EX-3 5 exhibit03.htm BALANCE SHEETS FOR 1Q2007

Table of Contents

Exhibit 3

CONSOLIDATED BALANCE SHEET (ChGAAP)
(Figures in thousands of Ch$ as of June 30, 2007)

ASSETS  2007  2006    LIABILITIES  2007  2006 
  Ch$  Ch$      Ch$  Ch$ 
CURRENT ASSETS        CURRENT LIABILITIES     
      Cash and banks  6,249,957  6,030,764          Banks and financial institutions - short-term     
      Time deposits  19,028,615  3,686,365          Banks and financial institutions - current maturities  1,908,875  1,960,839 
      Marketable securities  14,182,208  16,857,112          Promisory Notes  12,047,339 
      Trade receivables  168,521,694  159,653,089          Debentures  1,852,600  30,725,472 
      Notes receivable  4,726,855  4,640,565          Current maturities of other long-term liabilities  15,832  16,172 
      Sundry debtors  5,821,826  14,015,557          Dividends payable  1,743,229  1,633,113 
      Due from related companies  16,064,744  15,848,206          Accounts payable  123,037,024  90,137,414 
      Inventories  9,980,901  4,059,715          Notes payable 
      Refundable taxes  16,307,166  7,753,791          Other creditors  11,561,136  20,679,202 
      Prepaid expenses  3,914,392  2,498,845          Due to related companies  34,135,480  28,613,808 
      Deferred taxes  13,554,450  12,260,428                 Provisions  4,010,273  7,380,664 
      Other current assets  7,445,328  28,146,407                 Withholdings  10,747,887  12,775,560 
                     Income tax     
                     Unearned income  4,398,430  11,606,244 
                     Other current liabilities  2,099,286 
 
                    Total current assets  285,798,136  275,450,844                        Total current liabilities  193,410,766  219,675,113 
 
FIXED ASSETS        LONG-TERM LIABILITIES     
      Land  28,217,157  28,334,062         
      Construction and infrastructure works  808,794,856  808,260,487          Banks and financial institutions  329,638,924  343,967,875 
      Machinery and equipment  2,847,978,061  2,806,690,777          Debentures  66,514,892  68,045,764 
      Other fixed assets  341,268,441  288,393,532          Sundry creditors  37,098,489  18,189,524 
      Technical revaluation  9,654,342  9,644,549          Provisions  36,262,334  35,556,687 
      Less: accumulated depreciation  2,820,168,115  2,639,048,064          Deferred Taxes  51,990,787  56,536,839 
                    Fixed assets-net  1,215,744,742  1,302,275,343          Other long-term liabilities  3,678,038  4,015,175 
 
                            Total long term liabilities  525,183,464  526,311,864 
 
        MINORITY INTEREST  164,654  583,620 
 
OTHER ASSETS        EQUITY     
      Investments in related companies  8,628,002  8,774,770          Paid-in capital  842,079,941  897,863,530 
      Investments in other companies  4,258  4,258          Reserve  16,341,224  9,959,237 
      Goodwill  15,390,606  17,666,208          Other reserves  (2,619,528) (1,610,444)
      Long-term debtors  13,438,890  12,831,492          Retained earnings:  4,843,097  7,246,126 
      Intangibles  39,933,280  36,438,711                        Prior years 
      Amortization (less) 15,969,102  10,006,247                        (Losses) Income for the period  4,843,097  7,246,126 
      Other long-term assets  16,434,806  16,593,667                        Interim dividend (less)
 
                    Total other assets  77,860,740  82,302,859                        Total equity  860,644,734  913,458,449 
 
TOTAL ASSETS  1,579,403,618  1,660,029,046    TOTAL LIABILITIES AND EQUITY  1,579,403,618  1,660,029,046