XML 47 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule II. Condensed Financial Information of Registrant (Notes)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Registrant [Abstract]  
Scheule II. Condensed Financial Information of Registrant
Schedule II. Condensed Financial Information of Registrant
THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
BALANCE SHEETS
(dollars in thousands)
 
December 31,
 
2014
 
2013
Assets
 
 
 
Fixed maturities available-for-sale, at estimated fair value
$
1,494

 
$
1,422

Investment real estate, at book value
356

 
356

Cash
271

 
948

Investment in subsidiaries (equity method) eliminated upon consolidation
57,541

 
49,565

Deferred income tax asset
5,071

 
5,866

Other assets
676

 
689

       Total Assets
$
65,409

 
$
58,846

Liabilities and Shareholders' Equity
 
 
 
Liabilities
 
 
 
Accrued general expenses
$
1,842

 
$
1,722

Interest rate swaps
1,238

 
897

Notes payable
19,572

 
22,755

       Total Liabilities
22,652

 
25,374

       Total Shareholders' Equity
42,757

 
33,472

       Total Liabilities and Shareholders' Equity
$
65,409

 
$
58,846

THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
STATEMENTS OF INCOME
(dollars in thousands)
 
Years Ended December 31,
 
2014
 
2013
Income
 
 
 
    Dividends (eliminated upon consolidation)
$
2,500

 
$
1,250

Property transfer from subsidiary

 

Net realized investment gains (losses)
1

 
3,308

Holding company management service fees
958

 
929

    Other income
76

 
76

 
3,535

 
5,563

Expenses
 
 
 
State taxes
43

 
41

Interest
1,455

 
1,609

Other expenses
439

 
684

 
1,937

 
2,334

Income before income taxes and equity in undistributed earnings of
subsidiaries
1,598

 
3,229

Income tax expense
33

 
672

Income before equity in undistributed earnings of subsidiaries
1,565

 
2,557

Equity in undistributed earnings of subsidiaries
6,051

 
3,101

Net income
$
7,616

 
$
5,658

THE NATIONAL SECURITY GROUP, INC. (PARENT COMPANY)
STATEMENTS OF CASH FLOWS
(dollars in thousands)
 
Years Ended
 
December 31,
 
2014
 
2013
Cash Flows from Operating Activities:
 
 
 
Net income
$
7,616

 
$
5,658

Adjustments to reconcile net income to net cash provided by (used in)operating activities:
 

 
 

Equity in undistributed earnings of subsidiaries
(6,051
)
 
(3,101
)
Net realized investment gains
(1
)
 
(3,308
)
Deferred income tax expense (benefit)
975

 
672

Other, net
267

 
246

Net cash provided by operating activities
2,806

 
167

Cash Flows from Investing Activities:
 

 
 

Net sales (purchases) of investments

 
4,847

Net cash provided by investing activities

 
4,847

Cash Flows from Financing Activities:
 

 
 

Net (repayments) proceeds from debt
(3,183
)
 
(3,876
)
Cash dividends
(300
)
 
(248
)
Net cash (used in) provided by financing activities
(3,483
)
 
(4,124
)
Net increase (decrease) in cash and cash equivalents
(677
)
 
890

Cash, at beginning of year
948

 
58

Cash, at end of year
$
271

 
$
948


Notes to Condensed Financial Information of Registrant

Note 1 - Basis of Presentation

Pursuant to the rules and regulations of the Securities and Exchange Commission, the Condensed Financial Information of the Registrant does not include all of the information and notes normally included with financial statements prepared in accordance with generally accepted accounting principles.  It is, therefore, suggested that this Condensed Financial Information be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Registrant’s Annual Report as referenced in Form 10-K, Part II, Item 8, page 42.

Note 2 - Cash Dividends and Asset Transfers from Insurance Subsidiaries

In 2014, cash dividends of $2.5 million were paid to the Registrant by its subsidiaries ($1.3 million in 2013).