CORRESP 3 filename3.htm re62513revreccomp.htm


June 25, 2013 - Revenue Recognition Comparison
               
Royale Energy, Inc.
               
At December 31, 2012
               
                       
 
Percentage-of-Completion & Completed-Contract Method vs SEC ASB No. 104         
     
   
Period
Well
Date Drilled
Gross Lease & Land
Gross Drilling & Completion
Total Gross Annual Cost
Total Gross Project Cost
Percent of Costs Incurred
Total Project Proceeds
Project Proceeds to be Recognized
   
   
2011
                 
     
2010B - Well #2
1/29/2011
$0
$1,597,698
$1,597,698
$1,597,698
100%
$445,874
$445,874
     
2009B - Well #3
3/4/2011
$4,689
$1,386,209
$1,390,898
$1,390,898
100%
$834,708
$834,708
     
2009B - Well #4
6/19/2011
$34,461
$549,599
$584,059
$584,059
100%
$815,634
$815,634
     
2009A - Well #3
9/4/2011
$65,074
$838,210
$903,284
$903,284
100%
$467,520
$467,520
     
2010A - Well #3
9/27/2011
$37,439
$1,047,332
$1,084,771
$1,084,771
100%
$1,164,433
$1,164,433
     
2010C - Well #1
10/31/2011
$13,767
$1,218,865
$1,232,632
$1,232,632
100%
$1,073,412
$1,073,412
     
2010A - Well #1
11/20/2011
$8,538
$709,830
$718,368
$718,368
100%
$992,844
$992,844
                       
         
$163,968
$7,347,743
$7,511,711
$7,511,711
 
$5,794,425
$5,794,425
               
Turnkey Revenue as Recorded on 10K
$5,794,427
                   
Difference
$2
   
2012
                 
     
2010A - Well #4
12/2/2012
          39,439.34
       658,747.20
$698,187
$698,187
100%
$931,546
$931,546
     
2010C - Well #2
12/31/2012
          21,472.66
       964,691.48
$986,164
$986,164
100%
$1,097,316
$1,097,316
                       
         
$60,912
$1,623,439
$1,684,351
$1,684,351
 
$2,028,862
$2,028,862
               
Turnkey Revenue as Recorded on 10K
$2,028,863
                   
Difference
$1