EX-4 6 exhibit04.htm CASH FLOWS FOR 1Q2007

Table of Contents

Exhibit 4

 
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIOD ENDED AS OF JUNE 30TH, 2007 VS. 2006 
Figures in Thousands of Constant Ch$ as of June 30th, 2007
 
    2007    2006 
     
 
NET CASH PROVIDED DUE TO OPERATING ACTIVITIES    105,828,103    116,159,822 
 
Net income (Gain)   4,843,097    7,246,126 
 
Result from asset sales    0    (493,671)
 
Gain (loss) in sale of fixed assets     
Loss on sales of investments      (578,771)
Gain on sales of investments      85,100 
 
Charges (credits) to income not affecting cash flow:    114,759,275    118,572,786 
 
Depreciation    101,476,478    105,577,948 
Intangibles amortization    2,783,363    2,439,268 
Write-off and provisions    9,466,794    11,155,376 
Equity earnings from related companies (less)   (867,385)   (904,319)
Equity losses from related companies      36,647 
Amotization of goodwill    738,438    1,521,919 
Price-level restatement (net)   (638,759)   (1,401,499)
Gain (loss) on foreign currency transactions    320,683    (690,610)
Other credits not affecting cash flow    (256,071)   (142,422)
Other charges not affecting cash flow    1,735,734    980,478 
 
Decrease (increase) in current assets:    1,915,715    (29,762,430)
 
(Increase) Decrease in trade receivables    1,936,586    (18,810,450)
(Increase) Decrease in inventories    (4,488,640)   (1,163,805)
(Increase) Decrease in other current assets    4,467,769    (9,788,175)
 
Increase (decrease) in current liabilities:    (15,453,431)   20,804,806 
 
Increase (decrease) due to related companies,         
  related with operating activities 
  11,201,615    12,471,008 
Increase (decrease) in accrued interest payable    (84,129)   3,417,514 
Increase (decrease) in income tax payable, net    (9,880,226)   4,734,998 
Increase (decrease) in other accounts payable         
  related with non operating result 
  (10,274,187)   1,218,310 
Increase (decrease) in value-added tax, net, and other    (6,416,504)   (1,037,024)
 
Income (loss) of minority interest    (236,553)   (207,795)
 
 
 
 
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIOD ENDED AS OF JUNE 30TH, 2007 VS. 2006 
Figures in Thousands of Constant Ch$ as of June 30th, 2007
 
    2007    2006 
     
 
NET CASH PROVIDED BY FINANCING ACTIVITIES    (61,717,171)   (133,004,761)
 
Liabilities with the public      67,683,068 
Repayment of dividends (less)   (12,938,017)   (13,771,850)
Repayment of capital (less)   (48,779,154)   (41,369,510)
Repayment of liabilities with the public (less)     (144,851,441)
Other payments by financing      (695,028)
 
 
NET CASH USED IN INVESTING ACTIVITIES    (56,683,159)   (48,590,158)
 
Sale of fixed assets      62,601 
Sale of other investments    2,001,632   
Additions to fixed assets (less)   (58,684,791)   (48,652,759)
 
 
NET CASH FLOW FOR THE PERIOD    (12,572,227)   (65,435,097)
 
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS    (1,380,481)   (752,012)
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS    (13,952,708)   (66,187,109)
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD    42,132,651    99,110,032 
 
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD    28,179,943    32,922,923