XML 40 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule II. Condensed Financial Information of Registrant (Notes)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Registrant [Abstract]  
Scheule II. Condensed Financial Information of Registrant
Schedule II. Condensed Financial Information of Registrant
THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
BALANCE SHEETS
(dollars in thousands)
 
December 31,
 
2015
 
2014
Assets
 
 
 
Fixed maturities available-for-sale, at estimated fair value
$
1,482

 
$
1,494

Investment real estate, at book value
356

 
356

Cash
991

 
271

Investment in subsidiaries (equity method) eliminated upon consolidation
58,986

 
57,541

Deferred income tax asset
3,435

 
5,071

Other assets
1,215

 
676

       Total Assets
$
66,465

 
$
65,409

Liabilities and Shareholders' Equity
 
 
 
Liabilities
 
 
 
Accrued general expenses
$
1,948

 
$
1,842

Interest rate swaps
1,419

 
1,238

Short-term notes payable
857

 
857

Long-term debt
17,358

 
18,715

       Total Liabilities
21,582

 
22,652

       Total Shareholders' Equity
44,883

 
42,757

       Total Liabilities and Shareholders' Equity
$
66,465

 
$
65,409

THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
STATEMENTS OF INCOME
(dollars in thousands)
 
Years Ended December 31,
 
2015
 
2014
Income
 
 
 
    Dividends (eliminated upon consolidation)
$
2,000

 
$
2,500

Property transfer from subsidiary

 

Net realized investment gains (losses)

 
1

Holding company management service fees
1,001

 
958

    Other income
75

 
76

 
3,076

 
3,535

Expenses
 
 
 
State taxes
43

 
43

Interest
1,318

 
1,455

Other expenses
325

 
439

 
1,686

 
1,937

Income before income taxes and equity in undistributed earnings of
subsidiaries
1,390

 
1,598

Income tax expense
422

 
33

Income before equity in undistributed earnings of subsidiaries
968

 
1,565

Equity in undistributed earnings of subsidiaries
3,729

 
6,051

Net income
$
4,697

 
$
7,616

THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
STATEMENTS OF CASH FLOWS
(dollars in thousands)
 
Years Ended
 
December 31,
 
2015
 
2014
Cash Flows from Operating Activities:
 
 
 
Net income
$
4,697

 
$
7,616

Adjustments to reconcile net income to net cash provided by (used in)operating activities:
 

 
 

Equity in undistributed earnings of subsidiaries
(3,729
)
 
(6,051
)
Net realized investment gains

 
(1
)
Deferred income tax expense
1,701

 
975

Other, net
(190
)
 
267

Net cash provided by operating activities
2,479

 
2,806

Cash Flows from Investing Activities:
 

 
 

Net sales (purchases) of investments

 

Net cash provided by investing activities

 

Cash Flows from Financing Activities:
 

 
 

Net (repayments) proceeds from debt
(1,357
)
 
(3,183
)
Cash dividends
(402
)
 
(300
)
Net cash (used in) provided by financing activities
(1,759
)
 
(3,483
)
Net increase (decrease) in cash and cash equivalents
720

 
(677
)
Cash, at beginning of year
271

 
948

Cash, at end of year
$
991

 
$
271


Notes to Condensed Financial Information of Registrant

Note 1 - Basis of Presentation

Pursuant to the rules and regulations of the Securities and Exchange Commission, the Condensed Financial Information of the Registrant does not include all of the information and notes normally included with financial statements prepared in accordance with generally accepted accounting principles.  It is, therefore, suggested that this Condensed Financial Information be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Registrant’s Annual Report as referenced in Form 10-K, Part II, Item 8, page 41.

Note 2 - Cash Dividends and Asset Transfers from Insurance Subsidiaries

In 2015, cash dividends of $2,000,000 were paid to the Registrant by its subsidiaries ($2,500,000 in 2014).