XML 21 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 01, 2021
Jan. 03, 2020
Dec. 28, 2018
Revenue:      
Total revenue $ 3,147.7 $ 3,264.3 $ 3,108.4
Cost of sales:      
Amortization of purchased intangible assets 92.3 94.1 103.2
Total cost of sales 1,392.8 1,483.4 1,427.4
Gross margin 1,754.9 1,780.9 1,681.0
Operating expense:      
Research and development 475.9 469.7 446.1
Sales and marketing 467.0 504.2 479.8
General and administrative 300.9 330.6 349.8
Restructuring charges 25.8 26.8 8.2
Amortization of purchased intangible assets 65.5 73.7 76.4
Total operating expense 1,335.1 1,405.0 1,360.3
Operating income 419.8 375.9 320.7
Non-operating expense, net:      
Interest expense, net (77.6) (82.4) (73.2)
Income from equity method investments, net 39.4 35.8 28.7
Other income, net 13.4 15.5 1.8
Total non-operating expense, net (24.8) (31.1) (42.7)
Income before taxes 395.0 344.8 278.0
Income tax provision (benefit) 4.4 (169.7) (5.3)
Net income 390.6 514.5 283.3
Net gain attributable to noncontrolling interests 0.7 0.2 0.5
Net income attributable to Trimble Inc. $ 389.9 $ 514.3 $ 282.8
Earnings per share attributable to Trimble Inc.:      
Basic (in dollars per share) $ 1.56 $ 2.05 $ 1.13
Diluted (in dollars per share) $ 1.55 $ 2.03 $ 1.12
Shares used in calculating earnings per share:      
Basic (in shares) 250.5 250.8 250.0
Diluted (in shares) 252.3 252.9 253.4
Product      
Revenue:      
Total revenue $ 1,828.0 $ 1,934.8 $ 1,999.9
Cost of sales:      
Total cost of sales 855.0 939.4 938.9
Service      
Revenue:      
Total revenue 644.8 686.2 588.7
Cost of sales:      
Total cost of sales 234.5 253.9 247.3
Subscription      
Revenue:      
Total revenue 674.9 643.3 519.8
Cost of sales:      
Total cost of sales $ 211.0 $ 196.0 $ 138.0