EX-4 7 balance305.htm
                   
CONSOLIDATED BALANCE SHEET (ChGAAP)
(Figures in thousands of Ch$ as of September 30, 2005)
                   
ASSETS     2005 2004 LIABILITIES     2005 2004
      Ch$ Ch$       Ch$ Ch$
CURRENT ASSETS         CURRENT LIABILITIES        
  Cash and banks   6,670,110 3,499,716   Banks and financial institutions - short-term   0 19,914,186
  Time deposits   2,810,080 166,897,063   Banks and financial institutions - current maturities   17,861,507 143,570,836
  Marketable securities   41,360,830 23,916,189   Promisory Notes   34,447,960 35,545,372
  Trade receivables   109,721,605 109,070,543   Debentures   112,867,974 7,312,651
  Notes receivable   2,771,426 4,010,064   Current maturities of other long-term liabilities   21,455 32,939
  Sundry debtors   11,221,411 24,364,150   Dividends payable   2,094,559 128,198,832
  Due from related companies   34,881,029 55,454,204   Accounts payable   48,327,054 43,416,248
  Inventories   2,172,849 5,416,143   Notes payable   0 0
  Refundable taxes   0 0   Sundry creditors   29,795,396 20,280,064
  Prepaid expenses   2,074,305 3,716,644   Due to related companies   89,933,093 57,365,957
  Deferred taxes   10,061,042 13,983,883   Provisions   6,639,699 4,608,685
  Other current assets   26,257,611 216,804,634   Withholdings   8,378,776 9,834,609
            Income tax   1,044,674 35,565,388
            Unearned income   5,773,747 8,132,328
            Other current liabilities   2,285,946 1,528,267
    Total current assets 250,002,298 627,133,233     Total current liabilities 359,471,840 515,306,362
                   
FIXED ASSETS         LONG-TERM LIABILITIES        
  Land   26,195,669 26,193,241          
  Construction and infrastructure works   185,654,420 185,058,382   Banks and financial institutions   311,709,926 251,103,897
  Machinery and equipment   2,838,992,691 2,816,201,140   Debentures   12,655,408 327,086,012
  Other fixed assets   204,083,373 204,239,055   Due to related companies   2,467,212 2,614,795
  Technical revaluation   6,965,265 6,996,435   Sundry creditors   18,311,918 1,027,365
  Less: accumulated depreciation   2,141,036,673 2,001,721,696   Provisions   28,430,714 15,660,517
            Deferred Taxes   49,187,729 51,017,058
            Other long-term liabilities   224,846 238,851
    Fixed assets-net 1,120,854,745 1,236,966,557     Total long term liabilities 422,987,753 648,748,495
                   
                   
OTHER ASSETS         EQUITY        
  Investments in related companies   264,869,674 266,083,686          
  Investments in other companies   4,045 4,045   Paid-in capital   880,977,537 885,300,293
  Goodwill   17,353,455 18,675,279   Reserve   21,143,461 16,820,705
  Long-term debtors   8,940,847 13,060,739   Other reserves   -1,567,530 -862,350
  Due from related companies   21,801,012 21,158,240   Retained earnings:   21,727,781 125,836,718
  Intangibles   11,373,999 3,462,742     Prior years 0 52,349,750
  Amortization (less)   3,706,792 1,661,580     (Losses) Income for the period 21,727,781 334,112,839
  Other long-term assets   13,247,559 6,267,282     Interim dividend (less) 0 260,625,871
    Total other assets 333,883,799 327,050,433     Total equity 922,281,249 1,027,095,366
                   
TOTAL ASSETS     1,704,740,842 2,191,150,223 TOTAL LIABILITIES AND EQUITY     1,704,740,842 2,191,150,223
                   

Última actualización 03/11/05
Por Telefónica CTC Chile