-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, It3DGhYlYUGWw0k/cTZWEzbSOZhLC+GSVHO5rRtUUhmKDD2qV4gJr0eltSqu7KdX bjbqhESTTM8IjN5CeFMVIQ== 0001193125-10-184101.txt : 20100810 0001193125-10-184101.hdr.sgml : 20100810 20100810070053 ACCESSION NUMBER: 0001193125-10-184101 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100810 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100810 DATE AS OF CHANGE: 20100810 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADAM INC CENTRAL INDEX KEY: 0000863650 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 581878070 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34401 FILM NUMBER: 101003383 BUSINESS ADDRESS: STREET 1: 10 10TH STREET NE STREET 2: SUITE 525 CITY: ATLANTA STATE: GA ZIP: 30309 BUSINESS PHONE: 4046042757 MAIL ADDRESS: STREET 1: 10 10TH STREET NE STREET 2: SUITE 525 CITY: ATLANTA STATE: GA ZIP: 30309 FORMER COMPANY: FORMER CONFORMED NAME: A D A M SOFTWARE INC DATE OF NAME CHANGE: 19950919 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 10, 2010

 

 

A.D.A.M., Inc.

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 001-34401

 

Georgia   58-1878070

(State or other jurisdiction of

incorporation)

 

(IRS Employer

Identification No.)

10 10th Street NE, Suite 525

Atlanta, Georgia 30309-3848

(Address of principal executive offices, including zip code)

404-604-2757

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Information to be included in the report

 

Item 2.02. Results of Operations and Financial Condition

On August 10, 2010, A.D.A.M., Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2010. The press release is attached as Exhibit 99.1 to this Form 8-K. The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934 and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits

(d) The following exhibit is being furnished with this report pursuant to Item 2.02 of this Form 8-K:

 

Exhibit No.

  

Description

99.1    Press Release Regarding Financial Results for the Second Quarter Ended June 30, 2010.

Signature(s)

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  A.D.A.M., Inc.
Date: August 10, 2010   By:  

/s/    MARK B. ADAMS        

   

Mark B. Adams

President, Secretary and Chief Executive Officer


Exhibit Index

 

Exhibit No.

  

Description

EX-99.1    Press Release Regarding Financial Results for the Second Quarter Ended June 30, 2010.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

Media Contact: Erica Ryan
     Senior Marketing Communications Manager
     A.D.A.M., Inc.
     (404) 604-2757
     pr@adamcorp.com

 

Investor Contact: Jody Burfening
     Lippert/Heilshorn & Associates
     (212) 838-3777
     investorrelations@adamcorp.com

A.D.A.M. Announces Second Quarter 2010 Financial Results

– Second Quarter Adjusted Operating Income Margin of 18% –

ATLANTA – August 10, 2010 – A.D.A.M., Inc. (Nasdaq: ADAM), a leading provider of health information and benefit technology solutions, today announced its financial results for the second quarter ended June 30, 2010.

“We made solid progress during the second quarter in sharpening our operational execution in 2010,” said Mark Adams, president and chief executive officer of A.D.A.M. “Sharper focus on customer service, marketing, sales and product development will further align our company with marketplace requirements and drive revenue growth in the future. In addition, our accelerated product development programs are creating a pipeline of new product offerings, several of which we expect to release in the second half of this year.”

“Our second quarter financial results were consistent with our expectations and are highlighted by our adjusted operating income margin of 18% of revenues. A.D.A.M.’s revenues continue to shift more heavily towards our recurring revenue model and away from product sales. Our business model continued to generate EBITDA that was 27% of revenues, which gives us the internal funding necessary to continue to reinforce our foundation for future growth.”

Financial Results:

Second Quarter Highlights

License revenues were $6.5 million for the second quarter of 2010 and 2009. Total revenues were $6.7 million for the second quarter of 2010, compared to $7.1 million in the second quarter of 2009, reflecting lower product revenue as a result of the switch from selling CD-ROM products to online license solutions with recurring revenues over future periods.

Non-GAAP adjusted operating income was unchanged at $1.2 million, or 18% of revenues, for the second quarter of 2010, compared to 17% of revenues for the second quarter of 2009.


Cash flow, as measured by Adjusted EBITDA, was $1.8 million, or 27% of revenues, for the second quarter ended June 30, 2010, as compared to $1.8 million, or 26% of revenues, for the same period a year ago.

Net income for the second quarter ended June 30, 2010 increased by $1.5 million to $1.0 million, compared to a net loss of $463,000 for the second quarter of 2009. Net income for the second quarter 2009 included a restructuring charge of $1.4 million related to the 2008 facility consolidation program.

Non-GAAP adjusted net income was $1.2 million, compared to $1.3 million for the same period a year ago. Non-GAAP adjusted net income excludes charges for stock-based compensation, amortization of purchased intangibles, and the restructuring charge in the second quarter of 2009.

At June 30, 2010, the company had cash and cash equivalents of $4.0 million as compared to $5.4 million at December 31, 2009. Long-term debt was reduced by $3.0 million during the first half of 2010, which included $2.0 million in payments in advance of the required payment schedule. At June 30, 2010, the company had a debt balance of $5.0 million.

Conference Call

A.D.A.M. will conduct its second quarter earnings conference call today, at 10:00 AM ET. To access the call in the U.S., please dial 866-900-2647 and for international callers, dial 706-758-3362 approximately 10 minutes prior to the start of the conference call. The pass code is 83705372. The conference call will also be broadcast live over the Internet and available for replay for 90 days at www.adam.com. In addition, a replay of the call will be available via telephone for one week, beginning 2:00 PM ET on August 10, 2010 through 11:59 PM ET on August 17, 2010. To listen to the telephone replay in the U.S. please dial 800-642-1687 and for international callers, dial 706-645-9291. The pass code is the same as above.

About A.D.A.M., Inc.

A.D.A.M. (Nasdaq: ADAM) is a leading provider of consumer health information and benefits technology solutions to healthcare organizations, benefits brokers, employers, consumers, and educational institutions. A.D.A.M. health and benefits solutions engage consumers to better understand their health, wellness and benefits choices, and provide the tools to help them make personalized health and benefits decisions, while helping healthcare organizations and employers reduce the costs of healthcare and benefits administration. For more information, visit www.adam.com.

Use of Non-GAAP Measures

To supplement our consolidated financial statements presented in accordance with GAAP, we present investors with certain non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, all of which primarily exclude the effects of amortization of intangible assets, stock-based compensation, acquisition related expenses, debt refinancing costs, restructuring costs, and a goodwill impairment charge.


Our management considers the total return of an investment we have made in an acquisition (i.e., operating profit generated as compared to the purchase price paid) without taking into consideration any allocations made for accounting purposes. Thus, because the purchase price for an acquisition does not necessarily reflect the accounting value assigned to intangible assets, including customer lists and goodwill, when analyzing the return provided by the acquisition in subsequent periods, our management, for planning and evaluation purposes, excludes the GAAP impact of acquired intangible assets, goodwill impairment charges and other acquisition related expenses to our financial results. We believe that such an approach is useful in understanding the long-term return provided by an acquisition and that our investors benefit from a supplemental non-GAAP financial measure that adjusts for the accounting expense associated with acquired intangible assets.

Similarly, we believe that excluding stock-based compensation expense provides supplemental information and an alternative presentation useful to investors’ understanding of our operating results and trends, especially when comparing those results on a consistent basis to results for previous periods and anticipated results for future periods.

We also believe that, in excluding stock-based compensation, amortization of intangible assets and the other listed items in the GAAP to non-GAAP reconciliation schedules, our non-GAAP financial measures provide investors with transparency into the information and basis used by management and our board of directors to measure and forecast our results of operations, to compare on a consistent basis our results of operations for the current period to that of prior periods, to compare our results of operations on a more consistent basis against that of other companies in making financial and operating decisions, and to establish targets for management incentive compensation.

We believe that the presentation of non-GAAP operational measures of adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA provide important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. These non-GAAP operational measures have historically been used as key performance metrics by our senior management as they evaluate the performance of the consolidated financial results. These non-GAAP operational measures are reviewed individually as well as in total in measuring our performance against internal and external expectations for the period. The expectations for such key non-GAAP operational measures are the basis for any financial guidance provided by management for future periods. Management believes that the use of each of these non-GAAP financial measures provides enhanced consistency and comparability with our past financial reports. We provide this information to investors to enable them to perform additional analyses of past, present and future operating performance.

We believe that each of these operational measures is useful to investors in their assessment of our operating performance and the valuation of our company. Adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA are significant measures used by management for:

 

   

Reporting our financial results and forecasts to our board of directors;

 

   

Evaluating the operating performance of our company;

 

   

Managing and comparing performance internally and externally against our peers; and

 

   

Establishing internal operating targets.


These non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, are used by us as broad measures of financial performance that encompass our operating performance, cash, capital structure, investment management, and income tax planning effectiveness. These operational measures are not calculated in accordance with GAAP and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. These operational measures have limitations in that they do not reflect all of the costs or reductions to revenues associated with the operations of our business as determined in accordance with GAAP. In addition, these operational measures may not be comparable to non-GAAP financial measures reported by other companies. As a result, one should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to operational measures. The limitations in relying on our non-GAAP financial measures include the fact that the adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA operational measures do not include the impact of stock-based compensation expense or the effects of amortization of intangible assets, acquisition related expenses and other charges. We expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion or inclusion of these items from our non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are based on A.D.A.M.’s current intent, belief and expectations. These statements, especially revenue, net income, cash flow, are not guarantees of future performance and involve a number of risks and uncertainties that can be difficult to predict and that could cause actual results, performance or developments to differ materially. Factors that could affect the company’s actual results, performance or developments include general economic conditions, development of the Internet as a source of health information, pricing actions taken by competitors, demand for the company’s health information, regulatory changes in laws and regulations that impact how the company conducts its business and the other factors described in A.D.A.M.’s filings with the SEC. A.D.A.M. undertakes no obligation or duty to update or revise any of its forward-looking statements whether as a result of new information, future events, circumstances or otherwise.


A.D.A.M., Inc.

Statement of Operations (Unaudited)

Second Quarter and Year-to-Date, 2010 and 2009

(numbers in thousands, except per share data)

A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (Unaudited)

Second Quarter and Year-to-Date, 2010 and 2009

(numbers in thousands, except per share data)

A.D.A.M., Inc.

Balance Sheet

June 30, 2010 and December 31, 2009

(numbers in thousands)

A.D.A.M., Inc.

Statement of Cash Flows (Unaudited)

Year-to-Date, 2010 and 2009

(numbers in thousands)


A.D.A.M., Inc.

Statement of Operations (Unaudited)

Second Quarter, 2010 and 2009

(numbers in thousands, except per share data)

 

     Three Months Ended June 30,        
     2010    % of
Revenues
    2009     % of
Revenues
    % Increase
(Decrease)
 

Revenues, net

           

Licensing

   $ 6,465    96   $ 6,528      92   -1

Product

     78    1     340      5   -77

Professional services and other

     185    3     204      3   -9
                             

Total revenues, net

     6,728    100     7,072      100   -5

Cost of revenues

           

Cost of revenues

     875    13     1,064      15   -18

Cost of revenues – amortization

     450    7     512      7   -12
                             

Total cost of revenues

     1,325    20     1,576      22   -16
                             

Gross profit

     5,403    80     5,496      78   -2

Operating expenses

           

Product and content development

     1,352    20     1,445      20   -6

Sales and marketing

     2,008    30     1,831      26   10

General and administrative

     935    14     1,161      16   -19

Restructuring costs

     —      0     1,408      20   (a
                             

Total operating expenses

     4,295    64     5,845      83   -27
                             

Operating income (loss)

     1,108    16     (349   -5   (a

Interest expense, net

     89    1     114      2   -22
                             

Income (loss) before income taxes

     1,019    15     (463   -7   (a

Income tax expense

     30    0     —        0   (a
                             

Net income (loss)

   $ 989    15   $ (463   -7   (a
                             

Net income (loss) per common share

           

Basic

   $ 0.10      $ (0.05    

Diluted

   $ 0.10      $ (0.05    

Weighted average number of common shares outstanding

           

Basic

     9,957        9,882       

Diluted

     10,394        9,882       

 

(a) not meaningful


A.D.A.M., Inc.

Statement of Operations (Unaudited)

Year-to-Date, 2010 and 2009

(numbers in thousands, except per share data)

 

     Six Months Ended June 30,        
     2010    % of
Revenues
    2009     % of
Revenues
    % Increase
(Decrease)
 

Revenues, net

           

Licensing

   $ 12,932    96   $ 12,704      92   2

Product

     157    1     555      4   -72

Professional services and other

     361    3     482      4   -25
                             

Total revenues, net

     13,450    100     13,741      100   -2

Cost of revenues

           

Cost of revenues

     1,742    13     2,179      16   -20

Cost of revenues – amortization

     904    7     975      7   -7
                             

Total cost of revenues

     2,646    20     3,154      23   -16
                             

Gross profit

     10,804    80     10,587      77   2

Operating expenses

           

Product and content development

     2,649    20     2,490      18   6

Sales and marketing

     3,975    30     3,778      27   5

General and administrative

     1,951    15     2,244      16   -13

Goodwill impairment

     —      0     13,940      101   (a

Restructuring costs

     —      0     1,408      10   (a
                             

Total operating expenses

     8,575    64     23,860      174   -64
                             

Operating income (loss)

     2,229    17     (13,273   -97   (a

Interest expense, net

     189    1     233      2   -19
                             

Income (loss) before income taxes

     2,040    15     (13,506   -98   (a

Income tax expense

     60    0     —        0   (a
                             

Net income (loss)

   $ 1,980    15   $ (13,506   -98   (a
                             

Net income (loss) per common share

           

Basic

   $ 0.20      $ (1.37    

Diluted

   $ 0.19      $ (1.37    

Weighted average number of common shares outstanding

           

Basic

     9,938        9,882       

Diluted

     10,420        9,882       

 

(a) not meaningful


A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (Unaudited)

Second Quarter, 2010 and 2009

(numbers in thousands, except per share data)

 

     Three Months Ended June 30,        
     2010
GAAP
   2010
Non-GAAP
   2009
GAAP
    2009
Non-GAAP
    % Increase/
(Decrease)
 

Reconciliation of GAAP operating income, net income and EPS to non-GAAP measures:

            

GAAP operating income (loss)

   $ 1,108    $ 1,108    $ (349   $ (349  

Stock-based compensation expense (2)

        109        158     

Restructuring costs (4)

        —          1,408     
                      

Non-GAAP adjusted operating income

      $ 1,217      $ 1,217      0
                      

GAAP net income (loss)

   $ 989    $ 989    $ (463   $ (463  

Stock-based compensation expense (2)

        109        158     

Amortization of purchased intangibles (3)

        147        189     

Restructuring costs (4)

        —          1,408     
                      

Non-GAAP adjusted net income

      $ 1,245      $ 1,292      -4
                      

Non-GAAP adjusted net income (loss) per diluted common share

   $ 0.10    $ 0.12    $ (0.05   $ 0.13     

Diluted common shares outstanding

     10,394      10,394      9,882        10,242     

Reconciliation of GAAP net income to adjusted EBITDA is as follows:

            

GAAP net income (loss)

   $ 989    $ 989    $ (463   $ (463  

Depreciation

        137        107     

Amortization of software development

        303        323     

Interest expense, net

        89        114     

Income tax expense

        30        —       

Stock-based compensation expense (2)

        109        158     

Amortization of purchased intangibles (3)

        147        189     

Restructuring costs (4)

        —          1,408     
                      

Adjusted EBITDA

      $ 1,804      $ 1,836      -2
                      

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP and our press release, which explains our use of non-GAAP measures.
(2) Stock-based compensation expense related to non-cash charges for stock options.
(3) Amortization of purchased intangibles, including customer lists and software acquired with Online Benefits.
(4) Restructuring costs related to the consolidation of facilities and support services into Atlanta.


A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (Unaudited)

Year-to-Date, 2010 and 2009

(numbers in thousands, except per share data)

 

     Six Months Ended June 30,  
     2010
GAAP
   2010
Non-GAAP
   2009
GAAP
    2009
Non-GAAP
    % Increase/
(Decrease)
 

Reconciliation of GAAP operating income (loss), net income (loss) and EPS to non-GAAP measures:

            

GAAP operating income (loss)

   $ 2,229    $ 2,229    $ (13,273   $ (13,273  

Stock-based compensation expense (2)

        177        306     

Goodwill impairment (4)

        —          13,940     

Restructuring costs (5)

        —          1,408     
                      

Non-GAAP adjusted operating income

      $ 2,406      $ 2,381      1
                      

GAAP net income (loss)

   $ 1,980    $ 1,980    $ (13,506   $ (13,506  

Stock-based compensation expense (2)

        177        306     

Amortization of purchased intangibles (3)

        293        377     

Goodwill impairment (4)

        —          13,940     

Restructuring costs (5)

        —          1,408     
                      

Non-GAAP adjusted net income

      $ 2,450      $ 2,525      -3
                      

Non-GAAP adjusted net income (loss) per diluted common share

   $ 0.19    $ 0.24    $ (1.37   $ 0.25     

Diluted common shares outstanding

     10,420      10,420      9,882        10,251     

Reconciliation of GAAP net income (loss) to adjusted EBITDA is as follows:

            

GAAP net income (loss)

   $ 1,980    $ 1,980    $ (13,506   $ (13,506  

Depreciation

        264        211     

Amortization of software development

        611        598     

Interest expense, net

        189        233     

Income tax expense

        60        —       

Stock-based compensation expense (2)

        177        306     

Amortization of purchase intangibles (3)

        293        377     

Goodwill impairment (4)

        —          13,940     

Restructuring costs (5)

        —          1,408     
                      

Adjusted EBITDA

      $ 3,574      $ 3,567      0
                      

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP and our press release, which explains our use of non-GAAP measures.
(2) Stock-based compensation expense related to non-cash charges for stock options.
(3) Amortization of purchased intangibles, including customer lists and software acquired with Online Benefits.
(4) Goodwill impairment related to the acquisition of Online Benefits.
(5) Restructuring costs related to the consolidation of facilities and support services into Atlanta.


A.D.A.M., Inc.

Balance Sheet

June 30, 2010 and December 31, 2009

(numbers in thousands)

 

     June 30, 2010
(unaudited)
    December 31, 2009  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 3,952      $ 5,446   

Accounts receivable, net

     2,465        2,516   

Inventories, net

     15        30   

Prepaids and other current assets

     332        208   

Deferred income tax asset

     678        678   
                

Total current assets

     7,442        8,878   

Non-current assets

    

Property and equipment, net

     1,627        1,543   

Intangible assets, net

     9,011        9,375   

Goodwill

     13,690        13,690   

Other assets

     206        206   

Deferred financing costs, net

     37        52   

Deferred income tax asset

     5,712        5,712   
                

Total non-current assets

     30,283        30,578   
                

Total assets

   $ 37,725      $ 39,456   
                

Liabilities and shareholders’ equity

    

Current liabilities

    

Accounts payable and accrued expenses

   $ 5,186      $ 4,895   

Deferred revenue

     5,349        5,796   

Current portion of long-term debt

     2,000        2,000   

Current portion of capital lease obligations

     25        22   
                

Total current liabilities

     12,560        12,713   

Non-current liabilities

    

Capital lease obligations, net of current portion

     76        90   

Other liabilities

     637        1,385   

Long-term debt, net of current portion

     3,000        6,000   
                

Total non-current liabilities

     3,713        7,475   

Shareholders’ equity

    

Common stock

     102        102   

Treasury stock

     (1,088     (1,088

Additional paid-in capital

     59,460        59,256   

Accumulated deficit

     (37,022     (39,002
                

Total shareholders’ equity

     21,452        19,268   
                

Total liabilities and shareholders’ equity

   $ 37,725      $ 39,456   
                


A.D.A.M., Inc.

Statement of Cash Flows (Unaudited)

Year-to-Date, 2010 and 2009

(numbers in thousands)

 

     Six Months Ended
June 30, 2010
    Six Months Ended
June 30, 2009
 

Cash flows from operating activities

    

Net income (loss)

   $ 1,980      $ (13,506

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Goodwill impairment

     —          13,940   

Restructuring costs

     —          1,408   

Depreciation and amortization

     1,168        1,186   

Payments for restructuring costs

     (754     (841

Stock-based compensation expense

     177        306   

Provisions for bad debt expense

     40        53   

Deferred financing cost amortization

     15        20   

Loss on disposal of assets

     5        —     

Changes in assets and liabilities:

    

Accounts receivable

     11        1,227   

Accounts payable and accrued expenses

     95        (756

Deferred revenue

     (447     (591

Other liabilities

     72        319   

Prepaids and other assets

     (124     60   

Inventories

     15        10   
                

Net cash provided by operating activities

     2,253        2,835   

Cash flows from investing activities

    

Software product and content development costs

     (540     (866

Purchases of property and equipment

     (223     (114

Net change in restricted cash

     —          29   

Goodwill, additional cost of previous acquisition from earn out payments

     —          (13
                

Net cash used in investing activities

     (763     (964

Cash flows from financing activities

    

Payment on long-term debt

     (3,000     (1,000

Repayments on capital leases

     (11     (33

Proceeds from exercise of common stock options

     27        —     
                

Net cash used in financing activities

     (2,984     (1,033

Increase (decrease) in cash and cash equivalents

     (1,494     838   

Cash and cash equivalents, beginning of period

     5,446        1,377   
                

Cash and cash equivalents, end of period

   $ 3,952      $ 2,215   
                
GRAPHIC 3 g24170g08g78.jpg GRAPHIC begin 644 g24170g08g78.jpg M_]C_X``02D9)1@`!`0$`>`!X``#_VP!#`!`+#`X,"A`.#0X2$1`3&"@:&!86 M&#$C)1TH.C,]/#DS.#=`2%Q.0$17137!D>%QE9V/_ MVP!#`1$2$A@5&"\:&B]C0CA"8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C M8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V/_P``1"`!$`/`#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T"BBB@`HI M,T4`+1244`+114F<\5>T;4I5ADCO9/,*@-$W=AZ?7I7-NJ MK&=PWKGG'`S212M'M53L$O&>3@=NOO6/.[W1*=G<[@I.Y&^Y\ECT10*(9Y(K M@07)!+H/ MY5:F4I7.EKEO'NHF#25L(,MNW(S^?`_&N@M[I)[59]P"XRWMCK7%: M*S^)?&NW^K5LGS\K$Q<-O7/3&/YFJ.E M:IXMU>T6ZM18"%B0"X(Z4GQ0'^@V!])6'Z"M;P&,>$[/W+G_`,?-`%=X_&H& M1+IC>P!_J*HW7B?Q%HQ']JZ5$Z?\]$)`/XC('XUW-1R1I+&TM;5>3>*=)D\.:W'-8EXX9/WD+`\HPZC/M_(U MZ-X?U#^U-%M;PD;W3$F/[PX/ZB@#3KD_%_BA]#N;2"V1)'?]Y*&_N=`/QY_* MNFFFCMX7FF<)'&I9F/0`=37G%UI\_B73-4UY@QE67%NG3]TO48^A_,&@#T6R MNHKZSBNH#F.50RD^E6*X7X;ZL9;>72I3S#F2+)_A)Y'YG/XUW5`!7)^+O$UU MH-[;1PPQ2QRH68/G.0>Q%=97$>-+6._\1Z-:2DA)@Z$CMG%`'0Z#KEMKEEY\ M&5=3MDC/5#_4>]:U>2Z#?3^%O$K6UT=L6_RK@=1CLWX9S]*]84AE!4@@\@B@ M!U)2US?C759=/TE8;4_Z5=OY48'7'(X9X()[.VN%B%XIV`L0>",@`?E]#5GPNMIH^C16[-B8_-*0AY8^X'..E8 M%BW_``E?C=[B0%K.T&4&>"`?E_,\UV[Z58LJ+J^BP70XDQLD&GY5ZE5`<-\4/^0?8_\`75OY5L>!/^12LO\` M@?\`Z&U8_P`4/^/"Q_ZZM_*MCP)_R*5E_P`#_P#0VH`Z&BBB@#B?B&[=)AY;;#-*3V)YY^@P/PH`S?'5](\$&BV9#75ZX!`."%S_4_H#71:?91 M6.GPV<879&@3[H&[U./>N'TVWU/7]=N=>L9(85C?RX#<*3QC'`'M_.NA^R^* M_P#H(Z?_`-^30!PNIJ_ACQ@TD(^2*02(!\H9&YQQVY(_"O5[>9+BWCGB.8Y% M#J?4$9K@/%^AZS/9G4+Z>TF-LN#Y*%6VD_J!_C6C\.-4^T:=+ITKYDMVW1@G MG8?\#_,4`=I7(>)O^1R\/?[S?S%=?7(>)O\`DO$@`DD`#J37$Z*Y\1^+Y]4=,V=F M-D`;D%NQ&>_4\>U7O&>K8T>*TL&\V?4L)$$YW(>I_'('XUL:%I::/I<-HG51 MN=O[S'J:`/.?B)_R,[_]L/\`N#^5>7?$3_D:'_ZY)7J-M_QZ MP_[@_E0!+7.^*["2X@@F@B+NC;6"KDX/_P!?^==%12:NK":N.!^[$" MD=6/]*Z2SM4M+=8DYQR2>YJQ14Q@HZH$DC/MM*M;6[DN(DVL_.W/`/B77C.VM]`MM06,233G9 MY*MC:P^\">V/ZBM:\\/Z5?W!N+NS264@`LQ.>/QJ'_A$]"QC^SH\>FYO\:`. M-\9ZS#K6B:;<0J8]TD@9&/*D`9^O6NB\!WL`\,P1/-&KQNX*EP#]XGI^-7SX M2T(C']FQ?FW^-'_"):#_`-`V+\V_QH`T7U"SC&9+N!!_M2`?UK`U?QMI]H&B ML6^VW/15CY7/U[_A5[_A$M!_Z!L7YM_C5^STRQL<"TM(8>,91`#^?6@#S%UF MTJ]AU37;=I[J9O-C@9L=.[<''LOMV[]%XJ\1K=>'+:*RW+-J0'R=U7."/Q/' MYUU6H:38ZGL^VVR3;,[=W;-5$\+:*CJZ6$89""IRW!'XT`3:!IW]E:-;69QO M1A!ZBO)X'E\*>+B&/RP2;&_VHV[_ M`)$'ZUZ]65>>']*OKAKB[LTEF;`+,3DX_&@#+U_QE;Z/>00)`;@.@D9U?`"G MICUJAKUW'<>+_#LD9RKA9!GKACQ6Z?">A-C.G1G'`RS@#7KB/B1I*RVD6J1K^\B(CE([J>A_`_P`Z[BHIH8YXGAE0/&ZE M64]"#U%`'G7@'3Y]0U%+ZY
-----END PRIVACY-ENHANCED MESSAGE-----