EX-4 6 cashflow.htm
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED AS OF JUNE 30, 2006 AND 2005    
Figures in Thousands of Constant Ch$ as of June 30, 2006
     
  2006 2005
     
NET CASH PROVIDED BY USING IN OPERATING ACTIVITIES 115,555,144 87,758,311
     
Net income (Gain) 7,041,369 22,155,178
     
Result in sales of assets -479,721 357
     
Gain (loss) in sale of fixed assets 0 357
Loss on sales of investments 82,695 0
Gain on sales of investments -562,416 0
     
Charges (credits) to income not affecting cash flows: 117,597,364 116,350,652
     
Depreciation 103,344,955 100,589,055
Intangibles amortization 1,619,973 2,118,266
Write-off and provisions 13,211,626 12,252,731
Equity earnings from related companies (less) -878,765 -768,008
Equity losses from related companies 35,611 33,714
Amotization of goodwill 1,478,913 793,911
Price-level restatement (net) -1,361,896 2,877,419
Gain (loss) on foreign currency transactions -671,095 -3,087,595
Other credits not affecting cash flows -138,398 -24,805
Other charges not affecting cash flows 956,440 1,565,964
     
Decrease (increase) in current assets: -22,098,341 4,406,409
     
(Increase) Decrease in trade receivables -14,045,989 -25,692,317
(Increase) Decrease in inventories -1,578,101 2,316,829
(Increase) Decrease in other current assets -6,474,251 27,781,897
     
Increase (decrease) in current liabilities: 13,696,396 -55,137,995
     
Increase (decrease) in due to related companies,    
related with operating activities 7,980,349 -15,809,178
Increase (decrease) in accrued interest payable 3,320,944 2,264,119
Increase (decrease) in income tax payable, net 2,996,119 -35,599,156
Increase (decrease) in other accounts payable    
related with non operating result 406,746 -1,807,092
Increase (decrease) in value-added tax, net, and other -1,007,762 -4,186,688
     
Income ( loss) of minority interest -201,923 -16,290
     
     
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED AS OF JUNE 30, 2006 AND 2005
Figures in Thousands of Constant Ch$ as of June 30, 2006
     
  2006 2005
     
NET CASH PROVIDED BY FINANCING ACTIVITIES -129,246,388 -194,084,131
     
Liabilities with the public 65,770,519 35,353,837
Other financing disbursements    
Repayment of dividends (less) -13,382,693 -109,834,981
Repayment of capital (less) -40,200,514 0
Repayment of loans (less) 0 -10,379,890
Repayment of liabilities with the public (less) -140,758,312 -109,223,097
Repayment of loans to related companies (less)    
Other payments by financing -675,388 0
Repayment of loans (less)    
     
NET CASH USED IN INVESTING ACTIVITIES -49,894,824 -44,109,267
     
Sale of fixed assets 60,832 156,618
Additions to fixed assets (less)    
Sale of permanent investments    
Permanent investments -3,138,208 -49,101
Sale of other investments 0 0
Collection of loans from related companies 0 0
Other revenues from investments 0 -
Additions to fixed assets (less) -46,817,448 -31,357,975
Investments in financial instruments (less) 0 -4,987,081
Other investment disbursements (less) 0 -7,871,728
     
     
NET CASH FLOW FOR THE PERIOD -63,586,068 -150,435,087
     
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS -730,766 -1,000,192
     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS -64,316,834 -151,435,279
     
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 96,309,437 164,589,922
     
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 31,992,603 13,154,643
     

Última actualización 25/07/06
Por Telefónica CTC Chile