XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Total Stockholders’ Equity
Common stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance (in shares) at Jan. 01, 2021     250.8        
Beginning balance at Jan. 01, 2021 $ 3,598.6 $ 3,596.9 $ 0.3 $ 1,801.7 $ 1,893.4 $ (98.5) $ 1.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 114.6 114.5     114.5   0.1
Other comprehensive (loss) income (31.5) (31.5)       (31.5)  
Comprehensive (loss) income 83.1 83.0          
Issuance of common stock under employee plans, net of tax withholding (in shares)     0.7        
Issuance of common stock under employee plans, net of tax withholdings 8.0 8.0   18.2 (10.2)    
Stock repurchases (in shares)     (0.6)        
Stock repurchases (40.0) (40.0)   (4.1) (35.9)    
Stock-based compensation 25.1 25.1   25.1      
Noncontrolling interest investment (1.2) 0.6   0.6     (1.8)
Ending balance (in shares) at Apr. 02, 2021     250.9        
Ending balance at Apr. 02, 2021 3,673.6 3,673.6 $ 0.3 1,841.5 1,961.8 (130.0) 0.0
Beginning balance (in shares) at Jan. 01, 2021     250.8        
Beginning balance at Jan. 01, 2021 3,598.6 3,596.9 $ 0.3 1,801.7 1,893.4 (98.5) 1.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 377.5            
Comprehensive (loss) income 335.4            
Ending balance (in shares) at Oct. 01, 2021     251.0        
Ending balance at Oct. 01, 2021 3,881.8 3,881.8 $ 0.3 1,914.4 2,107.7 (140.6) 0.0
Beginning balance (in shares) at Apr. 02, 2021     250.9        
Beginning balance at Apr. 02, 2021 3,673.6 3,673.6 $ 0.3 1,841.5 1,961.8 (130.0) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 138.9 138.9     138.9    
Other comprehensive (loss) income 18.1 18.1       18.1  
Comprehensive (loss) income 157.0 157.0          
Issuance of common stock under employee plans, net of tax withholding (in shares)     0.7        
Issuance of common stock under employee plans, net of tax withholdings (25.3) (25.3)   (1.8) (23.5)    
Stock-based compensation 33.3 33.3   33.3      
Ending balance (in shares) at Jul. 02, 2021     251.6        
Ending balance at Jul. 02, 2021 3,838.6 3,838.6 $ 0.3 1,873.0 2,077.2 (111.9) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 124.0 124.0     124.0   0.0
Other comprehensive (loss) income (28.7) (28.7)       (28.7)  
Comprehensive (loss) income 95.3 95.3          
Issuance of common stock under employee plans, net of tax withholding (in shares)     0.4        
Issuance of common stock under employee plans, net of tax withholdings 18.4 18.4   20.0 (1.6)    
Stock repurchases (in shares)     (1.0)        
Stock repurchases (100.0) (100.0)   (8.1) (91.9)    
Stock-based compensation 29.5 29.5   29.5      
Ending balance (in shares) at Oct. 01, 2021     251.0        
Ending balance at Oct. 01, 2021 $ 3,881.8 3,881.8 $ 0.3 1,914.4 2,107.7 (140.6) 0.0
Beginning balance (in shares) at Dec. 31, 2021 250.9   250.9        
Beginning balance at Dec. 31, 2021 $ 3,944.7 3,944.7 $ 0.3 1,935.6 2,170.5 (161.7) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 110.3 110.3     110.3    
Other comprehensive (loss) income (2.2) (2.2)       (2.2)  
Comprehensive (loss) income 108.1 108.1          
Issuance of common stock under employee plans, net of tax withholding (in shares)     0.7        
Issuance of common stock under employee plans, net of tax withholdings (2.4) (2.4)   15.2 (17.6)    
Stock repurchases (in shares)     (1.5)        
Stock repurchases (104.7) (104.7)   (11.8) (92.9)    
Stock-based compensation 42.2 42.2   42.2      
Ending balance (in shares) at Apr. 01, 2022     250.1        
Ending balance at Apr. 01, 2022 $ 3,987.9 3,987.9 $ 0.3 1,981.2 2,170.3 (163.9) 0.0
Beginning balance (in shares) at Dec. 31, 2021 250.9   250.9        
Beginning balance at Dec. 31, 2021 $ 3,944.7 3,944.7 $ 0.3 1,935.6 2,170.5 (161.7) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 364.1            
Comprehensive (loss) income $ 191.1            
Ending balance (in shares) at Sep. 30, 2022 246.6   246.6        
Ending balance at Sep. 30, 2022 $ 3,844.8 3,844.8 $ 0.2 2,027.3 2,152.0 (334.7) 0.0
Beginning balance (in shares) at Apr. 01, 2022     250.1        
Beginning balance at Apr. 01, 2022 3,987.9 3,987.9 $ 0.3 1,981.2 2,170.3 (163.9) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 168.0 168.0     168.0    
Other comprehensive (loss) income (75.2) (75.2)       (75.2)  
Comprehensive (loss) income 92.8 92.8          
Issuance of common stock under employee plans, net of tax withholding (in shares)     0.6        
Issuance of common stock under employee plans, net of tax withholdings (19.4) (19.4)   (2.3) (17.1)    
Stock repurchases (in shares)     (3.1)        
Stock repurchases (200.0) (200.0) $ (0.1) (24.4) (175.5)    
Stock-based compensation 33.2 33.2   33.2      
Ending balance (in shares) at Jul. 01, 2022     247.6        
Ending balance at Jul. 01, 2022 3,894.5 3,894.5 $ 0.2 1,987.7 2,145.7 (239.1) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 85.8 85.8     85.8    
Other comprehensive (loss) income (95.6) (95.6)       (95.6)  
Comprehensive (loss) income (9.8) (9.8)          
Issuance of common stock under employee plans, net of tax withholding (in shares)     0.4        
Issuance of common stock under employee plans, net of tax withholdings 17.0 17.0   17.9 (0.9)    
Stock repurchases (in shares)     (1.4)        
Stock repurchases (90.0) (90.0)   (11.4) (78.6)    
Stock-based compensation $ 33.1 33.1   33.1      
Ending balance (in shares) at Sep. 30, 2022 246.6   246.6        
Ending balance at Sep. 30, 2022 $ 3,844.8 $ 3,844.8 $ 0.2 $ 2,027.3 $ 2,152.0 $ (334.7) $ 0.0