XML 85 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
9 Months Ended
Sep. 30, 2014
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Segments
SEGMENTS

The Company’s property and casualty insurance operations comprise one business segment. The property and casualty insurance segment primarily underwrites home insurance coverage with primary lines of business consisting of:  dwelling fire and extended coverage, homeowners (including mobile homeowners) and other liability. The Company has ceased writing ocean marine, private passenger auto liability, commercial auto liability and auto physical damage coverages over the past two years with no policies remaining in-force at December 31, 2013 in the lines of business.  

Management organizes the business utilizing a niche strategy focusing on lower valued dwellings.  Our chief decision makers (Chief Executive Officer, Chief Financial Officer and President) review results and operating plans making decisions on resource allocations on a company-wide basis.  The Company’s products are primarily produced through agents within the states in which we operate.  

The Company’s life and accident and health operations comprise the second business segment.  The life and accident and health insurance segment consists of two lines of business: traditional life insurance and accident and health insurance.

Total assets by industry segment at September 30, 2014 and at December 31, 2013 are summarized below (dollars in thousands):

 
 
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
September 30, 2014
 
 
 
 
 
 
 
 
 
 
$
145,706

 
$
80,534

 
$
56,924

 
$
8,248

December 31, 2013
 


 
 
 
 
 
 
 
 
$
133,980

 
$
71,003

 
$
53,831

 
$
9,146


Premium revenues and operating income by business segment for the three and nine months ended September 30, 2014 and 2013 are summarized below (dollars in thousands):
Three months ended September 30, 2014
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
14,374

 
$
12,757

 
$
1,617

 
$

Net investment income
824

 
333

 
472

 
19

Net realized investment gains
141

 
23

 
117

 
1

Other income
158

 
156

 
2

 

 
15,497

 
13,269

 
2,208

 
20

BENEFITS, LOSSES AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
7,172

 
5,876

 
1,296

 

Amortization of deferred policy acquisition costs
946

 
642

 
304

 

Commissions
2,166

 
2,073

 
93

 

General and administrative expenses
1,719

 
1,296

 
385

 
38

Taxes, licenses and fees
514

 
441

 
73

 

Interest expense
380

 

 
16

 
364

 
12,897

 
10,328

 
2,167

 
402

Income (Loss) Before Income Taxes
$
2,600

 
$
2,941

 
$
41

 
$
(382
)


Three months ended September 30, 2013
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
13,191

 
$
11,446

 
$
1,745

 
$

Net investment income
1,007

 
474

 
514

 
19

Net realized investment gains
3,297

 
8

 
(19
)
 
3,308

Other income
163

 
152

 
11

 

 
17,658

 
12,080

 
2,251

 
3,327

BENEFITS, LOSSES AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
7,112

 
5,845

 
1,267

 

Amortization of deferred policy acquisition costs
894

 
639

 
255

 

Commissions
1,800

 
1,704

 
96

 

General and administrative expenses
2,117

 
1,444

 
543

 
130

Taxes, licenses and fees
438

 
385

 
53

 

Interest expense
434

 

 
34

 
400

 
12,795

 
10,017

 
2,248

 
530

Income Before Income Taxes
$
4,863

 
$
2,063

 
$
3

 
$
2,797



Nine months ended September 30, 2014
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
42,298

 
$
37,397

 
$
4,901

 
$

Net investment income
2,802

 
1,296

 
1,449

 
57

Net realized investment gains
541

 
72

 
467

 
2

Other income
2,025

 
2,022

 
3

 

 
47,666

 
40,787

 
6,820

 
59

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
24,191

 
20,106

 
4,085

 

Amortization of deferred policy acquisition costs
2,717

 
1,924

 
793

 

Commissions
6,160

 
5,908

 
252

 

General and administrative expenses
6,158

 
4,285

 
1,443

 
430

Taxes, licenses and fees
1,565

 
1,362

 
203

 

Interest expense
1,148

 

 
47

 
1,101

 
41,939

 
33,585

 
6,823

 
1,531

Income (Loss) Before Income Taxes
$
5,727

 
$
7,202

 
$
(3
)
 
$
(1,472
)




Nine months ended September 30, 2013
Total
 
P&C Insurance Operations
 
Life Insurance Operations
 
Non-Insurance Operations
REVENUE
 
 
 
 
 
 
 
Net premiums earned
$
39,163

 
$
34,010

 
$
5,153

 
$

Net investment income
2,741

 
1,170

 
1,514

 
57

Net realized investment gains
4,354

 
1,038

 
8

 
3,308

Other income
480

 
467

 
13

 

 
46,738

 
36,685

 
6,688

 
3,365

BENEFITS AND EXPENSES
 

 
 

 
 

 
 

Policyholder benefits paid
24,923

 
21,474

 
3,449

 

Amortization of deferred policy acquisition costs
2,759

 
1,938

 
821

 

Commissions
5,268

 
4,986

 
282

 

General and administrative expenses
6,082

 
4,052

 
1,455

 
575

Taxes, licenses and fees
1,398

 
1,220

 
178

 

Interest expense
1,311

 

 
72

 
1,239

 
41,741

 
33,670

 
6,257

 
1,814

Income Before Income Taxes
$
4,997

 
$
3,015

 
$
431

 
$
1,551



The following table presents the Company’s gross and net premiums written for the property and casualty segment and the life and accident and health segment for the three and nine months ended September 30, 2014 and 2013, respectively:
 
 
 
Three months ended September 30,
 
Nine months ended
September 30,
 
 
2014
 
2013
 
2014
 
2013
Life, accident and health operations premiums written:
 
 

 
 

 
 

 
 

Traditional life insurance
 
$
1,156

 
$
1,184

 
$
3,472

 
$
3,586

Accident and health insurance
 
564

 
604

 
1,439

 
1,485

Gross life, accident and health
 
1,720

 
1,788

 
4,911

 
5,071

Reinsurance premium ceded
 
(23
)
 
(22
)
 
(58
)
 
(52
)
Net life, accident and health premiums written
 
$
1,697

 
$
1,766

 
$
4,853

 
$
5,019

 
 
 
 
 
 
 
 
 
Property and Casualty operations premiums written:
 
 

 
 

 
 

 
 

Dwelling fire & extended coverage
 
$
8,340

 
$
7,630

 
$
25,888

 
$
23,595

Homeowners (Including mobile homeowners)
 
6,261

 
6,245

 
18,889

 
18,422

Ocean marine
 

 

 

 
75

Other liability
 
475

 
429

 
1,465

 
1,311

Gross property and casualty
 
15,076

 
14,304

 
46,242

 
43,403

Reinsurance premium ceded
 
(1,762
)
 
(2,081
)
 
(5,319
)
 
(6,401
)
Net property and casualty written
 
$
13,314

 
$
12,223

 
$
40,923

 
$
37,002

 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
16,796

 
$
16,092

 
$
51,153

 
$
48,474

Reinsurance premium ceded
 
(1,785
)
 
(2,103
)
 
(5,377
)
 
(6,453
)
Net premiums written
 
$
15,011

 
$
13,989

 
$
45,776

 
$
42,021



The following table presents the Company’s gross and net premiums earned for the property and casualty segment and the life and accident and health segment for the three and nine months ended September 30, 2014 and 2013, respectively:
 


Three months ended September 30,

Nine months ended
September 30,
 

2014
 
2013

2014

2013
Life, accident and health operations premiums earned:

 

 

 

 
Traditional life insurance

$
1,080

 
$
1,159


$
3,537

 
$
3,715

Accident and health insurance

560

 
608


1,422

 
1,490

Gross life, accident and health

1,640

 
1,767


4,959

 
5,205

Reinsurance premium ceded

(23
)
 
(22
)

(58
)
 
(52
)
Net life, accident and health premiums earned

$
1,617

 
$
1,745


$
4,901

 
$
5,153














Property and Casualty operations premiums earned:












Dwelling fire & extended coverage

$
8,147

 
$
7,446


$
23,727

 
$
21,720

Homeowners (Including mobile homeowners)

5,914

 
5,674


17,661

 
17,007

Ocean marine


 



 
524

Other liability

458

 
408


1,328

 
1,172

Gross property and casualty

14,519

 
13,528


42,716

 
40,423

Reinsurance premium ceded

(1,762
)

(2,082
)

(5,319
)
 
(6,413
)
Net property and casualty earned

$
12,757


$
11,446


$
37,397

 
$
34,010










Gross premiums earned

$
16,159


$
15,295


$
47,675

 
$
45,628

Reinsurance premium ceded

(1,785
)

(2,104
)

(5,377
)
 
(6,465
)
Net premiums earned

$
14,374


$
13,191


$
42,298

 
$
39,163