XML 24 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Stockholders’ Equity
Noncontrolling Interest
Beginning balance at Dec. 29, 2017 $ 2,414.5 $ 0.2 $ 1,461.1 $ 1,084.6 $ (131.4) $ 2,414.5 $ 0.0
Beginning balance (in shares) at Dec. 29, 2017   248.9          
Net income 283.3     282.8   282.8 0.5
Other comprehensive loss (54.7)       (54.7) (54.7)  
Comprehensive income 228.6         228.1  
Issuance of common stock under employee plans, net of tax withholdings 40.2 $ 0.1 67.5 (27.4)   40.2  
Issuance of common stock under employee plans, net of tax withholding (in shares)   4.4          
Stock repurchases (90.0) $ 0.0 (14.7) (75.3)   (90.0)  
Stock repurchases (in shares)   (2.4)          
Stock-based compensation 78.0   78.0     78.0  
Noncontrolling interest investments 0.1           0.1
Tax benefit from stock option exercises 3.6     3.6   3.6  
Ending balance at Dec. 28, 2018 2,674.8 $ 0.3 1,591.9 1,268.3 (186.1) 2,674.4 0.4
Ending balance (in shares) at Dec. 28, 2018   250.9          
Net income 514.5     514.3   514.3 0.2
Other comprehensive loss 9.3       9.3 9.3  
Comprehensive income 523.8         523.6  
Issuance of common stock under employee plans, net of tax withholdings 29.1 $ 0.0 59.8 (30.7)   29.1  
Issuance of common stock under employee plans, net of tax withholding (in shares)   3.7          
Stock repurchases (179.8) $ (0.1) (30.6) (149.1)   (179.8)  
Stock repurchases (in shares)   (4.7)          
Stock-based compensation 72.5   72.5     72.5  
Noncontrolling interest investments 0.0   (0.8)     (0.8) 0.8
Ending balance at Jan. 03, 2020 $ 3,120.4 $ 0.2 1,692.8 1,602.8 (176.8) 3,119.0 1.4
Ending balance (in shares) at Jan. 03, 2020 249.9 249.9          
Net income $ 390.6     389.9   389.9 0.7
Other comprehensive loss 78.3       78.3 78.3  
Comprehensive income 468.9         468.2  
Issuance of common stock under employee plans, net of tax withholdings 10.0 $ 0.1 40.6 (30.7)   10.0  
Issuance of common stock under employee plans, net of tax withholding (in shares)   2.8          
Stock repurchases (81.6) $ 0.0 (13.0) (68.6)   (81.6)  
Stock repurchases (in shares)   (1.9)          
Stock-based compensation 81.3   81.3     81.3  
Noncontrolling interest investments (0.4)           (0.4)
Ending balance at Jan. 01, 2021 $ 3,598.6 $ 0.3 $ 1,801.7 $ 1,893.4 $ (98.5) $ 3,596.9 $ 1.7
Ending balance (in shares) at Jan. 01, 2021 250.8 250.8