-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BsPDziEGPbjLwVsLqgapsN7v5cnoAqUsRYHsUqvqf3jyLj/6nd9mXinnKSmhr4dM Kdvv0o1/Zy8l6Ac3asS7kQ== 0001193125-08-226808.txt : 20081106 0001193125-08-226808.hdr.sgml : 20081106 20081106062530 ACCESSION NUMBER: 0001193125-08-226808 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20081106 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081106 DATE AS OF CHANGE: 20081106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADAM INC CENTRAL INDEX KEY: 0000863650 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 581878070 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-26962 FILM NUMBER: 081165215 BUSINESS ADDRESS: STREET 1: 1600 RIVEREDGE PARKWAY STREET 2: STE 800 CITY: ATLANTA STATE: GA ZIP: 30328 BUSINESS PHONE: 7709800888 MAIL ADDRESS: STREET 1: 1600 RIVEREDGE PKWY STREET 2: STE 800 CITY: ATLANTA STATE: GA ZIP: 30328 FORMER COMPANY: FORMER CONFORMED NAME: A D A M SOFTWARE INC DATE OF NAME CHANGE: 19950919 8-K 1 d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 6, 2008

 

 

A.D.A.M., Inc.

(Exact name of registrant as specified in its charter)

Commission File Number: 000-26962

 

Georgia   58-1878070

(State or other jurisdiction of

incorporation)

 

(IRS Employer

Identification No.)

10 10th Street NE, Suite 525

Atlanta, Georgia 30309-3848

(Address of principal executive offices, including zip code)

404.604.2757

(Registrant’s telephone number, including area code)

1600 RiverEdge Parkway, Suite 100

Atlanta, Georgia 30328

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Information to be included in the report

 

Item 2.02. Results of Operations and Financial Condition

On November 06, 2008, A.D.A.M., Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2008. The press release is attached as Exhibit 99.1 to this Form 8-K. The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934 and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits

 

  (d) The following exhibit is being furnished with this report pursuant to Item 2.02 of this Form 8-K:

 

Exhibit No.

  

Description

99.1    Press Release Regarding Financial Results for the Third Quarter Ended September 30, 2008

Signature(s)

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    A.D.A.M., Inc.

Date: November 6, 2008

    By:   /s/ Kevin S. Noland
       

Kevin S. Noland

President and Chief Executive Officer

Exhibit Index

 

Exhibit No.

  

Description

EX-99.1    Press Release Regarding Financial Results for the Third Quarter Ended September 30, 2008.
EX-99.1 2 dex991.htm PRESS RELEASE REGARDING FINANCIAL RESULTS FOR THE THIRD QUARTER Press Release Regarding Financial Results for the Third Quarter

Exhibit 99.1

A.D.A.M., Inc. Announces Financial Results for Third Quarter 2008

Health content license revenues increase 17%; Benergy third quarter bookings double on key employer wins

ATLANTA, GA – November 06, 2008 – A.D.A.M., Inc. (NASDAQ: ADAM), a leading provider of health information and benefit technology solutions, today announced financial results for its third quarter ended September 30, 2008.

“We are very pleased with the growth we are experiencing in our health content licensing and encouraged by the level of activity and number of new contracts we secured in the third quarter,” said Kevin Noland, A.D.A.M.’s president and chief executive officer. “We more than doubled the amount of new enrollment contracts during the quarter, a direct result of our investments in our recently expanded sales force. We also believe that the market for Benergy and our health content products will continue to grow even with today’s challenging economic climate as our products are uniquely positioned to help our clients drive awareness for their services and reduce administrative costs.”

Third Quarter Financial Highlights

Licensing revenues, which include health content and Benergy products, for the third quarter ended September 30, 2008 were $6,270,000 as compared to $5,822,000 for the same period of 2007, an increase of 8%. The increase in revenues is primarily attributable to additional contracts for health content products that were sold in previous quarters.

Total revenues for the third quarter ended September 30, 2008 were $7,139,000 as compared to $6,676,000 for the same period of 2007, an increase of 7%. A.D.A.M. experienced solid growth for its health content products during the third quarter as a result of increased investment in sales, marketing and client management functions. Overall revenue growth was impacted by the Company’s education product sales. The Company is currently transitioning its line of CD ROM-based educational products to a Web-based subscription model. The Company is expected to release its first Web-based product for education during 2009. Benergy revenues experienced a modest decline in the third quarter. During the first three quarters of 2008, the Company enhanced its support services for its broker channel and expanded its sales force to address a growing market opportunity for its Benergy and enrollment solutions for larger employers. These efforts resulted in a number of new Benergy and enrollment contracts sold during the third quarter. Revenues from these new contracts will begin in the fourth quarter of 2008 and will be generally realized during the 2009 enrollment year.

Net income for the third quarter ended September 30, 2008 was $688,000 or $0.06 per share on a fully diluted basis as compared to $788,000 or $0.07 per share on a fully diluted basis for the same period of 2007.

Adjusted non-GAAP operating income for the third quarter ended September 30, 2008 was $1,323,000, or 19% of revenues, compared to $1,600,000 for the same period in


2007. Investment in expansion of the Company’s sales force and client management functions contributed to the reduction in operating income. The Company believes these investments are essential in realizing its long-term growth opportunity.

Adjusted EBITDA was $1,909,000, or 27% of revenues, for the third quarter ended September 30, 2008 as compared to $2,085,000 for the same period of 2007.

Due in part to its strong cashflow, the Company made an early prepayment of $2,000,000 (in advance of the required repayment schedule) on its long-term note payable during the third quarter in order to reduce future interest expenses.

September Year-to-Date Results

For the nine-month period ended September 30, 2008, revenues were $21,451,000, up 6% from $20,245,000 in the same period last year. Net income for the nine-month period ended September 30, 2008 was $2,046,000, as compared to $2,115,000, for the same period last year. Increases in revenues are primarily attributable to increased sales of the Company’s health content products. Net income for the nine-month period ended September 30, 2008 was reduced by the increased investments in sales, marketing and client management functions, as compared to the same period in 2007. In 2008, net income results included a benefit or reduction of $810,000 in interest expense due to the payments made by the Company to reduce its long-term debt.

During the first nine months of 2008, A.D.A.M. generated $5,521,000 in cash flow from operations and the Company’s cash on hand was $2,388,000 at September 30, 2008.

Use of Non-GAAP Measures

To supplement our consolidated financial statements presented in accordance with GAAP, we present investors with certain non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA, all of which primarily exclude the effects of amortization of intangible assets, stock-based compensation, acquisition related expenses, restructuring charges and the income tax benefits from valuation of future tax loss carryforwards.

Our management considers the total return of an investment we have made in an acquisition (i.e., operating profit generated as compared to the purchase price paid) without taking into consideration any allocations made for accounting purposes. Thus, because the purchase price for an acquisition, does not necessarily reflect the accounting value assigned to intangible assets, including customer lists and goodwill, when analyzing the return provided by the acquisition in subsequent periods, our management for planning and evaluation purposes excludes the GAAP impact of acquired intangible assets and other acquisition related expenses to our financial results. We believe that such an approach is useful in understanding the long-term return provided by an acquisition and that our investors benefit from a supplemental non-GAAP financial measure that adjusts for the accounting expense associated with acquired intangible assets.


Similarly, we believe that excluding stock-based compensation expense provides supplemental information and an alternative presentation useful to investors’ understanding of our operating results and trends, especially when comparing those results on a consistent basis to results for previous periods and anticipated results for future periods.

We also believe that, in excluding stock-based compensation expense and amortization of intangible assets, our non-GAAP financial measures provide investors with transparency into the information and basis used by management and our board of directors to measure and forecast our results of operations, to compare on a consistent basis our results of operations for the current period to that of prior periods, to compare our results of operations on a more consistent basis against that of other companies in making financial and operating decisions, and to establish targets for management incentive compensation.

We believe that the presentation of non-GAAP operational measures of adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA provide important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. These non-GAAP operational measures have historically been used as key performance metrics by our senior management as they evaluate the performance of the consolidated financial results. These non-GAAP operational measures are reviewed individually as well as in total in measuring our performance against internal and external expectations for the period. The expectations for such key non-GAAP operational measures are the basis for any financial guidance provided by management for future periods. Management believes that the use of each of these non-GAAP financial measures provides enhanced consistency and comparability with our past financial reports. We provide this information to investors to enable them to perform additional analyses of past, present and future operating performance.

We believe that each of these operational measures is useful to investors in their assessment of our operating performance and the valuation of our company. Adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA are significant measures used by management for:

 

   

Reporting our financial results and forecasts to our board of directors;

 

   

Evaluating the operating performance of our company;

 

   

Managing and comparing performance internally and externally against our peers; and

 

   

Establishing internal operating targets.

These non-GAAP operational measures, including adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA are used by us as broad


measures of financial performance that encompass our operating performance, cash, capital structure, investment management, and income tax planning effectiveness. These operational measures are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. These operational measures have limitations in that they do not reflect all of the costs or reductions to revenues associated with the operations of our business as determined in accordance with GAAP. In addition, these operational measures may not be comparable to non-GAAP financial measures reported by other companies. As a result, one should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to operational measures. The limitations in relying on our non-GAAP financial measures include the fact that the adjusted operating income, adjusted net income, adjusted earnings per share and adjusted EBITDA operational measures do not include the impact of stock-based compensation expense or the effects of amortization of intangible assets, acquisition related expenses and restructuring charges. We expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion or inclusion of these items from our non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.

Forward-Looking Statements

The press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended. The forward-looking statements are based on A.D.A.M.’s current intent, belief and expectations. These statements, especially revenue, net income, cash flow, involve a number of risks and uncertainties that could cause actual results, performance or developments to differ materially. Factors that could affect the company’s actual results, performance or developments include general economic conditions, development of the Internet as a source of health information, pricing actions taken by competitors, demand for the company’s health information, the ability to realize the anticipated benefits of the acquisition, regulatory changes in laws and regulations that impact how the company conducts its business and the other factors described in A.D.A.M.’s filings with the SEC. A.D.A.M. disclaims any obligation or duty to update any of its forward-looking statements.

Conference Call and Earnings Release Information

ATLANTA—(BUSINESS WIRE)—A.D.A.M., Inc. (Nasdaq: ADAM), will conduct its third quarter 2008 earnings conference call on November 6, 2008 at 10:00AM Eastern Time (ET). To participate in the call, please dial 866-624-3372 approximately five minutes prior to the start time. International callers may dial 706-758-3874. A digital replay will be available at 12:00 PM ET the same day by dialing 800-633-8284 or 402-977-9140 with reservation code 21397710. The telephone replay will be available until November 20, 2008. To listen to the call online, visit www.adam.com.


About A.D.A.M., Inc.

A.D.A.M. (Nasdaq: ADAM) is a leading provider of health information and benefits management solutions to healthcare organizations, employers, consumers, and educational institutions. With an industry-leading employee and benefits management platform and one of the largest consumer health information libraries in the world, A.D.A.M. empowers consumers to get smart about their health and wellness, while reducing the costs of healthcare and benefits administration. For more information, visit www.adam.com or call 1-800-408-ADAM.

###

Contact:

    A.D.A.M., Inc.

    Investor Relations

    Victor Thompson

    770-321-4326


A.D.A.M., Inc.

Consolidated Statements of Operations

Third Quarter, 2008 and 2007

(numbers in thousands, except per share data)

 

     Three Months Ended September 30,        
     2008     % of
Revenues
    2007     % of
Revenues
    % Increase
(Decrease)
 

Revenues, net:

          

Licensing

   $ 6,270     88 %   $ 5,822     87 %   8 %

Product

     368     5 %     390     6 %   -6 %

Professional services and other

     501     7 %     464     7 %   8 %
                              

Total revenues, net

     7,139     100 %     6,676     100 %   7 %
                              

Cost of Revenues:

          

Cost of revenues

     1,116     16 %     900     13 %   24 %

Cost of revenues – amortization

     491     7 %     371     6 %   32 %
                              

Total cost of revenues

     1,607     23 %     1,271     19 %   26 %
                              

Gross Profit

     5,532     77 %     5,405     81 %   2 %
                              

Operating expenses:

          

Product and content development

     899     13 %     1,026     15 %   -12 %

Sales and marketing

     2,368     33 %     1,533     23 %   54 %

General and administrative

     1,245     17 %     1,501     22 %   -17 %
                              

Total operating expenses

     4,512     63 %     4,060     61 %   11 %
                              

Operating income

     1,020     14 %     1,345     20 %   -24 %
                              

Interest expense

     318     4 %     626     9 %   -49 %

Interest income

     (4 )   0 %     (69 )   -1 %   (a )

Loss on sale of investments

     —       0 %     —       0 %   (a )

Loss on sale of assets

     18     0 %     —       0 %   (a )
                              

Income before income taxes

     688     10 %     788     12 %   -13 %

Income tax expense

     —       0 %     —       0 %   (a )
                              

Net Income

   $ 688     10 %   $ 788     12 %   -13 %
                              

Earnings Per Share

          

Basic

   $ 0.07       $ 0.08      

Diluted

   $ 0.06       $ 0.07      

Weighted Average Common Shares Outstanding

          

Basic

     9,867         9,575      

Diluted

     10,705         10,587      

 

(a) not meaningful


A.D.A.M., Inc.

Consolidated Statements of Operations

Year-to-Date, 2008 and 2007

(numbers in thousands, except per share data)

 

     Nine Months Ended September 30,        
     2008     % of
Revenues
    2007     % of
Revenues
    % Increase
(Decrease)
 

Revenues, net:

          

Licensing

   $ 19,028     89 %   $ 17,380     86 %   9 %

Product

     925     4 %     1,312     6 %   -29 %

Professional services and other

     1,498     7 %     1,553     8 %   -4 %
                              

Total revenues, net

     21,451     100 %     20,245     100 %   6 %
                              

Cost of Revenues:

          

Cost of revenues

     2,983     14 %     3,607     18 %   -17 %

Cost of revenues – amortization

     1,438     7 %     1,006     5 %   43 %
                              

Total cost of revenues

     4,421     21 %     4,613     23 %   -4 %
                              

Gross Profit

     17,030     79 %     15,632     77 %   9 %
                              

Operating expenses:

          

Product and content development

     3,088     14 %     3,225     16 %   -4 %

Sales and marketing

     6,642     31 %     4,352     21 %   53 %

General and administrative

     3,838     18 %     4,123     20 %   -7 %
                              

Total operating expenses

     13,568     63 %     11,700     58 %   16 %
                              

Operating income

     3,462     16 %     3,932     19 %   -12 %
                              

Interest expense

     1,128     5 %     1,938     10 %   -42 %

Interest income

     (26 )   0 %     (125 )   -1 %   -79 %

Loss on sale of investments

     296     1 %     —       0 %   (a )

Loss on sale of assets

     18     0 %     4     0 %   (a )
                              

Income before income taxes

     2,046     10 %     2,115     10 %   -3 %

Income tax expense

     —       0 %     —       0 %   (a )
                              

Net Income

   $ 2,046     10 %   $ 2,115     10 %   -3 %
                              

Earnings Per Share

          

Basic

   $ 0.21       $ 0.22      

Diluted

   $ 0.19       $ 0.20      

Weighted Average Common Shares Outstanding

          

Basic

     9,792         9,404      

Diluted

     10,730         10,326      

 

(a) not meaningful


A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1)

Third Quarter, 2008 and 2007

(numbers in thousands, except per share data)

 

     Three Months Ended September 30,  
     2008
GAAP
   2008
Non-GAAP
   2007
GAAP
   2007
Non-GAAP
   % Increase/
Decrease
 

Reconciliation of GAAP Operating Income, Net Income and EPS to Non-GAAP measures.

  

GAAP Operating Income

   $ 1,020    $ 1,020    $ 1,345    $ 1,345    -24 %

Stock-based compensation (2)

        303         255   
                      

Non-GAAP Operating Income

      $ 1,323       $ 1,600    -17 %
                      

GAAP Net Income

   $ 688    $ 688    $ 788    $ 788    -13 %

Stock-based compensation (2)

        303         255   

Amortization of purchased intangibles (3)

        188         188   
                      

Non-GAAP Net Income

      $ 1,179       $ 1,231    -4 %
                      

Diluted Earnings Per Share

   $ 0.06    $ 0.11    $ 0.07    $ 0.12   

Diluted common shares outstanding

     10,705      10,705      10,587      10,587   

Reconciliation of GAAP Net Income to Adjusted EBITDA is as follows:

  

GAAP Net Income

      $ 688       $ 788   

Depreciation

        113         114   

Amortization of software development

        303         183   

Stock-based compensation (2)

        303         255   

Amortization of purchase intangibles (3)

        188         188   

Interest expense

        314         557   
                      

Adjusted EBITDA

      $ 1,909       $ 2,085    -8 %
                      

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP and our press release, which explains our use of non-GAAP measures.
(2) Stock-based compensation related to non-cash charges for stock options and variable stock compensation expense.
(3) Amortization of customer list and purchased software acquired with Online Benefits.


A.D.A.M., Inc.

Reconciliation of Selected GAAP Measures to Non-GAAP Measures (1)

Year-to-Date, 2008 and 2007

(numbers in thousands, except per share data)

 

     Nine Months Ended September 30,  
     2008
GAAP
   2008
Non-GAAP
   2007
GAAP
   2007
Non-GAAP
   % Increase/
Decrease
 

Reconciliation of GAAP Operating Income, Net Income and EPS to Non-GAAP measures.

  

GAAP Operating Income

   $ 3,462    $ 3,462    $ 3,932    $ 3,932    -12 %

Stock-based compensation (2)

        624         495   
                      

Non-GAAP Operating Income

      $ 4,086       $ 4,427    -8 %
                      

GAAP Net Income

   $ 2,046    $ 2,046    $ 2,115    $ 2,115    -3 %

Stock-based compensation (2)

        624         495   

Amortization of purchased intangibles (3)

        565         565   
                      

Non-GAAP Net Income

      $ 3,235       $ 3,175    2 %
                      

Diluted Earnings Per Share

   $ 0.19    $ 0.30    $ 0.20    $ 0.31   

Diluted common shares outstanding

     10,730      10,730      10,326      10,326   
                      

Reconciliation of GAAP Net Income to Adjusted EBITDA is as follows:

  

GAAP Net Income

      $ 2,046       $ 2,115   

Depreciation

        329         330   

Amortization of software development

        874         441   

Stock-based compensation (2)

        624         495   

Amortization of purchase intangibles (3)

        565         565   

Interest expense (income)

        1,102         1,813   

Loss on sale of investments (4)

        296         —     
                      

Adjusted EBITDA

      $ 5,836       $ 5,759    1 %
                      

 

(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered as a substitute for comparable GAAP measures and should be read only in conjunction with our financial statements prepared in accordance with GAAP and our press release, which explains our use of non-GAAP measures.
(2) Stock-based compensation related to non-cash charges for stock options and variable stock compensation expense.
(3) Amortization of customer list and purchased software acquired with Online Benefits.
(4) Recognition of loss from sale of interest bearing short term investments.


A.D.A.M., Inc.

Consolidated Balance Sheets

September 30, 2008 and December 31, 2007

(numbers in thousands)

 

     September 30,
2008
    December 31,
2007
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 2,388     $ 5,425  

Short term investments

     —         2,809  

Accounts receivable, net

     2,302       3,940  

Restricted cash

     46       46  

Inventories, net

     20       65  

Prepaids and other current assets

     855       839  

Deferred income tax asset

     793       793  
                

Total current assets

     6,404       13,917  
                

Non-current assets

    

Property and equipment, net

     1,756       801  

Intangible assets, net

     10,091       9,953  

Goodwill

     27,546       27,468  

Other assets

     152       152  

Deferred financing costs, net

     513       852  

Deferred income tax asset

     6,827       6,827  
                

Total non-current assets

     46,885       46,053  
                

Total Assets

   $ 53,289     $ 59,970  
                

Liabilities and Shareholders’ Equity

    

Current liabilities

    

Accounts payables and accrued expenses

   $ 2,999     $ 3,658  

Deferred revenue

     5,203       5,676  

Current portion of long-term debt

     11,000       3,250  

Current portion of capital lease obligations

     64       105  
                

Total current liabilities

     19,266       12,689  
                

Non-current liabilities

    

Capital lease obligations, net of current portion

     43       85  

Other liabilities

     795       899  

Long-term debt, net of current portion

     —         16,750  
                

Total non-current liabilities

     838       17,734  
                

Stockholders’ equity

    

Common stock

     101       100  

Treasury stock

     (1,088 )     (1,088 )

Additional paid-in capital

     57,831       56,406  

Unrealized loss on investments

     —         (166 )

Accumulated deficit

     (23,659 )     (25,705 )
                

Total stockholders’ equity

     33,185       29,547  
                

Total Liabilities and Stockholders’ Equity

   $ 53,289     $ 59,970  
                


A.D.A.M., Inc.

Consolidated Statements of Cash Flows

Year-to-Date, 2008 and 2007

(numbers in thousands)

 

     Nine Months Ended
September 30,
2008
    Nine Months Ended
September 30,
2007
 
    

Cash flows from operating activities

    

Net income

   $ 2,046     $ 2,115  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     1,767       1,336  

Deferred financing cost amortization

     339       258  

Loss on sale of assets

     18       4  

Loss on sale of investments

     296       —    

Stock-based compensation expense

     624       495  

Changes in assets and liabilities:

    

Accounts receivable

     1,638       507  

Inventories

     45       (18 )

Prepaids and other assets

     (16 )     667  

Accounts payable and accrued liabilities

     (659 )     (950 )

Deferred revenue

     (473 )     1,028  

Other liabilities

     (104 )     (327 )
                

Net cash provided by operating activities

     5,521       5,115  
                

Cash flows from investing activities

    

Purchases of property and equipment

     (1,305 )     (354 )

Proceeds from sale of property and equipment

     2       7  

Additional cost of previous acquisition

     (77 )     (139 )

Net change in restricted cash

     —         2,148  

Software product and content development costs

     (1,577 )     (971 )

Proceeds from sale of investments

     2,716       —    

Purchase of investments

     (37 )     (132 )
                

Net cash provided by (used in) investing activities

     (278 )     559  
                

Cash flows from financing activities

    

Payment on note payable

     —         (1,500 )

Payment on long-term debt

     (9,000 )     (2,000 )

Proceeds from exercise of common stock options

     802       1,089  

Repayments on capital leases

     (82 )     (100 )
                

Net cash used in financing activities

     (8,280 )     (2,511 )
                

Increase (Decrease) in cash and cash equivalents

     (3,037 )     3,163  

Cash and cash equivalents, beginning of period

     5,425       4,446  
                

Cash and cash equivalents, end of period

   $ 2,388     $ 7,609  
                
-----END PRIVACY-ENHANCED MESSAGE-----