EX-5 8 cash305.htm
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES  
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS PERIODS ENDED AS OF SEPTEMBER 30, 2005 AND 2004      
Figures in Thousands of Constant Ch$ as of September 30, 2005  
       
  2005 2004  
       
NET CASH PROVIDED BY USING IN OPERATING ACTIVITIES 155,481,713 171,030,404  
       
Net income (Gain/Losses) 21,727,781 334,112,839  
       
Result in sales of assets 0 -483,414,098  
       
Gain (loss) in sale of fixed assets 0 -730,149  
Gain on sales of investments 0 -482,683,949  
       
Charges (credits) to income not affecting cash flows: 167,224,281 343,162,410  
       
Depreciation 146,141,019 187,130,711  
Intangibles amortization 3,085,793 2,130,144  
Write-off and provisions 16,602,738 21,636,684  
Equity earnings from related companies (less) -1,149,153 -364,286  
Equity losses from related companies 32,510 87,830  
Amotization of goodwill 1,170,698 144,204,137  
Price-level restatement (net) 948,212 2,344,333  
Gain (loss) on foreign currency transactions -1,378,369 -13,868,988  
Other credits not affecting cash flows -90,248 -1,846,067  
Other charges not affecting cash flows 1,861,081 1,707,912  
       
Decrease (increase) in current assets: 22,816,885 -8,901,313  
       
(Increase) Decrease in trade receivables -11,201,667 -8,118,908  
(Increase) Decrease in inventories 1,232,103 -14,788,825  
(Increase) Decrease in other current assets 32,786,449 14,006,420  
       
Increase (decrease) in current liabilities: -56,219,962 -14,114,265  
       
Increase (decrease) in due to related companies,      
related with operating activities -21,050,435 -48,453,922  
Increase (decrease) in accrued interest payable 504,832 -7,867,880  
Increase (decrease) in income tax payable, net -28,456,077 45,926,939  
Increase (decrease) in other accounts payable      
related with non operating result -2,819,743 -2,623,370  
Increase (decrease) in value-added tax, net, and other -4,398,539 -1,096,032  
       
Income ( loss) of minority interest -67,272 184,831  
       
       
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES  
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS PERIODS ENDED AS OF SEPTEMBER 30, 2005 AND 2004  
Figures in Thousands of Constant Ch$ as of September 30, 2005  
       
  2005 2004  
       
NET CASH PROVIDED BY FINANCING ACTIVITIES -213,443,221 -634,423,215  
       
Liabilities with the public 34,543,375 35,692,467  
Other financing disbursements 0 77,669  
Repayment of dividends (less) -107,317,362 -523,234,335  
Repayment of loans (less) -33,950,003 -17,594,781  
Repayment of liabilities with the public (less) -106,719,231 -106,511,989  
Repayment of loans to related companies (less) 0 -22,852,246  
Other payments by financing      
Repayment of loans (less)      
       
NET CASH USED IN INVESTING ACTIVITIES -75,918,409 808,262,022  
       
Sale of fixed assets 153,037 121,435  
Additions to fixed assets (less)      
Sale of permanent investments 0 697,475,139  
Permanent investments -47,975 -  
Sale of other investments 0 17,750,729  
Collection of loans from related companies 0 174,105,365  
Other revenues from investments 0 0  
Additions to fixed assets (less) -52,252,173 -72,185,541  
Investments in financial instruments (less) -16,080,027 -6,557,758  
Other investment disbursements (less) -7,691,271 -2,447,347  
       
       
NET CASH FLOW FOR THE PERIOD -133,879,917 344,869,211  
       
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS -1,228,779 -4,680,847  
       
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS -135,108,696 340,188,364  
       
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 160,913,427 34,983,857  
       
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 25,804,731 375,172,221  
       

Última actualización 03/11/05
Por Telefónica CTC Chile