XML 20 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 28, 2018
Dec. 29, 2017
Dec. 30, 2016
Revenue $ 3,108.4 $ 2,646.5 [1] $ 2,362.1 [1]
Cost of Sales 1,427.4 1,268.9 [1] 1,127.6 [1]
Amortization of purchased intangible assets 103.2 85.8 [1] 88.6 [1]
Gross margin 1,681.0 1,377.6 [1] 1,234.5 [1]
Operating expense:      
Research and development 446.1 370.2 [1] 349.6 [1]
Sales and marketing 479.8 400.1 [1] 374.7 [1]
General and administrative 349.8 301.7 [1] 256.0 [1]
Restructuring charges 8.2 6.9 [1] 11.6 [1]
Amortization of purchased intangible assets 76.4 63.0 [1] 62.2 [1]
Total operating expense 1,360.3 1,141.9 [1] 1,054.1 [1]
Operating income 320.7 235.7 [1] 180.4 [1]
Non-operating income (expense), net:      
Interest expense, net (73.2) (25.2) [1] (25.9) [1]
Foreign currency transaction gain (loss), net 0.5 3.3 [1] (1.9) [1]
Income from equity method investments, net 28.7 29.5 [1] 17.6 [1]
Other income, net 1.3 4.9 [1] 5.9 [1]
Total non-operating income (expense), net (42.7) 12.5 [1] (4.3) [1]
Income before taxes 278.0 248.2 [1] 176.1 [1]
Income tax provision (benefit) (5.3) 129.7 [1] 43.9 [1]
Net income [1] 283.3 118.5 132.2
Net gain (loss) attributable to noncontrolling interests 0.5 0.1 [1] (0.2) [1]
Net income attributable to Trimble Inc. $ 282.8 $ 118.4 [1] $ 132.4 [1]
Basic earnings per share $ 1.13 $ 0.47 [1] $ 0.53 [1]
Shares used in calculating basic earnings per share 250.0 252.1 [1] 250.5 [1]
Diluted earnings per share $ 1.12 $ 0.46 [1] $ 0.52 [1]
Shares used in calculating diluted earnings per share 253.4 256.7 [1] 253.9 [1]
Product [Member]      
Revenue $ 1,999.9 $ 1,763.8 [1] $ 1,570.6 [1]
Cost of Sales 938.9 875.6 [1] 764.0 [1]
Service [Member]      
Revenue 588.7 475.4 [1] 436.7 [1]
Cost of Sales 247.3 194.4 [1] 170.1 [1]
Subscription [Member]      
Revenue 519.8 407.3 [1] 354.8 [1]
Cost of Sales $ 138.0 $ 113.1 [1] $ 104.9 [1]
[1] See Note 2 for a summary of adjustments