XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 30, 2022
Dec. 31, 2021
Jan. 01, 2021
Revenue:      
Total revenue $ 3,676.3 $ 3,659.1 $ 3,147.7
Cost of sales:      
Amortization of purchased intangible assets 85.0 87.7 92.3
Total cost of sales 1,570.7 1,624.4 1,392.8
Gross margin 2,105.6 2,034.7 1,754.9
Operating expense:      
Research and development 542.1 536.6 475.9
Sales and marketing 553.6 506.8 467.0
General and administrative 422.2 369.1 300.9
Restructuring charges 30.2 10.3 25.8
Amortization of purchased intangible assets 46.6 50.9 65.5
Total operating expense 1,594.7 1,473.7 1,335.1
Operating income 510.9 561.0 419.8
Non-operating income (expense), net:      
Divestitures gain, net 99.0 41.4 13.1
Interest expense, net (71.1) (65.4) (77.6)
Income from equity method investments, net 31.1 37.7 39.4
Other income (expense), net (0.8) (0.1) 0.3
Total non-operating income (expense), net 58.2 13.6 (24.8)
Income before taxes 569.1 574.6 395.0
Income tax provision 119.4 81.8 4.4
Net income 449.7 492.8 390.6
Net income attributable to noncontrolling interests 0.0 0.1 0.7
Net income attributable to Trimble Inc. $ 449.7 $ 492.7 $ 389.9
Earnings per share attributable to Trimble Inc.:      
Basic (in dollars per share) $ 1.81 $ 1.96 $ 1.56
Diluted (in dollars per share) $ 1.80 $ 1.94 $ 1.55
Shares used in calculating earnings per share:      
Basic (in shares) 248.6 251.4 250.5
Diluted (in shares) 250.2 254.3 252.3
Product      
Revenue:      
Total revenue $ 2,152.0 $ 2,247.5 $ 1,828.0
Cost of sales:      
Cost of goods and service excluding amortization 1,046.1 1,090.1 855.0
Service      
Revenue:      
Total revenue 641.3 649.4 644.8
Cost of sales:      
Cost of goods and service excluding amortization 235.7 229.9 234.5
Subscription      
Revenue:      
Total revenue 883.0 762.2 674.9
Cost of sales:      
Cost of goods and service excluding amortization $ 203.9 $ 216.7 $ 211.0