EX-3 5 balance.htm
                       
  CONSOLIDATED BALANCE SHEET (ChGAAP)  
  (Figures in thousands of Ch$ as of June 30, 2006)  
                       
  ASSETS     2006 2005 LIABILITIES     2006 2005  
        Ch$ Ch$       Ch$ Ch$  
  CURRENT ASSETS         CURRENT LIABILITIES          
    Cash and banks   5,860,347 6,421,661   Banks and financial institutions - short-term   0 9,618,994  
    Time deposits   7,971,591 5,095,035   Banks and financial institutions - current maturities   1,905,431 34,840,439  
    Marketable securities   16,380,773 26,918,702   Promisory Notes   11,706,912 35,321,520  
    Trade receivables   149,188,941 176,966,521   Debentures   29,857,249 100,384,974  
    Notes receivable   4,509,435 4,286,069   Current maturities of other long-term liabilities   15,715 26,292  
    Sundry debtors   14,869,067 26,784,335   Dividends payable   1,586,965 1,838,801  
    Due from related companies   19,447,743 17,409,380   Accounts payable   98,196,103 72,782,925  
    Inventories   3,944,998 3,494,286   Other creditors   8,065,369 25,937,691  
    Refundable taxes   9,088,396 6,367,642   Due to related companies   28,534,715 31,487,620  
    Prepaid expenses   2,428,234 2,863,815   Provisions   7,172,105 6,452,930  
    Deferred taxes   11,913,980 16,803,049   Withholdings   12,414,556 10,498,740  
    Other current assets   22,926,671 20,437,377   Income tax   1,553,707 0  
              Unearned income   8,258,192 8,107,719  
              Other current liabilities   5,060,055 9,425,125  
                       
                       
      Total current assets 268,530,176 313,847,872     Total current liabilities 214,327,074 346,723,770  
                       
  FIXED ASSETS         LONG-TERM LIABILITIES          
    Land   27,533,414 27,587,968            
    Construction and infrastructure works   200,075,077 198,917,711   Banks and financial institutions   334,248,227 346,682,148  
    Machinery and equipment   3,298,727,243 3,262,620,379   Debentures   66,122,966 42,738,389  
    Other fixed assets   280,244,272 258,571,612   Sundry creditors   17,675,534 332,211  
    Technical revaluation   9,372,019 9,863,818   Provisions   34,551,946 35,645,698  
    Less: accumulated depreciation   2,559,861,382 2,389,989,319   Deferred Taxes   54,939,254 60,045,848  
      Fixed assets-net 1,256,090,643 1,367,572,169   Other long-term liabilities   3,901,716 4,820,699  
                       
                Total long term liabilities 511,439,643 490,264,993  
            MINORITY INTEREST     567,128 1,607,057  
                       
  OTHER ASSETS         EQUITY          
    Investments in related companies   8,526,818 8,840,521   Paid-in capital   872,492,215 913,596,382  
    Investments in other companies   4,138 4,138   Reserve   9,677,815 9,135,963  
    Goodwill   17,167,006 19,461,363   Other reserves   -1,564,937 -1,176,325  
    Long-term debtors   12,468,907 18,288,870   Retained earnings:   7,041,369 22,155,177  
    Intangibles   49,408,764 48,413,707     (Losses) Income for the period 7,041,369 22,155,177  
    Amortization (less)   14,340,918 9,322,625     Interim dividend (less) 0 0  
    Other long-term assets   16,124,773 15,201,002            
                       
      Total other assets 89,359,488 100,886,976     Total equity 887,646,462 943,711,197  
                       
  TOTAL ASSETS     1,613,980,307 1,782,307,017 TOTAL LIABILITIES AND EQUITY     1,613,980,307 1,782,307,017  
                       
                       

Última actualización 25/07/06
Por Telefónica CTC Chile