XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements Of Income (unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Revenue:        
Total revenue $ 993.6 $ 941.2 $ 1,909.0 $ 1,934.9
Cost of sales:        
Amortization of purchased intangible assets 30.2 21.0 53.2 43.5
Total cost of sales 389.1 403.7 743.7 847.8
Gross margin 604.5 537.5 1,165.3 1,087.1
Operating expense:        
Research and development 174.8 140.1 334.1 280.4
Sales and marketing 155.3 138.9 290.7 270.8
General and administrative 141.3 106.9 252.0 208.4
Restructuring 7.6 5.4 14.3 12.3
Amortization of purchased intangible assets 31.9 11.3 43.6 23.4
Total operating expense 510.9 402.6 934.7 795.3
Operating income 93.6 134.9 230.6 291.8
Non-operating income (expense), net:        
Divestitures gain, net 1.1 106.0 5.1 97.1
Interest expense, net (46.7) (15.3) (66.4) (31.3)
Income from equity method investments, net 8.0 5.8 19.4 15.5
Other income (expense), net 1.5 (9.8) 29.4 (13.0)
Total non-operating income (expense), net (36.1) 86.7 (12.5) 68.3
Income before taxes 57.5 221.6 218.1 360.1
Income tax provision 12.9 53.6 44.7 81.8
Net income $ 44.6 $ 168.0 $ 173.4 $ 278.3
Earnings per share:        
Basic (in usd per share) $ 0.18 $ 0.67 $ 0.70 $ 1.11
Diluted (in usd per share) $ 0.18 $ 0.67 $ 0.70 $ 1.11
Shares used in calculating earnings per share:        
Basic (in shares) 248.1 249.2 247.7 250.0
Diluted (in shares) 249.0 250.7 248.9 251.7
Product        
Revenue:        
Total revenue $ 490.5 $ 531.0 $ 924.9 $ 1,097.8
Cost of sales:        
Cost of sales 233.9 268.8 450.1 575.7
Subscription and services        
Revenue:        
Total revenue 503.1 410.2 984.1 837.1
Cost of sales:        
Cost of sales $ 125.0 $ 113.9 $ 240.4 $ 228.6