value of Financial Assets and Financial Liabilities |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Assets and Financial Liabilities | FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES Our available-for-sale securities consists of fixed maturity and equity securities which are recorded at fair value in the accompanying consolidated balance sheets. The change in the fair value of these investments, unless deemed to be other-than-temporarily impaired, is recorded as a component of other comprehensive income. We are permitted to elect to measure financial instruments and certain other items at fair value, with the change in fair value recorded in earnings. We elected not to measure any eligible items using the fair value option. Accounting standards define fair value as the price that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework to make the measurement of fair value more consistent and comparable. In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or comparable assets. The Company categorizes assets and liabilities carried at their fair value based upon a fair value hierarchy: Level 1 – Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities consist of money market fund deposits and certain of our marketable debt and equity instruments, including equity instruments offsetting deferred compensation, that are traded in an active market with sufficient volume and frequency of transactions. Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include certain of our marketable debt and equity instruments with quoted market prices that are traded in less active markets or priced using a quoted market price for similar instruments. Level 2 assets also include marketable equity instruments with security-specific restrictions that would transfer to the buyer, marketable debt instruments priced using indicator prices which represent non-binding market consensus prices that can be corroborated by observable market quotes, as well as derivative contracts and debt instruments priced using inputs that are observable in the market or can be derived principally from or corroborated by observable market data. Marketable debt instruments in this category generally include commercial paper, bank time deposits, repurchase agreements for fixed-income instruments, and a majority of floating-rate notes, corporate bonds, and municipal bonds. Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. Level 3 assets and liabilities include marketable debt instruments, non-marketable equity investments, derivative contracts, and company issued debt whose values are determined using inputs that are both unobservable and significant to the values of the instruments being measured. Level 3 assets also include marketable debt instruments that are priced using indicator prices that we were unable to corroborate with observable market quotes. Marketable debt instruments in this category generally include asset-backed securities and certain floating-rate notes, corporate bonds, and municipal bonds. Assets/Liabilities Measured at Fair Value on a Recurring Basis Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 are summarized in the following table by the type of inputs applicable to the fair value measurements (in thousands):
The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below. Fixed maturities available-for-sale — The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent pricing services. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. Trading securities — Trading securities consist primarily of mutual funds whose fair values are determined consistent with similar instruments described above under “Fixed Maturities” and below under “Equity Securities.” Equity securities — Equity securities consist principally of investments in common and preferred stock of publicly traded companies and privately traded securities. The fair values of our publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy. Estimated fair values for our privately traded equity securities require a substantial level of judgment. Privately traded equity securities are classified within Level 3. Interest rate swaps — Interest rate swaps are recorded at fair value either as assets, within other assets or as liabilities, within other liabilities. The fair values of our interest rate swaps are provided by a third-party broker and are classified within Level 3. As of December 31, 2016, Level 3 fair value measurements of assets include $1,258,000 of equity securities in a local community bank whose value is based on an evaluation of the financial statements of the entity. The Company does not develop the unobservable inputs used in measuring fair value. As of December 31, 2016, Level 3 fair value measurements of liabilities include $1,030,000 net fair value of various interest rate swap agreements whose value is based on analysis provided by a third party broker who utilizes financial modeling tools and assumptions on interest and other factors. The Company does not develop the unobservable inputs used in measuring fair value. Additional information regarding the interest rate swap agreements is provided in Note 8. The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2016 (in thousands):
For the twelve months ended December 31, 2016, there were no assets or liabilities measured at fair values on a nonrecurring basis. Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 are summarized in the following table by the type of inputs applicable to the fair value measurements (in thousands):
The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2015 (in thousands):
For the year ended December 31, 2015, there were no assets or liabilities measured at fair values on a nonrecurring basis. The Company is exposed to certain risks in the normal course of its business operations. The primary risk that is managed through the use of derivatives is interest rate risk on floating rate borrowings. This risk is managed through the use of interest rate swap agreements which are designated as cash flow hedges. For cash flow hedges, the effective portion of the gain or loss on the interest rate swap is included as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction is recognized in earnings. The Company does not hold or issue derivatives that are not designated as hedging instruments. See Note 8 for additional information about the interest rate swap agreements. The following methods and assumptions were used to estimate fair value of each class of financial instrument for which it is practical to estimate that value: Cash and cash equivalents — the carrying amount is a reasonable estimate of fair value. Fixed maturities held-to-maturity — the carrying amount is amortized cost; the fair values of the Company’s public fixed maturity securities that are classified as held-to-maturity are generally based on prices obtained from independent pricing services. Mortgage loans — the carrying amount is a reasonable estimate of fair value due to the restrictive nature and limited marketability of the mortgage notes. Policy loans — the carrying amount is a reasonable estimate of fair value. Company owned life insurance — the carrying amount is a reasonable estimate of fair value. Other invested assets — the carrying amount is a reasonable estimate of fair value. Other policyholder funds — the carrying amount is a reasonable estimate of fair value. Debt — the carrying amount is a reasonable estimate of fair value. The carrying amount and estimated fair value of the Company’s financial instruments as of December 31, 2016 and December 31, 2015 are as follows (in thousands):
|
Property and Equipment |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | PROPERTY AND EQUIPMENT Major categories of property and equipment are summarized as follows (dollars in thousands):
Depreciation expense for the year ended December 31, 2016 was $159,000 ($168,000 for the year ended December 31, 2015). |
Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | INCOME TAXES The Company recognizes tax-related interest and penalties as a component of tax expense. The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company is not subject to examinations by authorities related to its U.S. federal or state income tax filings for years prior to 2011. Tax returns have been filed through the year 2015. Net deferred tax liabilities are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of the enacted tax laws. Management believes that, based on its historical pattern of taxable income, the Company will produce sufficient income in the future to realize its deferred tax assets. The Company recognized net deferred tax asset positions of $2,402,000 at December 31, 2016 and $3,824,000 at December 31, 2015. The tax effect of significant differences representing deferred tax assets and liabilities are as follows (dollars in thousands):
The appropriate income tax effects of changes in temporary differences are as follows (dollars in thousands):
Total income tax expense (benefit) varies from amounts computed by applying current federal income tax rates to income or loss before income taxes. The reasons for these differences and the approximate tax effects are as follows:
Under pre-1984 life insurance company tax laws, a portion of NSIC's gain from operations was not subject to current income taxation, but was accumulated for tax purposes in a memorandum account designated "policyholders' surplus". The aggregate balance in this account, $2,520,000 at December 31, 2016, would be taxed at current rates only if distributed to shareholders or if the account exceeded a prescribed minimum. The Deficit Reduction Act of 1984 eliminated additions to policyholders' surplus for 1984 and thereafter. Deferred taxes have not been provided on amounts designated as policyholders' surplus. The deferred income tax liability not recognized is approximately $857,000 at December 31, 2016. |
Notes Payable and Long-Term Debt |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable and Long-Term Debt | NOTES PAYABLE AND LONG-TERM DEBT Short-term debt and current portion of long-term debt consisted of the following as of December 31, 2016 and December 31, 2015 (dollars in thousands):
Long-term debt consisted of the following as of December 31, 2016 and December 31, 2015 (dollars in thousands):
Annual maturities of all outstanding debt for the next five years and beyond are as follows (dollars in thousands):
The Company has entered into various swap agreements related to the trust preferred securities. On March 19, 2009, the Company entered into a forward swap effective September 17, 2012, with a notional amount of $3,000,000 and designated the swap as a hedge against changes in cash flows attributable to changes in the benchmark interest rate (LIBOR) associated with the subordinated debentures issued June 21, 2007. Quarterly, commencing September 17, 2012, under the terms of the forward swap, the Company will pay interest at a fixed rate of 7.02% until March 15, 2019. On May 26, 2010, the Company entered into a forward swap with a notional amount of $9,000,000 effective December 15, 2015, which hedges against changes in cash flows following the termination of the fixed rate period. Quarterly, commencing March 16, 2016 under the terms of the forward swap, the Company pays interest at a fixed rate of 8.49% until March 15, 2020. The swaps entered into in 2009 and 2010 have fair values of $145,000 (liability) and $885,000 (liability), respectively, for a total liability of $1,030,000 at December 31, 2016 ($1,419,000 at December 31, 2015). The swap liability is reported as a component of other liabilities on the consolidated balance sheets. A net valuation gain of $256,000 (net of tax) is included in accumulated other comprehensive income related to the swap agreements at December 31, 2016. A net valuation loss of $119,000 (net of tax) was included in accumulated other comprehensive income related to the swap at December 31, 2015. We use dollar offset at the hedge's inception and for each reporting period thereafter to assess whether the derivative used in a hedging transaction is expected to be, and has been, effective in offsetting changes in the fair value of the hedged item. Since inception, no portion of the hedged item has been deemed ineffective. For all hedges, we discontinue hedge accounting if it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge. The Company’s interest rate swaps include provisions requiring the Company to post collateral when the derivative is in a net liability position. At December 31, 2016, the Company has securities on deposit with fair market values of $1,466,000 and cash of $231,000 (all of which is posted as collateral). At December 31, 2015, the Company had securities on deposit with fair market values of $1,482,000 and cash of $130,000 (all of which is posted as collateral). See Note 5 for additional information about the interest rate swaps. |
Policy and Claim Reserves |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Policy and Claim Reserves | POLICY AND CLAIM RESERVES The Company regularly updates its reserve estimates as new information becomes available and events occur that may impact the resolution of unsettled claims. Reserve estimation can be an inherently uncertain process and reserves estimates can be revised up or down depending on changes in circumstances. Changes in prior years' reserve estimates are reflected in the results of operations in the year such changes are determined. The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense (dollars in thousands):
The decrease in claim and claim adjustment expense reserves is primarily due to a reduction in non-catastrophe reported claims in the fourth quarter of 2016 compared to last year. The Company did experience an overall increase in claims in 2016 versus 2015, primarily due to claims associated with Hurricane Matthew which occurred in October of 2016. However, over 95% of reported claims from Hurricane Matthew were paid at December 31, 2016. The estimate for claims arising in prior years was reduced $1,460,000 in 2016 (reduced $962,000 in 2015) due to favorable loss development during the year on claims arising in prior years. The Company has a geographic exposure to catastrophe losses in certain areas of the country. Catastrophes can be caused by various events including hurricanes, windstorms, earthquakes, hail, severe winter weather, explosions and fires, and the incidence and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Most catastrophe losses are restricted to small geographic areas; however, hurricanes and earthquakes may produce significant damage in large, heavily populated areas. The Company generally seeks to reduce its exposure to catastrophes through individual risk selection and the purchase of catastrophe reinsurance. At December 31, 2016, the Company's estimate of unpaid losses and adjustment expenses for claims incurred in prior years related to catastrophes that exceeded our retention totaled $462,000 before reinsurance ($856,000 in 2015). Because the Company has exhausted its catastrophe coverage limits available for Hurricane Katrina any additional development will not be covered by reinsurance. The claim development table that follows present incurred and cumulative paid claims and adjustment expense by accident year. Information presented is undiscounted and net of reinsurance (dollars in thousands). Homeowners, Dwelling Fire and Other Liability
The cumulative number of reported claims presented above is reported on a per claimant basis.
The tables presented above represent homeowners, dwelling fire and other liability lines of business. The Company combined the data for these lines of business because the policy coverage and payout pattern for homeowners and dwelling fire are not materially different. Also, other liability is combined with dwelling fire because liability coverage is only sold as an additional coverage offered only with the dwelling fire policy. The Company offers no stand alone liability products. Management periodically estimates the liability for claims that have been reported but not paid and for claims incurred but not reported (IBNR). Management utilizes expected losses along with historical data analysis of paid and incurred loss development patterns over the past ten years to aide in establishing the claims liability. Management also separately evaluates any recent large events in establishing claim reserves. The Company also engages a consulting actuary to review managements' estimates of claim liabilities each year. There has been no material change in reserving methodology in 2016 compared to prior years. As shown in the table above depicting average annual payout of incurred claims, 87.6% of claims are settled within twelve months of the date of loss and cumulatively, 97.3% of claims are settled within two years of the date of loss. While reserve for reported but unpaid and incurred but not reported claims can ultimately prove to be excessive or deficient, the short duration of the Company's claim liabilities serves to lesson the uncertainty compared to longer tail lines of insurance. The Company has no material exposure to difficult to estimate long tail liabilities such as toxic waste cleanup, asbestos related illness or other environmental remediation exposures.
Accident and Health Claim Reserves The Company, through its life insurance subsidiary, underwrites a limited number of short duration accident and health contracts. These claims tend to be of short duration with claims typically settled in three years or less and the reserve for unpaid claims totaled $391,000 at December 31, 2016. These claims are a component of policy and contract claims which totaled $1,008,000 at December 31, 2016. Cumulative incurred and paid claims over the last three years, along with annual percentage payouts related to accident and health claims, is as follows (dollars in thousands):
|
Reinsurance |
12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||
Reinsurance | REINSURANCE The Company's insurance operations utilize reinsurance in order to limit losses, minimize exposure to large risks, provide additional capacity for future growth and effect business-sharing arrangements. Life reinsurance is accomplished through yearly renewable term coverage. Property and casualty reinsurance is placed on an excess of loss basis to cover losses from catastrophe events. Reinsurance ceded arrangements do not discharge the insurance subsidiaries as the primary insurer, except for cases involving a novation. Failure of re-insurers to honor their obligations could result in losses to the insurance subsidiaries. The insurance subsidiaries evaluate the financial conditions of their reinsurance companies and monitor concentrations of credit risk arising from similar geographic regions, activities, or economic characteristics of the companies to minimize their exposure to significant losses from reinsurance insolvencies. In the normal course of business, NSFC seeks to reduce the loss that may arise from catastrophes or other individually significant large loss events that cause unfavorable underwriting results by re-insuring certain levels of risk in various areas of exposure with reinsurance companies. NSFC maintains a catastrophe reinsurance agreement to cover losses from catastrophic events, primarily hurricanes. Under the catastrophe reinsurance program, the Company retains the first $4,000,000 in losses from each catastrophe event. Catastrophe reinsurance coverage is maintained in three layers as follows:
Each reinsurance layer covers events occurring from January 1 through December 31 of the contract year. All significant reinsurance companies under the program carry A.M. Best ratings of A- (Excellent) or higher, or equivalent ratings. The Company's catastrophe reinsurance contract allows for one reinstatement. The Company maintains reinstatement premium protection (RPP) to cover reinstatement premiums incurred. The RPP further reduces risk from a major catastrophe and serves to strengthen the Company's capital position by reducing the modeled 100 year event net cost. Amounts recoverable from re-insurers are estimated in a manner consistent with the claim liability associated with the underlying insurance policies. Amounts paid for prospective reinsurance contracts are reported as prepaid reinsurance premiums and amortized over the remaining contract period. In the normal course of business, NSIC seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to reinsurance companies under excess coverage contracts. NSIC retains a maximum of $50,000 of coverage per individual life. The cost of reinsurance is amortized over the contract period of the reinsurance. At December 31, 2016, the largest reinsurance recoverable of a single reinsurer was $332,000 ($12,000 at December 31, 2015). Amounts reported as ceded incurred losses in 2016 were related to Hurricane Matthew as well as development of losses from prior year catastrophes. Amounts reported as ceded incurred losses in 2015 were related to the development of losses from prior year catastrophes. |
Employee Benefit Plans |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Compensation and Retirement Disclosure [Abstract] | |
Employee Benefit Plans | EMPLOYEE BENEFIT PLANS The Company and its subsidiaries have an established retirement savings plan (401K Plan). All full-time employees are eligible to participate, and all employer contributions are fully vested for employees who have completed 1,000 hours of service in the year of contribution. Company matching contributions for the years ended December 31, 2016 and 2015 amounted to $196,000 and $201,000, respectively. The Company contributes dollar-for-dollar matching contributions up to 5% of compensation subject to government limitations. In January 2006, the Company established a non-qualified plan under which directors are allowed to defer all or a portion of directors' fees into various investment options. The supplemental executive retirement plan (SERP) became effective March 1, 2008 and covers named executive officers, with the Company contributing 15% of executive compensation to the plan. Contributions to the plan are fully vested upon the earlier of death, disability, change in control, or ten years of participation in the plan. Costs for amounts credited to the non-qualified deferred compensation plans for the years ended December 31, 2016 and 2015 amounted to approximately $245,000 and $68,000, respectively. The Company and its subsidiaries established an Employee Stock Ownership Plan (ESOP) in January 2010, to enable its eligible employees to acquire a proprietary interest in the Company's common stock and to provide retirement and other benefits to such employees. There were $250,000 costs incurred during the years ended December 31, 2016 and 2015 related to ESOP plan contributions. All contributions were made in cash for purchase of Company shares in the open market. The Company has not allocated shares directly to the plan and the plan has no debt. |
Regulatory Requirements and Dividend Restrictions |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Regulatory Requirements and Dividend Restrictions [Abstract] | |
Regulatory Requirements and Dividend Restrictions | REGULATORY REQUIREMENTS AND DIVIDEND RESTRICTIONS The Company is dependent on dividends from its insurance subsidiaries to fund operations and for the payment of shareholder dividends. Dividend payments from the insurance subsidiaries are subject to regulatory review/approval and statutory limitations. The statutory limitations are outlined as follows: The amount of dividends paid from NSIC to the Company in any year may not exceed, without prior approval of regulatory authorities, the greater of 10% of statutory surplus as of the end of the preceding year, or the statutory net gain from operations for the preceding year. At December 31, 2016, NSIC's retained earnings unrestricted for the payment of dividends in the next twelve months amounted to $1,642,000. NSFC is similarly restricted in the amount of dividends payable to the Company; dividends may not exceed the greater of 10% of statutory surplus as of the end of the preceding year, or net income for the preceding year. At December 31, 2016, NSFC's retained earnings unrestricted for the payment of dividends in the next twelve months amounted to $3,524,000. The payment of any subsidiary dividend requires prior notice to the regulatory authorities who may disallow the dividend if, in their judgment, payment of the dividend would have an adverse effect on the surplus of the subsidiary. Additionally, there are other considerations that can limit the payment of dividends to amounts less than statutory limits. Some of these considerations include potential adverse impact on regulatory capital ratios and impact on ratings issued by rating agencies such as A.M. Best. At December 31, 2016, securities with market values of $3,026,000 ($3,642,000 at December 31, 2015) were deposited with various states pursuant to statutory requirements. |
Shareholders' Equity |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | SHAREHOLDERS' EQUITY During the years ended December 31, 2016 and year ended December 31, 2015, changes in shareholders' equity consisted of net income of $3,063,000 and $4,697,000, respectively; dividends paid of $452,000 in 2016 and $402,000 in 2015; increases in accumulated other comprehensive income, net of applicable taxes, of $482,000 in 2016 and decreases in accumulated other comprehensive income, net of applicable taxes, of $2,247,000 in 2015. Other comprehensive gains and loss consisted of accumulated unrealized gains and losses on securities available-for-sale and unrealized loss on interest rate swaps. Preferred Stock Preferred Stock may be issued in one or more series as shall from time to time be determined and authorized by the Board of Directors. The directors may make specific provisions regarding (a) the voting rights, if any (b) whether such dividends are to be cumulative or noncumulative (c) the redemption provisions, if any (d) participating rights, if any (e) any sinking fund or other retirement provisions (f) dividend rates (g) the number of shares of such series and (h) liquidation preference. Common Stock The holders of the Class A Common Stock will have one-twentieth of one vote per share, and the holders of the common stock will have one vote per share. There is currently no Class A Common Stock issued or outstanding. In the event of any liquidation, dissolution or distribution of the assets of the Company remaining after the payments to the holders of the Preferred Stock of the full preferential amounts to which they may be entitled as provided in the resolution or resolutions creating any series thereof, the remaining assets of the Company shall be divided and distributed among the holders of both classes of common stock, except as may otherwise be provided in any such resolution or resolutions. The table below provides information regarding the Company's preferred and common stock as of December 31, 2016 and December 31, 2015:
On May 20, 2016, 4,914 shares of common stock were issued to directors as compensation under the 2009 Equity Incentive Plan previously approved by shareholders. |
Accumulated Other Comprehensive Income |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | ACCUMULATED OTHER COMPREHENSIVE INCOME Accumulated other comprehensive income (loss) ("AOCI") includes certain items that are reported directly within a separate component of shareholders' equity. The following table presents changes in AOCI balances (dollars in thousands):
The following table presents the amounts reclassified out of AOCI for the year ended December 31, 2016 (dollars in thousands):
The following table presents the amounts reclassified out of AOCI for the year ended December 31, 2015 (dollars in thousands):
|
Segments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments | SEGMENTS The Company’s property and casualty insurance operations comprise one business segment. The property and casualty insurance segment primarily underwrites home insurance coverage with primary lines of business consisting of dwelling fire and extended coverage, homeowners (including mobile homeowners) and other liability. Management organizes the business utilizing a niche strategy focusing on lower valued dwellings. Our chief decision makers (Chief Executive Officer, Chief Financial Officer and President) review results and operating plans making decisions on resource allocations on a company-wide basis. The Company’s products are primarily produced through independent agents within the states in which we operate. The Company’s life and accident and health operations comprise the second business segment. The life and accident and health insurance segment consists of two lines of business: traditional life insurance and accident and health insurance. Total assets by industry segment at December 31, 2016 and at December 31, 2015 are summarized below (dollars in thousands):
Premium revenues and operating income by business segment for the years ended December 31, 2016 and 2015 are summarized below (dollars in thousands):
The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the years ended December 31, 2016 and 2015, respectively:
The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the years ended December 31, 2016 and 2015, respectively:
|
Contingencies |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | CONTINGENCIES The Company and its subsidiaries continue to be named individually as parties to litigation related to the conduct of their insurance operations. These suits involve alleged breaches of contracts, torts, including bad faith and fraud claims based on alleged wrongful or fraudulent acts of the Company's subsidiaries, and other miscellaneous causes of action. The Company's property & casualty subsidiaries are defending a limited number of matters filed in the aftermath of Hurricane Ike in Texas. These actions include individual lawsuits with allegations of underpayment of hurricane-related claims. The various suits seek a variety of remedies, including actual and/or punitive damages in unspecified amounts and/or declaratory relief. The Company has reserves set up on litigated claims and the reserves are included in benefit and loss reserves. |
Supplemental Cash Flow Information |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Supplemental Cash Flow Elements [Abstract] | |
Supplemental Cash Flow Information | SUPPLEMENTAL CASH FLOW INFORMATION Cash paid for interest during the year ended December 31, 2016 was $1,360,000 ($1,376,000 in 2015). Cash paid for income taxes during the year ended December 31, 2016 was $750,000 ($1,546,000 in 2015). During the year ended December 31, 2016, non-cash changes in equity included $5,000 in common stock issued to Directors in lieu of cash compensation along with a corresponding $71,000 increase in additional paid-in capital. |
Subsequent Events |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | SUBSEQUENT EVENTS Management has evaluated subsequent events and their potential effects on these consolidated financial statements through the filing date of this Form 10-K. |
Schedule I. Summary of Investments Other Than Investments in Related Parties |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Investments, Other than Investments in Related Parties [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule I. Summary of Investments Other Than Investments in Related Parties |
|
Schedule II. Condensed Financial Information of Registrant (Notes) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Registrant [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Scheule II. Condensed Financial Information of Registrant | Schedule II. Condensed Financial Information of Registrant
Notes to Condensed Financial Information of Registrant Note 1 - Basis of Presentation Pursuant to the rules and regulations of the Securities and Exchange Commission, the Condensed Financial Information of the Registrant does not include all of the information and notes normally included with financial statements prepared in accordance with generally accepted accounting principles. It is, therefore, suggested that this Condensed Financial Information be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Registrant’s Annual Report as referenced in Form 10-K, Part II, Item 8, page 41. Note 2 - Cash Dividends and Asset Transfers from Insurance Subsidiaries In 2016, cash dividends of $1,750,000 were paid to the Registrant by its subsidiaries ($2,000,000 in 2015). |
Schedule III. Supplementary Insurance Information |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplementary Insurance Information [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III. Supplementary Insurance Information | Schedule III. Supplementary Insurance Information
|
Schedule IV. Reinsurance (Notes) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reinsurance [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule IV. Reinsurance | Schedule IV. Reinsurance
|
Schedule V. Valuation and Qualifying Accounts (Notes) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and Qualifying Accounts [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule V. Valuation and Qualifying Accounts | Schedule V. Valuation and Qualifying Accounts
|
Significant Accounting Policies (Policies) |
12 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||
Principles of Consolidation and Basis of Presentation | The accompanying consolidated financial statements include the accounts of The National Security Group, Inc. (the Company) and its wholly-owned subsidiaries: National Security Insurance Company (NSIC), National Security Fire and Casualty Company (NSFC) and NATSCO, Inc. (NATSCO). NSFC includes a wholly-owned subsidiary, Omega One Insurance Company (Omega). The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation of the consolidated financial statements have been included. All significant intercompany transactions and accounts have been eliminated. The financial information presented herein should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, which includes information and disclosures not presented herein. |
||||||||||||||||||||||||
Use of Estimates | The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Among the more significant estimates included in these consolidated financial statements are reserves for future life insurance policy benefits, liabilities for losses and loss adjustment expenses, reinsurance recoverable associated with loss and loss adjustment expense liabilities, deferred policy acquisition costs, deferred income tax assets and liabilities, assessments of other-than-temporary impairments on investments and accruals for contingencies. Actual results could differ from these estimates. |
||||||||||||||||||||||||
Concentration of Risk | The Company's property and casualty subsidiaries, composing 91% of consolidated direct written premium, produced business during 2016 in eight states. However, 57% of property and casualty segment direct written premium is generated in the states of Alabama, Mississippi and Louisiana, subjecting the Company to significant geographic concentration. Consequently, adverse weather conditions or changes in the legal, regulatory or economic environment could adversely impact the Company. The Company's life, accident and health insurance subsidiary, composing approximately 9% of consolidated direct written premium, is licensed in seven states. However, over 79% of life segment direct premium is generated in the states of Alabama and Georgia. Consequently, changes in the legal, regulatory or economic environment in these states could adversely impact the Company. For the year ended December 31, 2016, one agency individually produced greater than 5% of the Company's direct written premium. |
||||||||||||||||||||||||
Investments | The Company's securities are classified as follows:
Unrealized gains and losses on investments, net of tax, on securities available-for-sale are reflected directly in shareholders' equity as a component of accumulated other comprehensive income (loss), and accordingly, have no effect on operating results until realized. Changes in fair value of trading securities are recognized in net income. Realized gains and losses on the sale of investments available-for-sale are determined using the specific-identification method and include write downs on available-for-sale investments considered to have other-than-temporary declines in market value. When a fixed maturity security has a decline in value, where fair value is below amortized cost, an other-than-temporary impairment (OTTI) is triggered in circumstances where:
If the Company intends to sell the security or if it is more-likely-than-not the Company will be required to sell the security before recovery, an OTTI is recognized as a realized loss in the income statement equal to the difference between the security's amortized cost and its fair value. If the Company does not intend to sell the security or it is not more-likely-than not that the Company will be required to sell the security before recovery, the OTTI is separated into an amount representing the credit loss, which is recognized as a realized loss in the statement of operations, and the amount related to all other factors, which is recognized in other comprehensive income. When an equity security has a decline in value, where fair value is below cost, that is deemed to be other-than-temporary, the Company reduces the book value of the security to its current fair value, recognizing the decline as a realized loss in the statement of income. Any future increases in the market value of investments written down are reflected as changes in unrealized gains as part of accumulated other comprehensive income within shareholders' equity. Interest on fixed income securities is credited to income as it accrues on the principal amounts outstanding adjusted for amortization of premiums and accretion of discounts computed utilizing the effective interest rate method. Premiums and discounts on mortgage backed securities amortize or accrete using anticipated prepayments with changes in anticipated prepayments accounted for prospectively. The model used to determine anticipated prepayment assumptions for mortgage backed securities uses separate home sale, refinancing, curtailment and pay-off assumptions derived from a variety of industry sources. Mortgage backed security valuations are subject to prospective adjustments in yield due to changes in prepayment assumptions. The utilization of the prospective method will result in a recalculated effective yield that will equate the carrying amount of the investment to the present value of the projected future cash flows. The recalculated yield is used to accrue income on investments for subsequent periods. Mortgage loans and policy loans are stated at the unpaid principal balance of such loans, net of any related allowance for loan losses. Investment real estate is reported at cost, less allowances for depreciation computed on the straight-line basis. Investment real estate consists primarily of undeveloped commercial real estate. Other investments consist primarily of investments in notes and equity investments in limited liability companies. The Company has no influence or control over the operating or financial policies of the limited liability companies, and consequently, these investments are accounted for using the cost method. The Company owns life insurance (COLI) contracts on certain management and supervisory employees each having a face amount of approximately $2,000,000 (including cash surrender value at the time of payment). The Company's original investment in company owned life insurance was $5,000,000. The primary purpose of the program is to offset future employee benefit expenses through earnings on the cash value of the policies. The Company is the owner and principal beneficiary of these policies. The life insurance contracts are carried at their current cash surrender value. Cash surrender value at December 31, 2016 and December 31, 2015 was $4,864,000 and $4,898,000, respectively. Changes in cash surrender values are included in income in the current period. The change in surrender value included in earnings for the periods ended December 31, 2016 and 2015 was a decline of $34,000 and $219,000, respectively. Death proceeds from the contracts are recorded when the proceeds become payable under the terms of the policy and proceeds in excess of cash surrender value are recognized as a gain on company owned life insurance. Cash and short-term investments are carried at cost, which approximates market value. Investments with other-than-temporary impairment in value are written down to estimated realizable values and losses recognized as a component of investments gains and losses in the Consolidated Statement of Income. The fair value of the investment becomes its new cost basis. |
||||||||||||||||||||||||
Fair Values of Financial Instruments | The Company uses the following methods and assumptions to estimate fair values: Investments
Receivables and reinsurance recoverable - The carrying amounts reported approximate fair value. Interest rate swaps - The estimated fair value of the interest rate swaps is based on valuations received from financial institution counterparties. Trust preferred securities obligations and line of credit obligations - The carrying amounts reported for these instruments are equal to the principal balance outstanding and approximate their fair value. Fixed maturities available-for-sale — The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent pricing services. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. Trading securities — Trading securities consist primarily of mutual funds whose fair values are determined consistent with similar instruments described above under “Fixed Maturities” and below under “Equity Securities.” Equity securities — Equity securities consist principally of investments in common and preferred stock of publicly traded companies and privately traded securities. The fair values of our publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy. Estimated fair values for our privately traded equity securities require a substantial level of judgment. Privately traded equity securities are classified within Level 3. Interest rate swaps — Interest rate swaps are recorded at fair value either as assets, within other assets or as liabilities, within other liabilities. The fair values of our interest rate swaps are provided by a third-party broker and are classified within Level 3. Our available-for-sale securities consists of fixed maturity and equity securities which are recorded at fair value in the accompanying consolidated balance sheets. The change in the fair value of these investments, unless deemed to be other-than-temporarily impaired, is recorded as a component of other comprehensive income. We are permitted to elect to measure financial instruments and certain other items at fair value, with the change in fair value recorded in earnings. We elected not to measure any eligible items using the fair value option. Accounting standards define fair value as the price that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework to make the measurement of fair value more consistent and comparable. In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or comparable assets. The Company categorizes assets and liabilities carried at their fair value based upon a fair value hierarchy: Level 1 – Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Level 1 assets and liabilities consist of money market fund deposits and certain of our marketable debt and equity instruments, including equity instruments offsetting deferred compensation, that are traded in an active market with sufficient volume and frequency of transactions. Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include certain of our marketable debt and equity instruments with quoted market prices that are traded in less active markets or priced using a quoted market price for similar instruments. Level 2 assets also include marketable equity instruments with security-specific restrictions that would transfer to the buyer, marketable debt instruments priced using indicator prices which represent non-binding market consensus prices that can be corroborated by observable market quotes, as well as derivative contracts and debt instruments priced using inputs that are observable in the market or can be derived principally from or corroborated by observable market data. Marketable debt instruments in this category generally include commercial paper, bank time deposits, repurchase agreements for fixed-income instruments, and a majority of floating-rate notes, corporate bonds, and municipal bonds. Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. Level 3 assets and liabilities include marketable debt instruments, non-marketable equity investments, derivative contracts, and company issued debt whose values are determined using inputs that are both unobservable and significant to the values of the instruments being measured. Level 3 assets also include marketable debt instruments that are priced using indicator prices that we were unable to corroborate with observable market quotes. Marketable debt instruments in this category generally include asset-backed securities and certain floating-rate notes, corporate bonds, and municipal bonds. The following methods and assumptions were used to estimate fair value of each class of financial instrument for which it is practical to estimate that value: Cash and cash equivalents — the carrying amount is a reasonable estimate of fair value. Fixed maturities held-to-maturity — the carrying amount is amortized cost; the fair values of the Company’s public fixed maturity securities that are classified as held-to-maturity are generally based on prices obtained from independent pricing services. Mortgage loans — the carrying amount is a reasonable estimate of fair value due to the restrictive nature and limited marketability of the mortgage notes. Policy loans — the carrying amount is a reasonable estimate of fair value. Company owned life insurance — the carrying amount is a reasonable estimate of fair value. Other invested assets — the carrying amount is a reasonable estimate of fair value. Other policyholder funds — the carrying amount is a reasonable estimate of fair value. Debt — the carrying amount is a reasonable estimate of fair value. |
||||||||||||||||||||||||
Policy Receivables | Receivable balances are reported at unpaid balances, less a provision for credit losses. |
||||||||||||||||||||||||
Accounts Receivable | Accounts receivable are reported at net realizable value. Management determines the allowance for doubtful accounts based on historical losses and current economic conditions. On a continuing basis, management analyzes delinquent receivables, and once these receivables are determined to be uncollectible, they are written off through a charge against an existing allowance account or against earnings. |
||||||||||||||||||||||||
Property and Equipment | Property and equipment is carried at cost less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing property and equipment. Significant costs incurred for internally developed software are capitalized and amortized over estimated useful lives of 3 years. Maintenance, repairs, and minor renovations are charged to expense as incurred. Upon sale or retirement of property and equipment, the costs and related accumulated depreciation are eliminated from the respective account and the resulting gain or loss is included in the results of operations. The Company provides for depreciation of property and equipment using the straight-line method designed to amortize costs over estimated useful lives. Estimated useful lives range up to 40 years for buildings and from 3-10 years for electronic data processing equipment and furniture and fixtures. Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. |
||||||||||||||||||||||||
Statement of Cash Flows | For purposes of reporting cash flows, cash includes cash-on-hand, demand deposits with banks and overnight investments consisting primarily of repurchase agreements. |
||||||||||||||||||||||||
Premium Revenue | Life insurance premiums are recognized as revenues when due. Property and casualty insurance premiums include direct writings plus reinsurance assumed less reinsurance ceded and are recognized on a pro-rata basis over the terms of the policies. Unearned premiums represent that portion of direct premiums written that are applicable to the unexpired terms of policy contracts in force and is reported as a liability. Prepaid reinsurance premiums represent the unexpired portion of premiums ceded to reinsurers and are reported as an asset. |
||||||||||||||||||||||||
Deferred Policy Acquisition Costs | The costs of acquiring new insurance business are deferred and amortized over the lives of the policies. Deferred costs include commissions, premium taxes, other agency compensation and expenses, and other underwriting expenses directly related to the level of new business produced. Acquisition costs relating to life contracts are amortized over the premium paying period of the contracts, or the first renewal period of term policies, if earlier. Assumptions utilized in amortization are consistent with those utilized in computing policy liabilities. The method of computing the deferred policy acquisition costs for property and casualty policies limits the amount deferred to a percentage of related unearned premiums. |
||||||||||||||||||||||||
Policy Liabilities | The liability for future life insurance policy benefits is computed using a net level premium method including the following assumptions:
Mortality assumptions include various percentages of the 1955-60 and 1965-70 Select and Ultimate Basic Male Mortality Table. Withdrawal assumptions are based on the Company's experience. |
||||||||||||||||||||||||
Claim Liabilities | The liability for unpaid claims represents the estimated liability for claims reported plus claims incurred but not yet reported and the related loss adjustment expenses. The liabilities for claims and related adjustment expenses are determined using case-basis evaluations and statistical analysis and represent estimates of the ultimate net cost of all losses incurred through December 31 of each year. The estimates are continually reviewed and adjusted as necessary; such adjustments are included in the period in which they are determined. |
||||||||||||||||||||||||
Earnings Per Share | Earnings per share of common stock is based on the weighted average number of shares outstanding during each year. The adjusted weighted average shares outstanding were 2,515,459 at December 31, 2016 and 2,510,504 at December 31, 2015. The Company did not have any dilutive securities as of December 31, 2016 and 2015. |
||||||||||||||||||||||||
Reinsurance | The Company's insurance operations re-insure certain risks in order to limit losses, minimize exposure to large risks, provide additional capacity for future growth and effect business-sharing arrangements. See Note 10 for additional information regarding the Company's reinsurance practices. Amounts recoverable from re-insurers are estimated in a manner consistent with the claim liability associated with the underlying insurance policies. Amounts paid for prospective reinsurance contracts are reported as prepaid reinsurance premiums and amortized over the remaining contract period. In the normal course of business, NSIC seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to reinsurance companies under excess coverage contracts. NSIC retains a maximum of $50,000 of coverage per individual life. The cost of reinsurance is amortized over the contract period of the reinsurance. The Company's insurance operations utilize reinsurance in order to limit losses, minimize exposure to large risks, provide additional capacity for future growth and effect business-sharing arrangements. Life reinsurance is accomplished through yearly renewable term coverage. Property and casualty reinsurance is placed on an excess of loss basis to cover losses from catastrophe events. Reinsurance ceded arrangements do not discharge the insurance subsidiaries as the primary insurer, except for cases involving a novation. Failure of re-insurers to honor their obligations could result in losses to the insurance subsidiaries. The insurance subsidiaries evaluate the financial conditions of their reinsurance companies and monitor concentrations of credit risk arising from similar geographic regions, activities, or economic characteristics of the companies to minimize their exposure to significant losses from reinsurance insolvencies. In the normal course of business, NSFC seeks to reduce the loss that may arise from catastrophes or other individually significant large loss events that cause unfavorable underwriting results by re-insuring certain levels of risk in various areas of exposure with reinsurance companies. NSFC maintains a catastrophe reinsurance agreement to cover losses from catastrophic events, primarily hurricanes. |
||||||||||||||||||||||||
Income Taxes | The Company files a consolidated U.S. federal income tax return that includes the holding company and its subsidiaries. The Company is currently subject to a statutory rate of 34%. Tax related interest and penalties are reported as components of income tax expense. The Company uses the asset and liability method of accounting for income taxes. Deferred income taxes arise from the recognition of temporary differences between financial statement carrying amounts and the tax bases of the Company's assets and liabilities and capital or operating loss carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax asset will not be realized. The effect of a change in tax rates is recognized in the period the new rate is enacted. The Company evaluates all tax positions taken on its U.S. federal income tax return. No material uncertainties exist for any tax positions taken by the Company. The Company recognizes tax-related interest and penalties as a component of tax expense. Net deferred tax liabilities are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of the enacted tax laws. |
||||||||||||||||||||||||
Contingencies | Liabilities for loss contingencies arising from, but not limited to, litigation, claims, assessments, fines and penalties are recorded when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. Significant attorney fees are estimated and recorded when incurred. |
||||||||||||||||||||||||
Reclassifications | Certain 2015 amounts have been reclassified from the prior year consolidated financial statements to conform to the 2016 presentation. |
||||||||||||||||||||||||
Advertising | The Company expenses advertising costs as incurred. |
||||||||||||||||||||||||
Concentration of Credit Risk | The Company maintains cash balances which are generally held in non-interest bearing demand deposit accounts subject to FDIC insured limits of $250,000 per entity. At December 31, 2016, the net amount exceeding FDIC insured limits was $11,169,000 at two financial institutions. The Company has not experienced any losses in such accounts. Management of the Company reviews financial information of financial institutions on a quarterly basis and believes the Company is not exposed to any significant credit risk on cash and cash equivalents. Policy receivables are reported at unpaid balances. Policy receivables are generally offset by associated unearned premium liabilities and are not subject to significant credit risk. Receivables from agents, less provision for credit losses, are composed of balances due from independent agents. At December 31, 2016, the single largest balance due from one agent totaled $561,000. Reinsurance contracts do not relieve the Company of its obligations to policyholders. A failure of a reinsurer to meet their obligation could result in losses to the insurance subsidiaries. Allowances for losses are established if amounts are believed to be uncollectible. At December 31, 2016 and December 31, 2015, no amounts were deemed uncollectible. The Company, at least annually, evaluates the financial condition of all reinsurers and evaluates any potential concentrations of credit risk. At December 31, 2016, management does not believe the Company is exposed to any significant credit risk related to its reinsurance program. |
||||||||||||||||||||||||
Change in Accounting Principle and Accounting Changes Not Yet Adopted | Change in Accounting Principle: Effective January 1, 2016, the Company elected to change its method of presentation relating to placement fees associated with the issuance of trust preferred securities in accordance with FASB ASU 2015-03. Prior to 2016, the Company’s policy was to present these fees in Other Assets on the balance sheet, net of accumulated amortization. Beginning in 2016, the Company has presented these fees as a direct reduction in the related note payable. Accounting Changes Not Yet Adopted Revenue from Contracts with Customers In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on a comprehensive new revenue recognition standard. This standard will not impact accounting for insurance contracts, leases, financial instruments and guarantees. For those contracts that are impacted by the new guidance, the guidance will require an entity to recognize revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to, in exchange for those goods or services. The guidance requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued a deferral of the effective date by one year. This guidance is effective retrospectively for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption of this standard is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Although insurance contracts are specifically scoped out of this new guidance, the Company has minor services that may be subject to the new revenue recognition guidance and are still in the process of evaluating the impact, if any, the guidance may have on its consolidated financial statements. Presentation of Financial Statements - Going Concern In August 2014, the FASB issued guidance on determining when and how to disclose going concern uncertainties in the financial statements, and requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. The updated guidance is effective for annual periods ending after December 15, 2016 and interim periods thereafter. Early adoption is permitted. The Company does not expect the adoption to have a material impact on its financial position, results of operations or disclosures. Recognition and Measurement of Financial Assets and Financial Liabilities In January 2016, the FASB issued guidance that requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The guidance requires entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. The guidance eliminates the requirement for public companies to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. This guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Leases In February 2016, the FASB issued guidance that requires lessees (for capital and operating leases) to recognize the lease liability and right-of-use asset at the commencement date of the lease. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Contingent Put and Call Options in Debt Instruments In March 2016, the FASB issued guidance that clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Financial Instruments - Credit Losses In June 2016, the FASB issued guidance that replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those years. The Company does not expect the adoption to have a material impact on its financial position or results of operations. Classification of Certain Cash Receipts and Cash Payments In August 2016, the FASB issued guidance that clarifies how certain cash receipts and cash payments shall be presented and classified in the statement of cash flows. This guidance addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The guidance is effective for annual and interim reporting periods beginning after December 15, 2017. The Company does not expect the adoption of this new guidance to have a significant impact on our financial position, results of operations or cash flows. Recently Adopted Accounting Standards Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items In January 2015, the FASB issued guidance that eliminates from GAAP the concept of extraordinary items. The Company adopted this standard on January 1, 2016. This guidance did not have a material effect on results of operations or financial position. Amendments to the Consolidation Analysis In February 2015, the FASB issued additional guidance regarding the consolidation of certain legal entities. The guidance modifies the evaluation of whether or not limited partnerships and similar legal entities are variable interest entities (VIEs) and the consolidation analysis of entities involved with VIEs, particularly those that have fee arrangements and related party relationships. The Company adopted this standard on January 1, 2016. This guidance did not have a material effect on results of operations or financial position. Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs. In April 2015, the FASB issued guidance to simplify the presentation of debt issuance costs. This ASU requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability. The Company adopted this standard retrospectively on January 1, 2016, which resulted in the reclassification of $258,000 of unamortized debt issuance costs related to Company borrowings from other assets to long-term debt within our consolidated balance sheet as of December 31, 2015. The adoption also resulted in the reclassification of $12,000 from general expenses to interest expense for the twelve months ended December 31, 2015. Disclosure about Short-Duration Contracts In May 2015, the FASB issued guidance that enhances disclosure about short-duration insurance liabilities to help users understand the nature, amount, timing and uncertainty of future cash flows related to insurance liabilities and the effect of those cash flows on the statement of comprehensive income. The Company adopted this standard on January 1, 2016. Required disclosures will be included in the notes to consolidated financial statements included in the Company's 2016 Annual Report on Form 10-K and in interim reports beginning in 2017. Simplifying the Accounting for Measurement-Period Adjustments In September 2015, the FASB issued guidance that requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer must record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The guidance requires an entity to present on the face of the income statement or to disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The Company adopted this standard on January 1, 2016. This guidance did not have a material effect on results of operations or financial position. |
||||||||||||||||||||||||
Consolidation, Variable Interest Entity | The Company holds a passive interest in a limited partnership that is considered to be a Variable Interest Entity (VIE) under the provisions of ASC 810 Consolidation. The Company is not the primary beneficiary of the entity and is not required to consolidate under ASC 810. The entity is a private placement investment fund formed for the purpose of investing in private equity investments. The Company owns less than 1% of the limited partnership. The carrying value of the investment totals $228,000 and is included as a component of Other Invested Assets in the accompanying consolidated balance sheets. |
||||||||||||||||||||||||
Marketable Securities | In evaluating whether or not the equity loss positions were other-than-temporary impairments, Management evaluated financial information on each company and where available, reviewed analyst reports from at least two independent sources. For securities in an unrealized loss position, the Company assesses whether the Company has the intent to sell the security or more-likely-than-not will be required to sell the security before the anticipated recovery. If either of these conditions is met, the Company is required to recognize an other-than-temporary impairment with the entire unrealized loss reported in earnings. For securities in an unrealized loss position that do not meet these conditions, the Company assesses whether the impairment of a security is other-than-temporary. If the impairment is determined to be other-than-temporary, the Company is required to separate the other-than-temporary impairments into two components: the amount representing the credit loss and the amount related to all other factors. The credit loss is the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of other-than-temporary impairments is reported in earnings, whereas the amount relating to factors other than credit losses are recorded in other comprehensive income, net of taxes. |
||||||||||||||||||||||||
Derivatives | The Company is exposed to certain risks in the normal course of its business operations. The primary risk that is managed through the use of derivatives is interest rate risk on floating rate borrowings. This risk is managed through the use of interest rate swap agreements which are designated as cash flow hedges. For cash flow hedges, the effective portion of the gain or loss on the interest rate swap is included as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction is recognized in earnings. The Company does not hold or issue derivatives that are not designated as hedging instruments. We use dollar offset at the hedge's inception and for each reporting period thereafter to assess whether the derivative used in a hedging transaction is expected to be, and has been, effective in offsetting changes in the fair value of the hedged item. Since inception, no portion of the hedged item has been deemed ineffective. For all hedges, we discontinue hedge accounting if it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge. The swap liability is reported as a component of other liabilities on the consolidated balance sheets. |
||||||||||||||||||||||||
Business Segment | The Company’s property and casualty insurance operations comprise one business segment. The property and casualty insurance segment primarily underwrites home insurance coverage with primary lines of business consisting of dwelling fire and extended coverage, homeowners (including mobile homeowners) and other liability. The Company’s life and accident and health operations comprise the second business segment. The life and accident and health insurance segment consists of two lines of business: traditional life insurance and accident and health insurance. |
Significant Accounting Policies (Tables) |
12 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||
Schedule of Liability for Future Policy Benefits | The liability for future life insurance policy benefits is computed using a net level premium method including the following assumptions:
|
Statutory Accounting Practices (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory Accounting Practices [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory Accounting Practices Disclosure | Statutory net gains (losses) from operations and capital and surplus, excluding intercompany transactions, are summarized as follows:
|
Investments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost and Aggregate Fair Values of Investments in Available-for-Sale Securities | The amortized cost and aggregate fair values of investments in available-for-sale securities as of December 31, 2016 are as follows (dollars in thousands):
The amortized cost and aggregate fair values of investments in available-for-sale securities as of December 31, 2015 are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost and Aggregate Fair Values of Investments in Held-to-Maturity Securities | The amortized cost and aggregate fair values of investments in held-to-maturity securities as of December 31, 2015 are as follows (dollars in thousands):
The amortized cost and aggregate fair values of investments in held-to-maturity securities as of December 31, 2016 are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Amortized Cost and Aggregate Fair Value of Debt Securities, by Contractual Maturity | The amortized cost and aggregate fair value of debt securities at December 31, 2016, by contractual maturity, are presented in the following table (dollars in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Securities Available-for-Sale with Unrealized Losses | A summary of securities available-for-sale with unrealized losses as of December 31, 2015, along with the related fair value, aggregated by the length of time that investments have been in a continuous unrealized loss position, is as follows (dollars in thousands):
A summary of securities available-for-sale with unrealized losses as of December 31, 2016, along with the related fair value, aggregated by the length of time that investments have been in a continuous unrealized loss position, is as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Major Categories of Investment Income | Major categories of investment income are summarized as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Realized Investments Gains (Losses) | Major categories of realized investment gains and losses are summarized as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Change in Unrealized Appreciation | An analysis of the net change in unrealized appreciation on available-for-sale securities follows (dollars in thousands):
|
Fair Value of Financial Assets and Financial Liabilities (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 are summarized in the following table by the type of inputs applicable to the fair value measurements (in thousands):
Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 are summarized in the following table by the type of inputs applicable to the fair value measurements (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2015 (in thousands):
The table below presents a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2016 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, by Balance Sheet Grouping | The carrying amount and estimated fair value of the Company’s financial instruments as of December 31, 2016 and December 31, 2015 are as follows (in thousands):
|
Property and Equipment (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment | Major categories of property and equipment are summarized as follows (dollars in thousands):
|
Income Taxes (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Deferred Tax Assets and Liabilities | The tax effect of significant differences representing deferred tax assets and liabilities are as follows (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Temporary Differences in Federal Income Tax | The appropriate income tax effects of changes in temporary differences are as follows (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation | Total income tax expense (benefit) varies from amounts computed by applying current federal income tax rates to income or loss before income taxes. The reasons for these differences and the approximate tax effects are as follows:
|
Notes Payable and Long-Term Debt (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Short-term Debt | Short-term debt and current portion of long-term debt consisted of the following as of December 31, 2016 and December 31, 2015 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt Instruments | Long-term debt consisted of the following as of December 31, 2016 and December 31, 2015 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | Annual maturities of all outstanding debt for the next five years and beyond are as follows (dollars in thousands):
|
Policy and Claim Reserves (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insurance [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Policy and Claim Reserves | The following table is a reconciliation of beginning and ending property and casualty reserve balances for claims and claim adjustment expense (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-duration Insurance Contracts, Claims Development | Cumulative incurred and paid claims over the last three years, along with annual percentage payouts related to accident and health claims, is as follows (dollars in thousands):
The claim development table that follows present incurred and cumulative paid claims and adjustment expense by accident year. Information presented is undiscounted and net of reinsurance (dollars in thousands). Homeowners, Dwelling Fire and Other Liability
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-duration Insurance Contracts, Schedule of Historical Claims Duration |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability |
|
Reinsurance (Tables) |
12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | |||||||||||||
Reinsurance Disclosures [Abstract] | |||||||||||||
Schedule of Reinsurance | Catastrophe reinsurance coverage is maintained in three layers as follows:
|
Shareholders' Equity (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock by Class | The table below provides information regarding the Company's preferred and common stock as of December 31, 2016 and December 31, 2015:
|
Accumulated Other Comprehensive Income (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents changes in AOCI balances (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income | The following table presents the amounts reclassified out of AOCI for the year ended December 31, 2016 (dollars in thousands):
The following table presents the amounts reclassified out of AOCI for the year ended December 31, 2015 (dollars in thousands):
|
Segments (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | Total assets by industry segment at December 31, 2016 and at December 31, 2015 are summarized below (dollars in thousands):
Premium revenues and operating income by business segment for the years ended December 31, 2016 and 2015 are summarized below (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gross and Net Premiums Written | The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the years ended December 31, 2016 and 2015, respectively:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gross and Net Premiums Earned | The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the years ended December 31, 2016 and 2015, respectively:
|
Significant Accounting Policies (Investments) (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Accounting Policies [Abstract] | ||
Company owned life insurance policy face amount | $ 2,000,000 | |
Payments to acquire life insurance policies | 5,000,000 | |
Cash surrender value of life insurance | 4,864,000 | $ 4,898,000 |
Decrease in cash surrender value of company owned life insurance | $ 34,000 | $ 219,000 |
Significant Accounting Policies (Fair Value) (Details) |
Dec. 31, 2016 |
---|---|
Private Equity Funds [Member] | Maximum [Member] | |
Investment [Line Items] | |
Percent of net assets | 1.00% |
Significant Accounting Policies (Property and Equipment) (Details) |
12 Months Ended |
---|---|
Dec. 31, 2016 | |
Software and Software Development Costs [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 3 years |
Building [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 40 years |
Computer Equipment [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 10 years |
Computer Equipment [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Useful life | 3 years |
Significant Accounting Policies (Earnings Per Share) (Details) - shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Accounting Policies [Abstract] | ||
Weighted average number of shares outstanding | 2,515,459 | 2,510,504 |
Significant Accounting Policies (Income Taxes) (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Accounting Policies [Abstract] | ||
Federal income tax rate applied to pre-tax income/loss | 34.00% | 34.00% |
Significant Accounting Policies (Concentration of Credit Risk) (Details) - USD ($) |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Concentration Risk [Line Items] | ||
Cash, uninsured amount | $ 11,169,000 | |
Policy receivables and agents' balances, net | 11,434,000 | $ 11,296,000 |
Single Largest Agent Balance Due [Member] | ||
Concentration Risk [Line Items] | ||
Policy receivables and agents' balances, net | $ 561,000 |
Significant Accounting Policies (Recently Adopted Accounting Standards) (Details) - Accounting Standards Update 2015-03 [Member] - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Interest Expense [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Prior Period Reclassification Adjustment | $ 12 | |
General and Administrative Expense [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Prior Period Reclassification Adjustment | $ (12) | |
Long-term Debt [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Debt issuance costs, net | 258 | |
Other Assets [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Debt issuance costs, net | $ (258) |
Variable Interest Entities (Details) - USD ($) $ in Thousands |
1 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2007 |
Dec. 31, 2005 |
Dec. 31, 2016 |
|
Variable Interest Entity [Line Items] | |||
Carrying amount of investments | $ 228 | ||
Trust Preferred Security Offering, 2005 [Member] | |||
Variable Interest Entity [Line Items] | |||
Payments to acquire trust preferred securities | $ 9,000 | ||
Subordinated debt | 9,279 | ||
Proceeds from issuance of trust preferred securities | 9,005 | ||
Equity investment | $ 279 | ||
Trust Preferred Security Offering, 2007 [Member] | |||
Variable Interest Entity [Line Items] | |||
Payments to acquire trust preferred securities | $ 3,000 | ||
Proceeds from issuance of trust preferred securities | 2,995 | ||
Equity investment | 93 | ||
Trust Preferred Security Offering, 2007 [Member] | Unsecured Debt [Member] | |||
Variable Interest Entity [Line Items] | |||
Subordinated debt | $ 3,093 | ||
Maximum [Member] | |||
Variable Interest Entity [Line Items] | |||
Limited partnership, percent owned | 1.00% |
Statutory Accounting Practices (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Statutory Accounting Practices [Line Items] | ||
Net realized investment gains | $ 998,000 | $ 503,000 |
NSIC [Member] | ||
Statutory Accounting Practices [Line Items] | ||
Statutory Accounting Practices, Statutory Net Income Amount | 1,488,000 | 1,488,000 |
Tier One Risk Based Capital | 13,872,000 | 13,872,000 |
Net realized investment gains | 313,000 | 455,000 |
Asset Valuation Reserve | 820,000 | 832,000 |
NSFC [Member] | ||
Statutory Accounting Practices [Line Items] | ||
Statutory Accounting Practices, Statutory Net Income Amount | 2,060,000 | 2,988,000 |
Tier One Risk Based Capital | 35,242,000 | 34,446,000 |
Net realized investment gains | 166,000 | (477,000) |
Investment in Omega One | 7,189 | 6,364 |
Omega [Member] | ||
Statutory Accounting Practices [Line Items] | ||
Statutory Accounting Practices, Statutory Net Income Amount | 225,000 | 771,000 |
Tier One Risk Based Capital | 10,719,000 | 10,689,000 |
Net realized investment gains | $ 24,000 | $ 120,000 |
Investments (Narrative) (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Gain (Loss) on Investments [Line Items] | ||
Securities held-to-maturity with unrealized losses | $ 0 | $ 0 |
Other-than-temporary impairments, available-for-sale securities | 0 | 0 |
Single Largest Loss Position | 340,000 | 252,000 |
Second Largest Loss Position | 85,000 | 211,000 |
Third Largest Loss Position | $ 66,000 | $ 186,000 |
Maximum [Member] | ||
Gain (Loss) on Investments [Line Items] | ||
Percent of investment portfolio below investment grade | 5.98% |
Investments (Held-to-Maturity Securities) (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 1,890 | $ 2,439 |
Held-to-maturity securities, unrealized gains | 40 | 65 |
Held-to-maturity securities, unrealized losses | 0 | 0 |
Fair Value | 1,930 | 2,504 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 1,863 | 2,395 |
Held-to-maturity securities, unrealized gains | 38 | 62 |
Held-to-maturity securities, unrealized losses | 0 | 0 |
Fair Value | 1,901 | 2,457 |
US Treasury Securities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 27 | 44 |
Held-to-maturity securities, unrealized gains | 2 | 3 |
Held-to-maturity securities, unrealized losses | 0 | 0 |
Fair Value | $ 29 | $ 47 |
Investments (Major Categories of Investment Gains and Losses) (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Gain (Loss) on Investments [Line Items] | ||
Net realized investment gains | $ 998 | $ 503 |
Fixed Maturities [Member] | ||
Gain (Loss) on Investments [Line Items] | ||
Net realized investment gains | 409 | 536 |
Equity Securities [Member] | ||
Gain (Loss) on Investments [Line Items] | ||
Net realized investment gains | 422 | 0 |
Other, Principally Real Estate [Member] | ||
Gain (Loss) on Investments [Line Items] | ||
Net realized investment gains | $ 167 | $ (33) |
Investments (Schedule of Unrealized Appreciation) (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Investments [Abstract] | ||
Net change in unrealized appreciation on available-for-sale securities before deferred tax | $ 343 | $ (3,225) |
Deferred income tax | (117) | 1,097 |
Net change in unrealized appreciation on available-for-sale securities | $ 226 | $ (2,128) |
Fair Value of Financial Assets and Financial Liabilities (Narrative) (Details) - USD ($) |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value Disclosures [Abstract] | ||
Fair value measurements of assets | $ 1,258,000 | |
Fair value measurements of liabilities | (1,030,000) | |
Assets measured at fair values on a nonrecurring basis | 0 | $ 0 |
Liabilities measured at fair values on a nonrecurring basis | $ 0 | $ 0 |
Property and Equipment (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 5,411 | $ 5,510 |
Less accumulated depreciation | 3,531 | 3,564 |
Property and equipment, net | 1,880 | 1,946 |
Depreciation expense | 159 | 168 |
Building and improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 3,348 | 3,350 |
Electronic Data Processing Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 1,548 | 1,631 |
Furniture and Fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 515 | $ 529 |
Income Taxes (Narrative) (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Net deferred tax asset position | $ 2,402 | $ 3,824 |
Unrecognized deferred tax liabilities, gross | 2,520 | |
Unrecognized deferred tax liabilities | $ 857 |
Income Taxes (Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
General expenses | $ 1,685 | $ 1,569 |
Unearned premiums | 2,046 | 2,039 |
Claims liabilities | 746 | 730 |
Litigation settlement | 0 | 1,748 |
AMT Credit | 1,230 | 816 |
Impairment on real estate owned | 187 | 187 |
Unrealized loss on interest rate swaps | 350 | 483 |
Deferred tax assets | 6,244 | 7,572 |
Depreciation | (135) | (111) |
Deferred policy acquisition costs | (2,839) | (2,885) |
Unrealized gains on securities available-for-sale | (868) | (752) |
Deferred tax liabilities | (3,842) | (3,748) |
Net deferred tax asset | $ 2,402 | $ 3,824 |
Income Taxes (Schedule of Income Tax Effects of Changes in Temporary Differences) (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Income Tax Disclosure [Abstract] | ||
Deferred policy acquisition costs | $ (46) | $ (36) |
Unearned premiums | (7) | (78) |
General expenses | (116) | (198) |
Depreciation | 24 | 0 |
Claims liabilities | (16) | 119 |
Litigation settlement | 1,748 | 292 |
AMT credit | (414) | 424 |
Deferred income tax expense | $ 1,173 | $ 523 |
Income Taxes (Schedule of Effective Income Tax Rate Reconciliation) (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Income Tax Disclosure [Abstract] | ||
Federal income tax rate applied to pre-tax income/loss | 34.00% | 34.00% |
Dividends received deduction and tax-exempt interest | (1.90%) | (1.60%) |
Company owned life insurance | 0.30% | 1.20% |
Small life deduction | (8.60%) | (6.60%) |
Other, net | 1.40% | (1.00%) |
Effective federal income tax rate | 25.20% | 26.00% |
Notes Payable and Long-Term Debt (Narrative) (Details) - USD ($) $ in Thousands |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2010 |
May 26, 2010 |
Dec. 31, 2009 |
Mar. 19, 2009 |
|
Debt Instrument [Line Items] | ||||||
Derivative, Notional Amount | $ 9,000 | $ 3,000 | ||||
Derivative, fixed interest rate | 8.49% | 7.02% | ||||
Cash flow hedge, derivative instrument liabilities at fair value | $ 1,030 | $ 1,419 | ||||
Unrealized loss on interest rate swap | (256) | 119 | ||||
Available-for-sale securities pledged as collateral | 1,466 | 1,482 | ||||
Cash pledged as collateral | $ 231 | $ 130 | ||||
Interest Rate Swap [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Cash flow hedge, liability at fair value | $ 145 | |||||
Cash Flow Hedging [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Cash flow hedge, liability at fair value | $ 885 |
Notes Payable and Long-Term Debt (Maturity of Outstanding Debt) (Details) $ in Thousands |
Dec. 31, 2016
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
2017 | $ 1,800 |
2018 | 800 |
2019 | 2,400 |
2020 | 0 |
2021 | 0 |
Thereafter | $ 12,126 |
Policy and Claim Reserves (Narrative) (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items] | ||
Estimated claims and claim adjustment expenses for claims arising in prior years | $ (1,460,000) | $ (962,000) |
Number of claims settled within twelve months of date of loss as percent | 87.60% | |
Number of claims settled within two years of date of loss as percent | 97.30% | |
Reserve for unpaid claims | $ 391,000 | |
Policy and contract claims | 1,008,000 | 826,000 |
Hurricane [Member] | ||
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items] | ||
Estimated claims and claim adjustment expenses for claims arising in prior years | $ 462,000 | $ 856,000 |
Hurricane Matthew [Member] | ||
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items] | ||
Percent of reported claims paid | 95.00% |
Policy and Claim Reserves (Average Annual Percentage Payout of Incurred Claims by Age) (Details) |
Dec. 31, 2016 |
---|---|
Homeowners, Dwelling Fire and Other Liability [Member] | |
Short-duration Insurance Contracts, Historical Claims Duration [Line Items] | |
1 | 87.60% |
2 | 9.70% |
3 | 1.10% |
4 | 0.60% |
5 | 0.60% |
6 | 0.30% |
7 | 0.10% |
8 | (0.10%) |
9 | (0.10%) |
10 | 0.20% |
Accident and Health Claim [Member] | |
Short-duration Insurance Contracts, Historical Claims Duration [Line Items] | |
1 | 67.60% |
2 | 25.30% |
3 | 7.20% |
Reinsurance (Reinsurers' Limits of Liability) (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Reinsurance Maintained by Layers [Line Items] | ||
Catastrophe reinsurance retention | $ 4,000,000 | |
Life insurance policy reinsurance limit | 50,000 | |
Reinsurance recoverable | 1,780,000 | $ 1,660,000 |
Single Reinsurer [Member] | ||
Reinsurance Maintained by Layers [Line Items] | ||
Reinsurance recoverable | $ 332,000 | $ 12,000 |
First Layer [Member] | ||
Reinsurance Maintained by Layers [Line Items] | ||
Percent of reinsured losses covered by layer | 100.00% | |
Covered losses | $ 13,500,000 | |
Reinsurer's limit of liability | $ 17,500,000 | |
Second Layer [Member] | ||
Reinsurance Maintained by Layers [Line Items] | ||
Percent of reinsured losses covered by layer | 100.00% | |
Covered losses | $ 25,000,000 | |
Reinsurer's limit of liability | $ 42,500,000 | |
Third Layer [Member] | ||
Reinsurance Maintained by Layers [Line Items] | ||
Percent of reinsured losses covered by layer | 100.00% | |
Covered losses | $ 30,000,000 | |
Reinsurer's limit of liability | $ 72,500,000 |
Employee Benefit Plans (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2016
USD ($)
hours
|
Dec. 31, 2015
USD ($)
|
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||
Minimum hours of service completed in year of contribution | hours | 1,000 | |
Matching contribution | $ 196,000 | $ 201,000 |
Employer matching contribution, percent | 5.00% | |
Cash contributions to ESOP | $ 250,000 | |
Employee Stock Ownership Plan (ESOP), Debt Structure, Indirect Loan, Amount | 0 | |
Non-Qualified Deferred Compensation Plans [Member] | ||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||
Deferred compensation arrangement | $ 245,000 | $ 68,000 |
Executive Officers [Member] | ||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||
Employer matching contribution, percent | 15.00% |
Regulatory Requirements and Dividend Restrictions (Details) - USD ($) $ in Thousands |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Statutory Accounting Practices [Line Items] | ||
Assets held by insurance regulators | $ 3,026 | $ 3,642 |
Life Insurance Operations [Member] | ||
Statutory Accounting Practices [Line Items] | ||
Statutory amount available for dividend payments | 1,642 | |
P&C Insurance Operations [Member] | ||
Statutory Accounting Practices [Line Items] | ||
Statutory amount available for dividend payments | $ 3,524 |
Shareholders' Equity (Narrative) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
May 20, 2016 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Stockholders' Equity Note [Abstract] | |||
Net income | $ 3,063 | $ 4,697 | |
Dividends paid | (452) | (402) | |
Other comprehensive income, net of tax | $ 482 | $ (2,247) | |
Common Stock [Member] | Director [Member] | 2009 Equity Incentive Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares issued | 4,914 |
Shareholders' Equity (Preferred and Common Stock) (Details) - $ / shares |
Dec. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Class of Stock [Line Items] | ||
Preferred stock, par value | $ 1 | $ 1 |
Preferred stock, shares authorized | 500,000 | 500,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 1 | $ 1 |
Common stock, shares authorized | 3,000,000 | 3,000,000 |
Common stock, shares issued | 2,517,339 | 2,512,425 |
Common stock, shares outstanding | 2,517,339 | 2,512,425 |
Common Class A [Member] | ||
Class of Stock [Line Items] | ||
Common stock, par value | $ 1 | $ 1 |
Common stock, shares authorized | 2,000,000 | 2,000,000 |
Common stock, shares issued | 0 | 0 |
Common stock, shares outstanding | 0 | 0 |
Accumulated Other Comprehensive Income (Amounts reclassified out of AOCI) (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||
Net realized investment gains | $ 998 | $ 503 |
Tax (expense) or benefit | (1,031) | (1,650) |
Net Income | 3,063 | 4,697 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Unrealized Gains and Losses on Available-for-Sale Securities [Member] | ||
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||
Net realized investment gains | 832 | 536 |
Total before tax | 832 | 536 |
Tax (expense) or benefit | (283) | (182) |
Net Income | $ 549 | $ 354 |
Segments (Narrative) (Details) |
12 Months Ended |
---|---|
Dec. 31, 2016
Segments
| |
Segment Reporting [Abstract] | |
Number of operating segments | 1 |
Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Supplemental Cash Flow Elements [Abstract] | ||
Interest paid | $ 1,360 | $ 1,376 |
Income taxes paid | 750 | 1,546 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Increase in equity | 76 | 78 |
Common Stock [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Increase in equity | 5 | 4 |
Common Stock [Member] | Director [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock issued | 5 | |
Additional Paid-in Capital [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Increase in equity | $ 71 | $ 74 |
Schedule II. Condensed Financial Information of Registrant (Details 1) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Income | ||
Other income | $ 605 | $ 623 |
Total Revenues | 66,893 | 64,050 |
Expenses | ||
Interest expense | 1,352 | 1,392 |
Income tax expense (benefit) | 1,031 | 1,650 |
Parent Company [Member] | ||
Income | ||
Dividends (eliminated upon consolidation) | 1,750 | 2,000 |
Holding company management service fees | 1,011 | 1,001 |
Other income | 64 | 75 |
Total Revenues | 2,825 | 3,076 |
Expenses | ||
State taxes | 43 | 43 |
Interest expense | 1,274 | 1,331 |
Other expenses | 626 | 312 |
Operating Expenses | 1,943 | 1,686 |
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries | 882 | 1,390 |
Income tax expense (benefit) | (274) | 422 |
Income before equity in undistributed earnings of subsidiaries | 1,156 | 968 |
Equity in undistributed earnings of subsidiaries | 1,907 | 3,729 |
Net income | $ 3,063 | $ 4,697 |
Schedule II. Condensed Financial Information of Registrant (Narrative) (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
|
Subsidiaries [Member] | ||
Condensed Financial Statements, Captions [Line Items] | ||
Cash dividends paid to parent company by consolidated subsidiaries | $ 1,750 | $ 2,000 |
Schedule V. Valuation and Qualifying Accounts (Details) - Allowance for Doubtful Accounts [Member] - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance, January 1 Allowance for Doubtful Accounts | $ 7 | $ 6 | $ 9 |
Additions | 2 | 2 | |
Deletions | 1 | 5 | |
Balance, December 31 Allowance for Doubtful Accounts | $ 7 | $ 6 |
X2?/>/PL,ZP7Z58)\(
M]O\M<2WF_:LD;-%3#:Y)T^1):7N3)GGAG0?V/CTB^QL^3OM7X1II/+G8@"^;
M^E];&P"E;&YPA%K\8+.AH [Q>(=G-X[9: 3;33^(S=^X^ -02P,$% @
M4GMQ2L=0@TJS 0 T@, !D !X;"]W;W)K 4?
MN>=E;LU([-3[GH &UL;5/M;ML@%'T5Q .4A#A-
M%MF6FD[3)FU2U&G=;V)?VZC@ZP&.N[8-?S.O\![N6< <;1 YDEV@^L5ON?N/Z3.S
M:[-WDWXI_#=;O+:SER).DYQ<'-& V?08=H-A(X)8]C$%0U,P'YY\2+' "6*4
M(/8$\0>")4Z0H 0)4L'J3B2&2?$D"S3) B'(<((E2K"<+W.%$JQFR$0P680G
M2=$D*4) <8(,) P &Q)
M,^,S%\F4I-BP8+X(!)@@A4-V".EC%XE4+(4Q7P0"3)#"!F1GD#*AB*(C@UDE
M[)P,MFBJI/#M )FBZ.A@]@D$OT@(PL"B='X&$\8,( XLPAWGRRB:ITG"C1395!M.&'86P8[SQ:(TE7L!<*1IT%J//*
M:LQB1-GT!_B"$651XBCXDDER&"_X(E4FTZ#K,.X]*8,SMB+>^>2M]UZ+-,G8->C,D-,$X2O(
M.X)Y\24"WXIPXA_H?)N>;B:81GJZCGXX; OL-P7V46#_OPH_0I+#W3\QV*JC
M&DP39\F2$H
4S,5_@1M(A(=,,$9EI(LKJ0;GC9I5,!7%7Z==Z+B/
MT\U].M.V"=E,R!;"(<9A4Z"8^0?N>9E;,Q([];[GX8G34X:]J8(SMB+>8?(.
MO;6?A1-%9G D9NI]+\(3[P[<]Z8,SMB*>.?%6^^]%#Q),W8)1'/,<8KA
MJYC=$L$\^Y*";Z4X\G_@?!N^WU2XC_#].X77VP3I)D$:"=+_EK@5<_,A"5OU
M5(%IXC194N*@XR2OO,O WO'X)G_#IVE_$*;IM"5G=/YE8_]K1 =>2G+E1ZCU
M'VPQ)-0N'#_YLYG&;#(<]O,/8LLW+OX 4$L#!!0 ( %)[<4J\#]TJM0$
M -(# 9 >&PO=V]R:W-H965T9-VXX&!YVHD:OH/[T5V,M]BL4DH-K978
M$@-51A^VIW,2\!'P+&&PBS,)E5P17X+QIY)E4YH[(9H2HCDA_#PAGA+B]X3$%&^=F5*_8(GK
MDK/1X_9E#5A_$^$F5LUL=-#TSIRI:H6*7NLX2TMTU4039FLQT0(3S@BDV&>)
MR"6QC5;IT4>!W1H1!VZ%V%E$;/+CI<&T:>Q4^X'YN>N%]Z!275!S34Z,29!N0SN5%];-5CG#8&3U,M
4\-Q
M"!'2Y*,&J506LX-)PW.J. 8%6F &++%BKP3&R.(Y1=PHFNY>&PO=V]R:W-H965T9PSHVC6*2PW(S7.*58P\0Q G@\X!&%847P[:0C#
MBLP-I!E%LW4)63XY E46!VTIIJS%$/@X9T;1#"%\8 .-"0IF"#./$/,X9@C@
MS"7)<%5&/V748;X1! \*1[,,1GNF(G3=S]]X>L)\CL&L^
M 1N#P-H?C_Q]?T&B;R3P-8$_(H@G&G<=)-*06D-6JW@2QQP3N-BL(S#J"&8Z
M G
U3L88%$U4+ KA,RT$K$QL8#1Q+**/;V$$'GNW" ,N
MG)/OWH*&Q9A,Q($/&Q0!<:()"?BX0?%_9 L?$PC8WVZV=Q;4SS;/W6R#WM55
M4[XW+Q7A;=BID?I4[HUVKZ%;K*\^9[Q \W7[IGF3:9]8WPG?EXWPGIE4%ZNY
M_G:,2:H\AC?*XT&]ZKI.17=2-S/5YNW3INU(=K3/MJ![.Z[^ 5!+ P04
M" !2>W%*JZIKE,(" !#"P &0 'AL+W=O