XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segments
SEGMENTS

The Company’s property and casualty insurance operations comprise one business segment. The property and casualty insurance segment primarily underwrites home insurance coverage with primary lines of business consisting of dwelling fire and extended coverage, homeowners (including mobile homeowners) and other liability. 

Management organizes the business utilizing a niche strategy focusing on lower valued dwellings.  Our chief decision makers (Chief Executive Officer, Chief Financial Officer and President) review results and operating plans making decisions on resource allocations on a company-wide basis.  The Company’s products are primarily produced through independent agents within the states in which we operate.  

The Company’s life and accident and health operations comprise the second business segment.  The life and accident and health insurance segment consists of two lines of business: traditional life insurance and accident and health insurance.

Total assets by industry segment at June 30, 2016 and at December 31, 2015 are summarized below (dollars in thousands):

 
 
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
 
 
 
 
 
 
 
 
 
June 30, 2016
 
$
152,021

 
$
86,167

 
$
59,199

 
$
6,655

 
 


 
 
 
 
 
 
December 31, 2015
 
$
147,841

 
$
84,435

 
$
57,067

 
$
6,339


Premium revenues and operating income by business segment for the three and six months ended June 30, 2016 and 2015 are summarized below (dollars in thousands):

Three months ended June 30, 2016
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
15,227

 
$
13,646

 
$
1,581

 
$

Net investment income
1,029

 
455

 
559

 
15

Net realized investment gains (losses)
242

 
185

 
57

 

Other income
150

 
150

 

 

 
16,648

 
14,436

 
2,197

 
15

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
8,862

 
7,577

 
1,285

 

Amortization of deferred policy acquisition costs
906

 
695

 
211

 

Commissions
2,117

 
2,020

 
97

 

General and administrative expenses
2,158

 
1,704

 
310

 
144

Taxes, licenses and fees
574

 
529

 
45

 

Interest expense
333

 

 
20

 
313

 
14,950

 
12,525

 
1,968

 
457

Income (Loss) Before Income Taxes
$
1,698

 
$
1,911

 
$
229

 
$
(442
)



Three months ended June 30, 2015
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
14,880

 
$
13,276

 
$
1,604

 
$

Net investment income
813

 
336

 
458

 
19

Net realized investment gains
245

 
99

 
146

 

Other income
156

 
156

 

 

 
16,094

 
13,867

 
2,208

 
19

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
9,435

 
8,534

 
901

 

Amortization of deferred policy acquisition costs
918

 
675

 
243

 

Commissions
2,089

 
1,997

 
92

 

General and administrative expenses
2,119

 
1,619

 
353

 
147

Taxes, licenses and fees
518

 
472

 
46

 

Interest expense
348

 

 
13

 
335

 
15,427

 
13,297

 
1,648

 
482

Income (Loss) Before Income Taxes
$
667

 
$
570

 
$
560

 
$
(463
)





Six months ended June 30, 2016
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
30,392

 
$
27,247

 
$
3,145

 
$

Net investment income
2,020

 
908

 
1,080

 
32

Net realized investment gains (losses)
249

 
185

 
64

 

Other income
304

 
303

 
1

 

 
32,965

 
28,643

 
4,290

 
32

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
17,909

 
15,439

 
2,470

 

Amortization of deferred policy acquisition costs
1,693

 
1,391

 
302

 

Commissions
4,225

 
4,036

 
189

 

General and administrative expenses
4,287

 
3,125

 
815

 
347

Taxes, licenses and fees
1,174

 
1,064

 
110

 

Interest expense
678

 

 
38

 
640

 
29,966

 
25,055

 
3,924

 
987

Income (Loss) Before Income Taxes
$
2,999

 
$
3,588

 
$
366

 
$
(955
)




Six months ended June 30, 2015
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
29,586

 
$
26,398

 
$
3,188

 
$

Net investment income
1,815

 
826

 
951

 
38

Net realized investment gains
387

 
130

 
257

 

Other income
314

 
313

 
1

 

 
32,102

 
27,667

 
4,397

 
38

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
17,697

 
15,311

 
2,386

 

Amortization of deferred policy acquisition costs
1,817

 
1,350

 
467

 

Commissions
4,144

 
3,965

 
179

 

General and administrative expenses
4,150

 
3,159

 
690

 
301

Taxes, licenses and fees
1,173

 
1,016

 
157

 

Interest expense
668

 

 
23

 
645

 
29,649

 
24,801

 
3,902

 
946

Income (Loss) Before Income Taxes
$
2,453

 
$
2,866

 
$
495

 
$
(908
)


The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the three and six months ended June 30, 2016 and 2015, respectively:
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Life, accident and health operations premiums written:
 
 

 
 

 
 

 
 

Traditional life insurance
 
$
1,124

 
$
1,104

 
$
2,243

 
$
2,241

Accident and health insurance
 
409

 
422

 
827

 
841

Gross life, accident and health
 
1,533

 
1,526

 
3,070

 
3,082

Reinsurance premium ceded
 
(23
)
 
(15
)
 
(48
)
 
(30
)
Net life, accident and health premiums written
 
$
1,510

 
$
1,511

 
$
3,022

 
$
3,052

Property and Casualty operations premiums written:
 
 

 
 

 
 

 
 

Dwelling fire & extended coverage
 
$
9,716

 
$
9,454

 
$
18,908

 
$
18,182

Homeowners (Including mobile homeowners)
 
6,674

 
6,715

 
12,386

 
12,466

Other liability
 
570

 
549

 
1,093

 
1,054

Gross property and casualty
 
16,960

 
16,718

 
32,387

 
31,702

Reinsurance premium ceded
 
(1,697
)
 
(1,229
)
 
(2,699
)
 
(2,720
)
Net property and casualty written
 
$
15,263

 
$
15,489

 
$
29,688

 
$
28,982

Consolidated gross premiums written
 
$
18,493

 
$
18,244

 
$
35,457

 
$
34,784

Reinsurance premium ceded
 
(1,720
)
 
(1,244
)
 
(2,747
)
 
(2,750
)
Consolidated net premiums written
 
$
16,773

 
$
17,000

 
$
32,710

 
$
32,034



The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the three and six months ended June 30, 2016 and 2015, respectively:


Three months ended June 30,

Six months ended June 30,
 

2016
 
2015

2016
 
2015
Life, accident and health operations premiums earned:

 

 

 

 
Traditional life insurance

$
1,194

 
$
1,199


$
2,367

 
$
2,377

Accident and health insurance

410

 
420


826

 
841

Gross life, accident and health

1,604

 
1,619


3,193

 
3,218

Reinsurance premium ceded

(23
)
 
(15
)

(48
)
 
(30
)
Net life, accident and health premiums earned

$
1,581

 
$
1,604


$
3,145

 
$
3,188

Property and Casualty operations premiums earned:












Dwelling fire & extended coverage

$
8,807

 
$
8,403


$
17,469

 
$
16,603

Homeowners (Including mobile homeowners)

5,881

 
5,955


11,787

 
11,903

Other liability

503

 
480


996

 
945

Gross property and casualty

15,191

 
14,838


30,252

 
29,451

Reinsurance premium ceded

(1,545
)

(1,562
)

(3,005
)
 
(3,053
)
Net property and casualty earned

$
13,646


$
13,276


$
27,247

 
$
26,398

Consolidated gross premiums earned

$
16,795


$
16,457


$
33,445

 
$
32,669

Reinsurance premium ceded

(1,568
)

(1,577
)

(3,053
)
 
(3,083
)
Consolidated net premiums earned

$
15,227


$
14,880


$
30,392

 
$
29,586