XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Statement of Cash Flows [Abstract]    
Net income $ 7,616us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,658us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense and amortization/accretion, net 480us-gaap_DepreciationAmortizationAndAccretionNet 703us-gaap_DepreciationAmortizationAndAccretionNet
(Increase) decrease in cash surrender value of company owned life insurance (68)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue 73us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Net realized gains on investments (100)us-gaap_RealizedInvestmentGainsLosses (4,439)us-gaap_RealizedInvestmentGainsLosses
Deferred income taxes 519us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,573us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Amortization of deferred policy acquisition costs 3,590us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 3,613us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Change in accrued investment income 20us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable (29)us-gaap_IncreaseDecreaseInAccruedInvestmentIncomeReceivable
Change in reinsurance recoverable 562us-gaap_IncreaseDecreaseInReinsuranceRecoverable 40us-gaap_IncreaseDecreaseInReinsuranceRecoverable
Policy acquisition costs deferred (3,406)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (3,292)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Change in accrued income taxes 493us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (302)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Change in net policy liabilities and claims 1,700us-gaap_IncreaseDecreaseInInsuranceLiabilities (1,422)us-gaap_IncreaseDecreaseInInsuranceLiabilities
Changes in other assets/liabilities, net 446us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 250us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Other, net 15us-gaap_OtherNoncashIncomeExpense 233us-gaap_OtherNoncashIncomeExpense
Net cash provided by operating activities 11,867us-gaap_NetCashProvidedByUsedInOperatingActivities 2,659us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Held-to-maturity securities (2,589)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Available-for-sale securities (16,525)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (21,036)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Property and equipment (324)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (75)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Held-to-maturity securities 296us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 689us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Available-for-sale securities 11,879us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 15,281us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Real estate held for investment 0us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 4,847us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Property and equipment 293us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 11us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other invested assets, net (38)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (74)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (7,008)us-gaap_NetCashProvidedByUsedInInvestingActivities (357)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Change in other policyholder funds 63us-gaap_IncreaseDecreaseInOtherPolicyholderFunds 30us-gaap_IncreaseDecreaseInOtherPolicyholderFunds
Proceeds from long-term debt 1,475us-gaap_ProceedsFromLongTermLinesOfCredit 350us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments of long-term debt (3,958)us-gaap_RepaymentsOfLongTermDebt (4,800)us-gaap_RepaymentsOfLongTermDebt
Change in short-term notes payable (700)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 574us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Dividends paid (300)us-gaap_PaymentsOfDividendsCommonStock (248)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (3,420)us-gaap_NetCashProvidedByUsedInFinancingActivities (4,094)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 1,439us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,792)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 4,987us-gaap_CashAndCashEquivalentsAtCarryingValue 6,779us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 6,426us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,987us-gaap_CashAndCashEquivalentsAtCarryingValue