XML 45 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Tables)
 12 Months Ended
Jan. 01, 2016
Business Acquisition [Line Items]  
Schedule of Business Combination, Separately Recognized Transactions
The following table summarizes the Company’s business combinations completed during fiscal 2015, 2014 and 2013:

(In millions)
Fiscal 2015
 
Fiscal 2014
 
Fiscal 2013
Fair value of total purchase consideration
$
176.2

 
$
331.8

 
$
284.7

Less fair value of net assets acquired:
 
 
 
 
 
Net tangible assets acquired
8.0

 
41.2

 
20.9

Identified intangible assets
83.3

 
155.8

 
130.1

Deferred taxes
(13.6
)
 
(46.8
)
 
(26.3
)
Noncontrolling interests
—

 
—

 
(2.0
)
Goodwill
$
98.5

 
$
181.6

 
$
162.0
Schedule Of Total Intangible Assets
The following table presents details of the Company’s total intangible assets:
 
 
At the End of Fiscal 2015
 
At the End of Fiscal 2014
(In millions)
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net  Carrying
Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net  Carrying
Amount
Developed product technology
$
802.1

 
$
(536.0
)
 
$
266.1

 
$
770.4

 
$
(445.4
)
 
$
325.0

Trade names and trademarks
52.8

 
(39.8
)
 
13.0

 
51.2

 
(33.9
)
 
17.3

Customer relationships
448.1

 
(258.0
)
 
190.1

 
455.0

 
(226.8
)
 
228.2

Distribution rights and other intellectual properties
78.6

 
(60.7
)
 
17.9

 
78.5

 
(54.5
)
 
24.0

 
$
1,381.6

 
$
(894.5
)
 
$
487.1

 
$
1,355.1

 
$
(760.6
)
 
$
594.5
Schedule Of Estimated Future Amortization Expense Of Intangible Assets
The estimated future amortization expense of intangible assets at the end of fiscal 2015 is as follows (in millions):
 
 
 
2016
$
152.6

2017
129.1

2018
100.5

2019
59.3

2020
30.7

Thereafter
14.9

Total
$
487.1
Schedule Of Changes In Carrying Amount Of Goodwill
The changes in the carrying amount of goodwill for fiscal 2015 are as follows (in millions):
 
Engineering
and
Construction
 
Field
Solutions
 
Mobile
Solutions
 
Advanced
Devices
 
Total
At the end of fiscal 2014
$
1,170.6

 
$
96.0

 
$
796.0

 
$
23.2

 
$
2,085.8

Additions due to acquisitions and current year acquisitions' purchase price adjustments
33.5

 
31.1

 
33.9

 
—

 
98.5

Purchase price adjustments
(0.6
)
 
1.7

 
(2.1
)
 
—

 
(1.0
)
Foreign currency translation adjustments
(49.1
)
 
(3.1
)
 
(7.1
)
 
(3.3
)
 
(62.6
)
Divestitures
(14.3
)
 
—

 
—

 
—

 
(14.3
)
At the end of fiscal 2015
$
1,140.1

 
$
125.7

 
$
820.7

 
$
19.9

 
$
2,106.4