XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments
9 Months Ended
Sep. 30, 2016
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segments
SEGMENTS

The Company’s property and casualty insurance operations comprise one business segment. The property and casualty insurance segment primarily underwrites home insurance coverage with primary lines of business consisting of dwelling fire and extended coverage, homeowners (including mobile homeowners) and other liability. 

Management organizes the business utilizing a niche strategy focusing on lower valued dwellings.  Our chief decision makers (Chief Executive Officer, Chief Financial Officer and President) review results and operating plans making decisions on resource allocations on a company-wide basis.  The Company’s products are primarily produced through independent agents within the states in which we operate.  

The Company’s life and accident and health operations comprise the second business segment.  The life and accident and health insurance segment consists of two lines of business: traditional life insurance and accident and health insurance.

Total assets by industry segment at September 30, 2016 and at December 31, 2015 are summarized below (dollars in thousands):

 
 
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
 
 
 
 
 
 
 
 
September 30, 2016
 
$
154,165

 
$
88,569

 
$
60,152

 
$
5,444

 
 


 
 
 
 
 
 
December 31, 2015
 
$
147,841

 
$
84,435

 
$
57,067

 
$
6,339


Premium revenues and operating income by business segment for the three and nine months ended September 30, 2016 and 2015 are summarized below (dollars in thousands):

Three months ended September 30, 2016
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
15,675

 
$
14,016

 
$
1,659

 
$

Net investment income
1,005

 
449

 
540

 
16

Net realized investment gains (losses)
287

 
81

 
206

 

Other income
152

 
151

 
1

 

 
17,119

 
14,697

 
2,406

 
16

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
10,082

 
8,466

 
1,616

 

Amortization of deferred policy acquisition costs
758

 
696

 
62

 

Commissions
2,088

 
1,999

 
89

 

General and administrative expenses
2,026

 
1,428

 
400

 
198

Taxes, licenses and fees
529

 
482

 
47

 

Interest expense
339

 

 
19

 
320

 
15,822

 
13,071

 
2,233

 
518

Income (Loss) Before Income Taxes
$
1,297

 
$
1,626

 
$
173

 
$
(502
)



Three months ended September 30, 2015
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
15,104

 
$
13,414

 
$
1,690

 
$

Net investment income
737

 
237

 
481

 
19

Net realized investment gains
130

 
51

 
79

 

Other income
154

 
153

 
1

 

 
16,125

 
13,855

 
2,251

 
19

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
8,170

 
6,440

 
1,730

 

Amortization of deferred policy acquisition costs
905

 
676

 
229

 

Commissions
2,086

 
1,988

 
98

 

General and administrative expenses
1,726

 
1,445

 
346

 
(65
)
Taxes, licenses and fees
468

 
426

 
42

 

Interest expense
350

 

 
21

 
329

 
13,705

 
10,975

 
2,466

 
264

Income (Loss) Before Income Taxes
$
2,420

 
$
2,880

 
$
(215
)
 
$
(245
)





Nine months ended September 30, 2016
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
46,067

 
$
41,263

 
$
4,804

 
$

Net investment income
3,025

 
1,357

 
1,620

 
48

Net realized investment gains (losses)
536

 
266

 
270

 

Other income
456

 
454

 
2

 

 
50,084

 
43,340

 
6,696

 
48

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
27,991

 
23,905

 
4,086

 

Amortization of deferred policy acquisition costs
2,451

 
2,087

 
364

 

Commissions
6,313

 
6,035

 
278

 

General and administrative expenses
6,313

 
4,553

 
1,215

 
545

Taxes, licenses and fees
1,703

 
1,546

 
157

 

Interest expense
1,017

 

 
57

 
960

 
45,788

 
38,126

 
6,157

 
1,505

Income (Loss) Before Income Taxes
$
4,296

 
$
5,214

 
$
539

 
$
(1,457
)




Nine months ended September 30, 2015
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
44,690

 
$
39,812

 
$
4,878

 
$

Net investment income
2,552

 
1,063

 
1,432

 
57

Net realized investment gains
517

 
181

 
336

 

Other income
468

 
466

 
2

 

 
48,227

 
41,522

 
6,648

 
57

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
25,867

 
21,751

 
4,116

 

Amortization of deferred policy acquisition costs
2,722

 
2,026

 
696

 

Commissions
6,230

 
5,953

 
277

 

General and administrative expenses
5,876

 
4,604

 
1,036

 
236

Taxes, licenses and fees
1,641

 
1,442

 
199

 

Interest expense
1,018

 

 
44

 
974

 
43,354

 
35,776

 
6,368

 
1,210

Income (Loss) Before Income Taxes
$
4,873

 
$
5,746

 
$
280

 
$
(1,153
)


The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the three and nine months ended September 30, 2016 and 2015, respectively:
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Life, accident and health operations premiums written:
 
 

 
 

 
 

Traditional life insurance
 
$
1,112

 
$
1,140

 
$
3,355

 
$
3,381

Accident and health insurance
 
562

 
600

 
1,389

 
1,441

Gross life, accident and health
 
1,674

 
1,740

 
4,744

 
4,822

Reinsurance premium ceded
 
(10
)
 
(19
)
 
(58
)
 
(49
)
Net life, accident and health premiums written
 
$
1,664

 
$
1,721

 
$
4,686

 
$
4,773

Property and Casualty operations premiums written:
 
 

 
 

 
 

Dwelling fire & extended coverage
 
$
8,947

 
$
8,793

 
$
27,855

 
$
26,975

Homeowners (Including mobile homeowners)
 
6,017

 
6,220

 
18,403

 
18,686

Other liability
 
528

 
500

 
1,621

 
1,554

Gross property and casualty
 
15,492

 
15,513

 
47,879

 
47,215

Reinsurance premium ceded
 
(1,516
)
 
(1,745
)
 
(4,215
)
 
(4,465
)
Net property and casualty written
 
$
13,976

 
$
13,768

 
$
43,664

 
$
42,750

Consolidated gross premiums written
 
$
17,166

 
$
17,253

 
$
52,623

 
$
52,037

Reinsurance premium ceded
 
(1,526
)
 
(1,764
)
 
(4,273
)
 
(4,514
)
Consolidated net premiums written
 
$
15,640

 
$
15,489

 
$
48,350

 
$
47,523


The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the three and nine months ended September 30, 2016 and 2015, respectively:


Three months ended September 30,

Nine months ended September 30,
 

2016
 
2015

2016
 
2015
Life, accident and health operations premiums earned:

 

 

 
Traditional life insurance

$
1,108

 
$
1,111


$
3,475

 
$
3,488

Accident and health insurance

561

 
598


1,387

 
1,439

Gross life, accident and health

1,669

 
1,709


4,862

 
4,927

Reinsurance premium ceded

(10
)
 
(19
)

(58
)
 
(49
)
Net life, accident and health premiums earned

$
1,659

 
$
1,690


$
4,804

 
$
4,878

Property and Casualty operations premiums earned:









Dwelling fire & extended coverage

$
8,941

 
$
8,547


$
26,410

 
$
25,150

Homeowners (Including mobile homeowners)

5,923

 
5,957


17,710

 
17,860

Other liability

515

 
488


1,511

 
1,433

Gross property and casualty

15,379

 
14,992


45,631

 
44,443

Reinsurance premium ceded

(1,363
)

(1,578
)

(4,368
)
 
(4,631
)
Net property and casualty earned

$
14,016


$
13,414


$
41,263

 
$
39,812

Consolidated gross premiums earned

$
17,048


$
16,701


$
50,493

 
$
49,370

Reinsurance premium ceded

(1,373
)

(1,597
)

(4,426
)
 
(4,680
)
Consolidated net premiums earned

$
15,675


$
15,104


$
46,067

 
$
44,690