-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OD5o00fqFTnxbcDn3STK2QHuJ7r9wi+LldjhrB1Pyv8LhzHZztLgwmznxbPYGb/W ozkPLlFRBUXKQOxRtgbDXg== 0001193125-09-171281.txt : 20090811 0001193125-09-171281.hdr.sgml : 20090811 20090811070214 ACCESSION NUMBER: 0001193125-09-171281 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090811 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090811 DATE AS OF CHANGE: 20090811 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADAM INC CENTRAL INDEX KEY: 0000863650 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 581878070 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34401 FILM NUMBER: 091002042 BUSINESS ADDRESS: STREET 1: 10 10TH STREET NE STREET 2: SUITE 525 CITY: ATLANTA STATE: GA ZIP: 30309 BUSINESS PHONE: 4046042757 MAIL ADDRESS: STREET 1: 10 10TH STREET NE STREET 2: SUITE 525 CITY: ATLANTA STATE: GA ZIP: 30309 FORMER COMPANY: FORMER CONFORMED NAME: A D A M SOFTWARE INC DATE OF NAME CHANGE: 19950919 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 11, 2009

 

 

A.D.A.M., Inc.

(Exact name of registrant as specified in its charter)

 

 

Commission File Number: 000-26962

 

Georgia    58-1878070

(State or other jurisdiction of

incorporation)

  

(IRS Employer

Identification No.)

10 10th Street NE, Suite 525

Atlanta, Georgia 30309-3848

(Address of principal executive offices, including zip code)

404-604-2757

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Information to be included in the report

 

Item 2.02. Results of Operations and Financial Condition

On August 11, 2009, A.D.A.M., Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2009. The press release is attached as Exhibit 99.1 to this Form 8-K. The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934 and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits

(d) The following exhibit is being furnished with this report pursuant to Item 2.02 of this Form 8-K:

 

Exhibit No.

  

Description

99.1    Press Release Regarding Financial Results for the Second Quarter Ended June 30, 2009.

Signature(s)

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    A.D.A.M., Inc.

Date: August 11, 2009

    By:   /s/ Kevin S. Noland
        Kevin S. Noland
        President and Chief Executive Officer

Exhibit Index

 

Exhibit No.

  

Description

EX-99.1    Press Release Regarding Financial Results for the Second Quarter Ended June 30, 2009.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

Contact:

Jody Burfening/Amy Gibbons

Lippert/Heilshorn & Associates

(212) 838-3777

investorrelations@adamcorp.com

A.D.A.M., Inc. Announces Second Quarter Financial Results

Content Licensing Revenue Increases 7%

ATLANTA — August 11, 2009 — A.D.A.M., Inc. (Nasdaq: ADAM), a leading provider of health information and benefit technology solutions, announced financial results for the second quarter ended June 30, 2009.

“We experienced a noticeable increase in activity levels and contract volume in the second quarter primarily for Benergy and our online enrollment solution,” said Kevin Noland, A.D.A.M.’s president and chief executive officer. “This is reflective of a more receptive employer spending environment and the normal seasonality of our enrollment business. Also, we’ve seen good growth of our sales pipeline for new enrollment opportunities as a result of our expanded sales efforts, which should result in positive bookings for the last half of the year. In addition, we have an aggressive delivery schedule over the next two quarters of new products and product enhancements to drive Benergy growth and improve retention of our broker partners. Our health content business also continues to grow, a result of new product initiatives and new customers.”

Second Quarter Highlights

License revenues for the second quarter ended June 30, 2009 were $6.5 million, compared to $6.3 million in the second quarter of 2008, and $6.2 million in the first quarter of 2009. The increase from the prior year and sequentially primarily reflects an increase in health content license revenue of 7% and 5% respectively.

Total revenues for the second quarter ended June 30, 2009 were $7.1 million, compared to $7.2 million in the second quarter of 2008. The change reflects a lower level of Benergy professional services provided in 2009.

During the second quarter of 2009, the company recorded a restructuring charge of $1.4 million, which was an adjustment to its charge for its 2008 facility consolidation program. The charge reflects a loss of sub-lease receipts for its Uniondale, NY office facility. The Uniondale facilities are no longer being used by the company, and the company expects no further charges relating to this facility.

Non-GAAP operating income was $1.2 million, or 17% of revenues, compared to $1.3 million or 18% of revenues for the same period a year ago. Non-GAAP operating income excludes charges for stock-based compensation and the restructuring charge.

Cash flow, as measured by Adjusted EBITDA was $1.8 million, or 26% of revenues, for the second quarter ended June 30, 2009, as compared to $1.9 million or 26% of revenues for the same period a year ago. At June 30, 2009, the company had cash and cash equivalents of $2.2 million as compared to $1.4 million at December 31, 2008.

Net loss for the second quarter ended June 30, 2009, which included the $1.4 million restructuring charge, was $463,000 or $0.05 per share on a diluted basis as compared to a profit of $810,000 or $0.08 per share on a diluted basis for the second quarter of 2008.

Non-GAAP net income, which excludes charges for stock-based compensation, amortization of purchased intangibles and restructuring charges was $1.3 million, a 10% increase from the same period a year ago.

 

—  More  —


A.D.A.M. Announces Second Quarter Financial Results

August 11, 2009

Page 2 of 4

“We are encouraged by the number of new customer wins in the second quarter. A.D.A.M. continues to deliver solid profits from operations, and we believe we are well positioned to capitalize on our strengths in health content and employer and broker services. The value of our brands, the size of our distribution network and an aggressive product roadmap, will help us build long-term growth for our company,” said Mr. Noland.

Conference Call

To access the call in the U.S., please dial 866-900-2647 and for international callers, dial 706-758-3362 approximately 10 minutes prior to the start of the conference call. The conference call will also be broadcast live over the Internet and available for replay for 90 days at http://www.adam.com.

In addition, a replay of the call will be available via telephone for one week, beginning two hours after the call. To listen to the telephone replay in the U.S., please dial 800-642-1687 and for international callers, dial 706-645-9291. The pass code is 19709965.

Use of Non-GAAP Measures

To supplement our consolidated financial statements presented in accordance with GAAP, we present investors with certain non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, all of which primarily exclude the effects of amortization of intangible assets, stock-based compensation, acquisition related expenses, facility consolidation charges, debt refinancing costs, the income tax benefits from valuation of future tax loss carryforwards and a goodwill impairment charge.

Our management considers the total return of an investment we have made in an acquisition (i.e., operating profit generated as compared to the purchase price paid) without taking into consideration any allocations made for accounting purposes. Thus, because the purchase price for an acquisition does not necessarily reflect the accounting value assigned to intangible assets, including customer lists and goodwill, when analyzing the return provided by the acquisition in subsequent periods, our management, for planning and evaluation purposes, excludes the GAAP impact of acquired intangible assets, goodwill impairment charges and other acquisition related expenses to our financial results. We believe that such an approach is useful in understanding the long-term return provided by an acquisition and that our investors benefit from a supplemental non-GAAP financial measure that adjusts for the accounting expense associated with acquired intangible assets.

Similarly, we believe that excluding stock-based compensation expense provides supplemental information and an alternative presentation useful to investors’ understanding of our operating results and trends, especially when comparing those results on a consistent basis to results for previous periods and anticipated results for future periods.

We also believe that, in excluding stock-based compensation, amortization of intangible assets, facility consolidation and the other listed items in the GAAP to Non-GAAP reconciliation schedules, our non-GAAP financial measures provide investors with transparency into the information and basis used by management and our board of directors to measure and forecast our results of operations, to compare on a consistent basis our results of operations for the current period to that of prior periods, to compare our results of operations on a more consistent basis against that of other companies in making financial and operating decisions, and to establish targets for management incentive compensation.

We believe that the presentation of non-GAAP operational measures of adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA provide important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. These non-GAAP operational measures have historically been used as key performance metrics by our senior management as they evaluate the performance of the consolidated financial results. These non-GAAP operational measures are reviewed individually as well as in total in measuring our performance against internal and external expectations for the period. The expectations for such key non-GAAP operational measures are the basis for any financial guidance provided by management for future periods. Management believes that the use of each of these non-GAAP financial measures provides enhanced consistency and comparability with our past financial reports. We provide this information to investors to enable them to perform additional analyses of past, present and future operating performance.


A.D.A.M. Announces Second Quarter Financial Results

August 11, 2009

Page 3 of 4

We believe that each of these operational measures is useful to investors in their assessment of our operating performance and the valuation of our company. Adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA are significant measures used by management for:

 

   

Reporting our financial results and forecasts to our board of directors;

   

Evaluating the operating performance of our company;

   

Managing and comparing performance internally and externally against our peers; and

   

Establishing internal operating targets.

These non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, are used by us as broad measures of financial performance that encompass our operating performance, cash, capital structure, investment management, and income tax planning effectiveness. These operational measures are not calculated in accordance with GAAP and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. These operational measures have limitations in that they do not reflect all of the costs or reductions to revenues associated with the operations of our business as determined in accordance with GAAP. In addition, these operational measures may not be comparable to non-GAAP financial measures reported by other companies. As a result, one should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to operational measures. The limitations in relying on our non-GAAP financial measures include the fact that the adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA operational measures do not include the impact of stock-based compensation expense or the effects of amortization of intangible assets, acquisition related expenses and other charges. We expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion or inclusion of these items from our non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.

About A.D.A.M., Inc.

A.D.A.M. (Nasdaq: ADAM) is a leading provider of health information and benefits technology solutions to healthcare organizations, employers, consumers, and educational institutions. A.D.A.M.’s portfolio of products includes its award-winning Multimedia Encyclopedia and Benergy®, the leading benefits communication and healthcare decision support platform for small and mid-sized employers. A.D.A.M. content and technology solutions help consumers better understand their health, wellness and benefits, while helping healthcare organizations and employers reduce the costs of healthcare and benefits administration. For more information, visit http://www.adam.com or call 1-800-755-ADAM.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended. The forward-looking statements are based on A.D.A.M.’s current intent, belief and expectations. These statements, especially revenue, net income, cash flow, are not guarantees of future performance and involve a number of risks and uncertainties that can be difficult to predict and that could cause actual results, performance or developments to differ materially. Factors that could affect the company's actual results, performance or developments include general economic conditions, development of the Internet as a source of health information, pricing actions taken by competitors, demand for the company's health information, regulatory changes in laws and regulations that impact how the company conducts its business and the other factors described in A.D.A.M.’s filings with the SEC. A.D.A.M. undertakes no obligation or duty to update or revise any of its forward-looking statements whether as a result of new information, future events, circumstances or otherwise.

# # #

A.D.A.M., Inc.

Consolidated Statements of Operations


A.D.A.M. Announces Second Quarter Financial Results

August 11, 2009

Page 4 of 4

Second Quarter, 2009

Numbers in thousands, except per share data

A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures

Second Quarter, 2009

Numbers in thousands, except per share data

A.D.A.M., Inc.

Consolidated Balance Sheets

Numbers in thousands

A.D.A.M., Inc.

Consolidated Statements of Cash Flows

Numbers in thousands


A.D.A.M., Inc.

Consolidated Statements of Operations (Unaudited)

Second Quarter, 2009 and 2008

(numbers in thousands, except per share data)

 

     Three Months Ended June 30,     % Increase
(Decrease)
 
     2009     % of
Revenues
    2008    % of
Revenues
   

Revenues, net:

           

Licensing

   $ 6,528      92   $ 6,330    88   3

Product

     340      5     316    4   8

Professional services and other

     204      3     543    8   -62
                             

Total revenues, net

     7,072      100     7,189    100   -2
                             

Cost of revenues:

           

Cost of revenues

     1,064      15     921    13   16

Cost of revenues – amortization

     512      7     465    6   10
                             

Total cost of revenues

     1,576      22     1,386    19   14
                             

Gross profit

     5,496      78     5,803    81   -5
                             

Operating expenses:

           

Product and content development

     1,445      20     1,197    17   21

Sales and marketing

     1,831      26     2,157    30   -15

General and administrative

     1,161      16     1,298    18   -11

Restructuring costs

     1,408      20     —      0   (a
                             

Total operating expenses

     5,845      83     4,652    65   26
                             

Operating income (loss)

     (349   -5     1,151    16   -130
                             

Interest expense, net

     114      2     341    5   -67
                             

Income before income taxes

     (463   -7     810    11   -157

Income tax benefit

     —        0     —      0   (a
                             

Net income (loss)

   $ (463   -7   $ 810    11   -157
                             

Earnings per share

           

Basic

   $ (0.05     $ 0.08     

Diluted

   $ (0.05     $ 0.08     

Weighted average common shares outstanding

           

Basic

     9,882          9,795     

Diluted

     9,882          10,760     

 

(a) not meaningful


A.D.A.M., Inc.

Consolidated Statements of Operations (Unaudited)

Year-to-Date, 2009 and 2008

(numbers in thousands, except per share data)

 

     Six Months Ended June 30,     % Increase
(Decrease)
 
     2009     % of
Revenues
    2008    % of
Revenues
   

Revenues, net:

           

Licensing

   $ 12,704      92   $ 12,759    89   0

Product

     555      4     557    4   0

Professional services and other

     482      4     996    7   -52
                             

Total revenues, net

     13,741      100     14,312    100   -4
                             

Cost of revenues:

           

Cost of revenues

     2,179      16     1,867    13   17

Cost of revenues – amortization

     975      7     947    7   3
                             

Total cost of revenues

     3,154      23     2,814    20   12
                             

Gross profit

     10,587      77     11,498    80   -8
                             

Operating expenses:

           

Product and content development

     2,490      18     2,188    15   14

Sales and marketing

     3,778      27     4,274    30   -12

General and administrative

     2,244      16     2,593    18   -13

Goodwill impairment and restructuring costs

     13,940      101     —      0   (a

Restructuring costs

     1,408      10     —      0   (a
                             

Total operating expenses

     23,860      174     9,055    63   164
                             

Operating income (loss)

     (13,273   -97     2,443    17   -643
                             

Interest expense

     233      2     789    6   -70

Loss on sale of investments

     —        0     296    2   (a
                             

Income before income taxes

     (13,506   -98     1,358    9   (a

Income tax benefit

     —        0     —      0   (a
                             

Net income (loss)

   $ (13,506   -98   $ 1,358    9   (a
                             

Earnings per share

           

Basic

   $ (1.37     $ 0.14     

Diluted

   $ (1.37     $ 0.13     

Weighted average common shares outstanding

           

Basic

     9,882          9,755     

Diluted

     9,882          10,743     

 

(a) not meaningful


A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (Unaudited)

Second Quarter, 2009 and 2008

(numbers in thousands, except per share data)

 

     Three Months Ended June 30,  
     2009
GAAP
    2009
Non-GAAP
    2008
GAAP
   2008
Non-GAAP
   % Increase/
Decrease
 

Reconciliation of GAAP operating income (loss), net income (loss) and EPS to non-GAAP measures.

            

GAAP operating income (loss)

   $ (349   $ (349   $ 1,151    $ 1,151   

Stock-based compensation (2)

       158           178   

Restructuring costs (4)

       1,408           —     
                      

Non-GAAP operating income

     $ 1,217         $ 1,329    -8
                      

GAAP net income (loss)

   $ (463   $ (463   $ 810    $ 810   

Stock-based compensation (2)

       158           178   

Amortization of purchased intangibles (3)

       189           188   

Restructuring costs (4)

       1,408           —     
                      

Non-GAAP net income

     $ 1,292         $ 1,176    10
                      

Diluted earnings per share

   $ (0.05   $ 0.13      $ 0.08    $ 0.11   

Diluted common shares outstanding

     9,882        9,882        10,760      10,760   

Reconciliation of GAAP net income (loss) to adjusted EBITDA is as follows:

            

GAAP net income (loss)

     $ (463      $ 810   

Depreciation

       107           106   

Amortization of software development

       323           277   

Stock-based compensation (2)

       158           178   

Amortization of purchase intangibles (3)

       189           188   

Interest expense (income)

       114           341   

Restructuring costs (4)

       1,408           —     
                      

Adjusted EBITDA

     $ 1,836         $ 1,900    -3
                      

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP and our press release, which explains our use of non-GAAP measures.
(2) Stock-based compensation related to non-cash charges for stock options.
(3) Amortization of customer list and purchased software acquired with Online Benefits.
(4) Facility consolidation—revision in estimate of sublease rental income related to 2008 Facility Consolidation Program


A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1) (Unaudited)

Year-to-Date, 2009 and 2008

(numbers in thousands, except per share data)

 

     Six Months Ended June 30,  
     2009
GAAP
    2009
Non-GAAP
    2008
GAAP
   2008
Non-GAAP
   % Increase/
Decrease
 

Reconciliation of GAAP operating income (loss), net income (loss) and EPS to non-GAAP measures.

            

GAAP operating income (loss)

   $ (13,273   $ (13,273   $ 2,443    $ 2,443   

Stock-based compensation (2)

       306           322   

Goodwill impairment (5)

       13,940           —     

Restructuring costs (6)

       1,408           —     
                      

Non-GAAP operating income

     $ 2,381         $ 2,765    -14
                      

GAAP net income (loss)

   $ (13,506   $ (13,506   $ 1,358    $ 1,358   

Stock-based compensation (2)

       306           322   

Amortization of purchased intangibles (3)

       377           377   

Goodwill impairment (5)

       13,940           —     

Restructuring costs (6)

       1,408           —     
                      

Non-GAAP net income

     $ 2,525         $ 2,057    23
                      

Diluted earnings per share

   $ (1.37   $ 0.26      $ 0.13    $ 0.19   

Diluted common shares outstanding

     9,882        9,882        10,743      10,743   

Reconciliation of GAAP net income (loss) to adjusted EBITDA is as follows:

            

GAAP net income (loss)

     $ (13,506      $ 1,358   

Depreciation

       211           215   

Amortization of software development

       598           570   

Stock-based compensation (2)

       306           322   

Amortization of purchase intangibles (3)

       377           377   

Interest expense (income)

       233           789   

Loss on sale of investments (4)

       —             296   

Goodwill impairment (5)

       13,940           —     

Restructuring costs (6)

       1,408           —     
                      

Adjusted EBITDA

     $ 3,567         $ 3,927    -9
                      

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP and our press release, which explains our use of non-GAAP measures.
(2) Stock-based compensation related to non-cash charges for stock options.
(3) Amortization of customer list and purchased software acquired with Online Benefits.
(4) Recognition of loss from sale of interest bearing short term investments.
(5) Goodwill impairment related to the acquisition of Online Benefits.
(6) Facility consolidation—revision in estimate of sublease rental income related to 2008 Facility Consolidation Program


A.D.A.M., Inc.

Consolidated Balance Sheets (Unaudited)

June 30, 2009 and December 31, 2008

(numbers in thousands)

 

     June 30,
2009
    December 31,
2008
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 2,215      $ 1,377   

Accounts receivable, net

     2,706        3,986   

Restricted cash

     18        47   

Inventories, net

     23        33   

Prepaids and other current assets

     531        597   

Deferred income tax asset

     558        558   
                

Total current assets

     6,051        6,598   
                

Non-current assets

    

Property and equipment, net

     1,495        1,592   

Intangible assets, net

     9,870        9,979   

Goodwill

     13,690        27,617   

Other assets

     212        206   

Deferred financing costs, net

     72        92   

Deferred income tax asset

     7,062        7,062   
                

Total non-current assets

     32,401        46,548   
                

Total assets

   $ 38,452      $ 53,146   
                

Liabilities and shareholders’ equity

    

Current liabilities

    

Accounts payables and accrued expenses

   $ 3,373      $ 3,880   

Deferred revenue

     5,404        5,995   

Current portion of long-term debt

     2,000        2,000   

Current portion of capital lease obligations

     20        44   
                

Total current liabilities

     10,797        11,919   
                

Non-current liabilities

    

Capital lease obligations, net of current portion

     103        112   

Other liabilities

     1,930        1,293   

Long-term debt, net of current portion

     7,000        8,000   
                

Total non-current liabilities

     9,033        9,405   
                

Stockholders’ equity

    

Common stock

     102        102   

Treasury stock

     (1,088     (1,088

Additional paid-in capital

     58,781        58,475   

Accumulated deficit

     (39,173     (25,667
                

Total stockholders’ equity

     18,622        31,822   
                

Total liabilities and stockholders’ equity

   $ 38,452      $ 53,146   
                


A.D.A.M., Inc.

Consolidated Statements of Cash Flows (Unaudited)

Year-to-Date, 2009 and 2008

(numbers in thousands)

 

     Six Months Ended
June 30, 2009
    Six Months Ended
June 30, 2008
 

Cash flows from operating activities

    

Net income (loss)

   $ (13,506   $ 1,358   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Goodwill impairment

     13,940        —     

Restructuring costs

     1,408        —     

Payments for restructuring costs

     (841     —     

Depreciation and amortization

     1,186        1,163   

Stock-based compensation expense

     306        322   

Deferred financing cost amortization

     20        241   

Loss on sale of investments

     —          296   

Changes in assets and liabilities:

    

Accounts receivable

     1,280        852   

Inventories

     10        16   

Prepaids and other assets

     60        (215

Accounts payable and accrued liabilities

     (756     (1,014

Deferred revenue

     (591     (265

Other liabilities

     319        10   
                

Net cash provided by operating activities

     2,835        2,764   
                

Cash flows from investing activities

    

Software product and content development costs

     (866     (1,114

Purchases of property and equipment

     (114     (329

Additional cost of previous acquisition

     (13     (40

Net change in restricted cash

     29        —     

Proceeds from sale of investments

     —          2,716   

Purchase of investments

     —          (37
                

Net cash (used in) provided by investing activities

     (964     1,196   
                

Cash flows from financing activities

    

Payment on long-term debt

     (1,000     (6,000

Proceeds from exercise of common stock options

     —          554   

Repayments on capital leases

     (33     (57
                

Net cash used in financing activities

     (1,033     (5,503
                

Increase (decrease) in cash and cash equivalents

     838        (1,543

Cash and cash equivalents, beginning of period

     1,377        5,425   
                

Cash and cash equivalents, end of period

   $ 2,215      $ 3,882   
                
GRAPHIC 3 g81432image002.jpg GRAPHIC begin 644 g81432image002.jpg M_]C_X``02D9)1@`!`0$`2`!(``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BH;N[M[ M&W:XNIDAB7J[G`%W*7)`7R)6(!YXPY_7/UK:AU-KJ9X['6+2YN$&3;A0`?8'K^- M2JL6M`4DT;M17-Q%:6TMS.XCBA0N['HJ@9)IEE=I?6J3H"N>&4]5(X(-<1\3 MM0GOO[.\%Z.K#QO9W,UK"]O+;2; M9(78$[3]UOH<'\JZ>OG7P_1*[5:_\`$7Q3:?$9_"FEVVF$/+''!)<(_P#$H.6(;W/04`>JT5R'D?$E MDS]N\-JW]T03$?GFL?5/&'CSPG']JUWP[8WU@A_>7&G2,-@]2&R1^(Q[T`>C MT5A^%O%^D^+]/-WIDQ)3`EA<8DB/H1_4<5N4`%%7'+`X MW7SG.Z)6.%Q[CDGVQ7>JRN@=&#*PR"#D$4`.HHKS[Q_\2;KP1X@L+7^SXKJS MN(?,D.XK(/F(.#TZ8ZB@#T&BJ>D:K9ZYI5OJ=A+YMM<)N1N_N#Z$'@UI]`/G0GM0!Z+1110!Y_XW?5K^_^Q/;M#81L#&<9\YL=?P["LJ/PM>)ILU]< M%+6.-2RM.?FD('``[9KU-V5$9VZ*,FO&-0UJZ\1:N\\Y*QEL)'N)6-1V'O[U MQUH)/FD[F,TEJR-H;N.(2-&YAX\V0*=BDC@9KJM(\+OJ5G!=V>I!98R#('C( M:-QZ$'I0&+^!=9C,8/E,C<\_W?Y8I/`TD\^H0O$255#YISP5QW_&L8I7C=;D MK='427<>A:I,UT_EV5T#*)#T1P/F'XCFN2^'$4OB?Q%JWCN\0A9W-KIZM_!$ MO4C]!]=U6/BEKUW%_9GAG1V']J:I<*0<`^6@/7\3^@:M^#PO<6D"P6VL311` M9+4B&XP.L9/RG\&./^!5T MGPG\4?\`"1^#XHYY-UYI^()LGE@!\C?B./J#6T?#`FLKJRO;^:[MKN%HI8Y` M,<]QZ$5XAX'U*X^'OQ+DTO4&V022FTN2>!@GY'^F<'Z$U<6VM58#Z,KQ#7%' M_#1=I[S0'_R&*]OKQ'6^?VC+3_KM#_Z+%4![=371)(VCD4.C`AE89!![&G44 M`>!V2'P#\7*`0/\`@)(Q]*]PU;4[;1M)NM2NVVP6L1D< M^N.P]STKQ>YA/BO]H$?9?GALIT:1UZ`0@9_\>&/QKJOB7?7.M:SI_@[3;.6_ MR5O-0@A=49HE/"98X&>O/^S0!AWO@BY\2?#>_P#$=Y#G7+^4ZDG'*Q@?+&/; M9R!]*Z;X.^*/[=\)+83R;KO3,0MD\M'_``'\@1_P&M1?$GB-(Q&O@*\5%&`H MO;?`'I]ZO*=,O+OX>?%-;B\TZ72]/U%B&MY9%?;$[=S`9'T]Z]JKQSXU>&YK&\L_&6F9CEB M=$N&3JK`_NW_`*?]\UUL7Q&LW^&O_"5';YRQ^68,_P#+QTV?3//TH`I>)&_X M37QY:>%8SNTS2L7>ID='?^",_P"'N?2N3^!X`\9:Z```(3P/^NE>B?#SP]-H MGAXW.H9;5-3W-R%/T!_,FO//@C_R.>N_]<3_Z,H`]NHHHH`0@$$$9 M!ZUY_;?#V\COYR9H([?S28FY+;,\<5Z#143IQGN2XI[F?INCVVG:<;(?OD?/ MF&09WD]BBJ&%>+?''PK++?V6NV%M)+). M/(G6)"Q)7E6X]LC\!7M-%`'D-O\`%36K#PAIL<>@W-WJL9\JY$T,@&U0,/P. M2P_4&N:OM6FN_BW:^*/[-OULUD@>3%LY*8C4,.G.#D?A7T'10!R3?$OP\JY" MZDQ_NC3IL_JM9.H^,/$GB6%[#PAX?O;8R_*VI:@GDI$.Y4'J?\XKT.B@#Q/P MGJ#_``Y\3WFD76B7%Q$<_:=46%V>1@NX;1@C:3P!U.H-:>GZ M]_PD'Q/T&_2TGA7^RG68/$P6*5LL4W$#D8KTVB@"IJNFVVL:7)O@N8S& MX]CW'N.M>)^!/A_JJ^-Y]+U59O[*TFX^T,K`B*>0<1D=CD<_08KW>B@!&(52 MQ.`!DUX#\.=3F\+ZWKVH76GW9,MK(ULA@<"9PVX)G'!->_T4`YU326T^6&;RP-K!9!@'(#<\45U5%`'_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----