XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Jan. 03, 2020
Business Acquisition [Line Items]  
Schedule of Business Combination, Separately Recognized Transactions
The following table summarizes the Company’s business combinations completed during fiscal 2019, 2018, and 2017:

Fiscal Years
2019
 
2018
 
2017
(In millions)
 
 
 
 
 
Fair value of total purchase consideration
$
247.0

 
$
1,782.9

 
$
331.2

Less fair value of net assets acquired:
 
 
 
 
 
Net tangible assets acquired
6.7

 
5.0

 
29.7

Identified intangible assets
104.6

 
568.3

 
166.7

Deferred taxes
(3.4
)
 
(89.2
)
 
(5.8
)
Goodwill
$
139.1

 
$
1,298.8

 
$
140.6


Schedule Of Total Intangible Assets
The following table presents details of the Company’s total intangible assets:
 
 
 
At the End of Fiscal 2019
 
At the End of Fiscal 2018
(In millions)
Weighted-Average Useful Lives (in years)
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net  Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net  Carrying
Amount
Developed product technology
6
$
1,266.7

 
$
(923.4
)
 
$
343.3

 
$
1,220.3

 
$
(825.3
)
 
$
395.0

Trade names and trademarks
5
74.8

 
(59.8
)
 
15.0

 
72.9

 
(53.3
)
 
19.6

Customer relationships
8
769.8

 
(465.6
)
 
304.2

 
715.1

 
(406.5
)
 
308.6

Distribution rights and other intellectual properties
6
79.7

 
(63.5
)
 
16.2

 
84.4

 
(63.3
)
 
21.1

 
 
$
2,191.0

 
$
(1,512.3
)
 
$
678.7

 
$
2,092.7

 
$
(1,348.4
)
 
$
744.3


Schedule Of Estimated Future Amortization Expense Of Intangible Assets
The estimated future amortization expense of intangible assets at the end of fiscal 2019 is as follows (in millions):
 
2020
$
152.7

2021
131.6

2022
112.4

2023
98.8

2024
73.1

Thereafter
110.1

Total
$
678.7


Schedule of Goodwill
The changes in the carrying amount of goodwill by segment for fiscal 2019 are as follows:
(In millions)
Buildings and Infrastructure
 
Geospatial
 
Resources and Utilities
 
Transportation
 
Total
At the end of fiscal 2018
$
1,970.2

 
$
403.1

 
$
305.7

 
$
861.0

 
$
3,540.0

Additions due to acquisitions
0.3

 

 
138.8

 

 
139.1

Purchase price and foreign currency translation adjustments
2.5

 
(1.6
)
 
0.9

 
(0.3
)
 
1.5

At the end of fiscal 2019
$
1,973.0

 
$
401.5

 
$
445.4

 
$
860.7

 
$
3,680.6


Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred to acquire Viewpoint and e-Builder, the assets acquired, and liabilities assumed, and the estimated useful lives of the identifiable intangible assets as of the date of the acquisition:
 
 
 
 
 
 
 
 
 
 
Viewpoint
 
 
 
e-Builder
 
 
 
(In millions)
 
 
 
 
 
 
 
 
Total purchase consideration
$
1,212.1

 
 
 
$
485.5

 
 
 
Net tangible assets (liabilities) acquired
(0.6
)
 
 
 
2.0

 
 
 
Intangible assets acquired:
 
 
Estimated Useful Life
 
 
 
Estimated Useful Life
 
Developed product technology
225.4

 
6 years
 
60.5

 
7 years
 
In-Process Research & Development
12.9

 
n/a
 

 
 
 
Order backlog

 
 
 
1.7

 
6 months
 
Customer relationships
158.6

 
10 years
 
42.4

 
10 years
 
Trade name
8.9

 
5 years
 
4.8

 
7 years
 
Favorable Lease
4.3

 
4 - 9 years
 

 
 
 
Subtotal
410.1

 
 
 
109.4

 
 
 
Deferred tax liability
(61.2
)
 
 
 
(18.2
)
 
 
 
Less fair value of all assets/liabilities acquired
348.3

 
 
 
93.2

 
 
 
Goodwill
$
863.8

 
 
 
$
392.3