XML 42 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations (Tables)
 12 Months Ended
Dec. 30, 2016
Business Acquisition [Line Items]  
Schedule of Business Combination, Separately Recognized Transactions
The following table summarizes the Company’s business combinations completed during fiscal 2016, 2015 and 2014:

(In millions)
Fiscal 2016
 
Fiscal 2015
 
Fiscal 2014
Fair value of total purchase consideration
$
27.6

 
$
176.2

 
$
331.8

Less fair value of net assets acquired:
 
 
 
 
 
Net tangible assets acquired
(1.9
)
 
8.0

 
41.2

Identified intangible assets
13.6

 
83.3

 
155.8

Deferred taxes
(1.3
)
 
(13.6
)
 
(46.8
)
Goodwill
$
17.2

 
$
98.5

 
$
181.6
Schedule Of Total Intangible Assets
The following table presents details of the Company’s total intangible assets:
 
 
At the End of Fiscal 2016
 
At the End of Fiscal 2015
(In millions)
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net  Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net  Carrying
Amount
Developed product technology
$
794.8

 
$
(620.6
)
 
$
174.2

 
$
802.1

 
$
(536.0
)
 
$
266.1

Trade names and trademarks
50.9

 
(42.9
)
 
8.0

 
52.8

 
(39.8
)
 
13.0

Customer relationships
438.7

 
(294.1
)
 
144.6

 
448.1

 
(258.0
)
 
190.1

Distribution rights and other intellectual properties
64.3

 
(57.8
)
 
6.5

 
78.6

 
(60.7
)
 
17.9

 
$
1,348.7

 
$
(1,015.4
)
 
$
333.3

 
$
1,381.6

 
$
(894.5
)
 
$
487.1
Schedule Of Estimated Future Amortization Expense Of Intangible Assets
The estimated future amortization expense of intangible assets at the end of fiscal 2016 is as follows (in millions):
 
 
 
2017
$
126.1

2018
98.7

2019
59.4

2020
32.1

2021
11.5

Thereafter
5.5

Total
$
333.3
Schedule Of Changes In Carrying Amount Of Goodwill
The changes in the carrying amount of goodwill for fiscal 2016 are as follows (in millions):
 
Engineering
and
Construction
 
Field
Solutions
 
Mobile
Solutions
 
Advanced
Devices
 
Total
At the end of fiscal 2015
$
1,140.1

 
$
125.7

 
$
822.9

 
$
17.7

 
$
2,106.4

Additions due to acquisitions and current year acquisitions' purchase price adjustments
18.6

 
—

 
—

 
—

 
18.6

Purchase price adjustments - prior years' acquisitions
—

 
0.2

 
0.1

 
—

 
0.3

Foreign currency translation adjustments
(35.1
)
 
(1.1
)
 
(3.9
)
 
0.2

 
(39.9
)
Divestitures
(1.2
)
 
—

 
(6.6
)
 
—

 
(7.8
)
At the end of fiscal 2016
$
1,122.4

 
$
124.8

 
$
812.5

 
$
17.9

 
$
2,077.6