EX-5 8 cash105.htm

Exhibit 99.5 Cash Flows for 1Q05

COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS PERIODS ENDED AS OF MARCH 31, 2005 AND 2004    
Figures in Thousands of Constant Ch$ as of March 31, 2005
     
  2005 2004
     
NET CASH PROVIDED BY USING IN OPERATING ACTIVITIES 71,938,048 39,097,823
     
Net income (Gain/Losses) 8,170,508 3,589,476
     
Result in sales of assets -1,186 -145
     
Gain (loss) in sale of fixed assets -1,186 -145
     
Charges (credits) to income not affecting cash flows: 59,433,383 79,394,632
     
Depreciation 49,028,199 67,347,193
Intangibles amortization 820,085 620,963
Write-off and provisions 5,981,308 7,521,456
Equity earnings from related companies (less) -252,390 -59,465
Equity losses from related companies 4,998 35,366
Amotization of goodwill 373,884 2,888,244
Price-level restatement (net) 5,232,586 2,274,377
Gain (loss) on foreign currency transactions -2,373,408 -998,988
Other credits not affecting cash flows -6,703 -264,332
Other charges not affecting cash flows 624,824 29,818
     
Decrease (increase) in current assets: 5,465,514 13,265,196
     
(Increase) Decrease in trade receivables -7,108,278 4,744,703
(Increase) Decrease in inventories 1,617,502 655,727
(Increase) Decrease in other current assets 10,956,290 7,864,766
     
Increase (decrease) in current liabilities: -1,112,170 -57,106,354
     
Increase (decrease) in due to related companies,    
related with operating activities 6,264,230 -48,872,730
Increase (decrease) in accrued interest payable -2,676,210 -3,425,079
Increase (decrease) in income tax payable, net 427,412 906,644
Increase (decrease) in other accounts payable    
related with non operating result -794,704 -6,729,910
Increase (decrease) in value-added tax, net, and other -4,332,898 1,014,721
     
Income ( loss) of minority interest -18,001 -44,982
     
     
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS PERIODS ENDED AS OF MARCH 31, 2005 AND 2004
Figures in Thousands of Constant Ch$ as of March 31, 2005
     
  2005 2004
     
NET CASH PROVIDED BY FINANCING ACTIVITIES -67,025,671 -7,041,189
     
Liabilities with the public 11,628,667 -
Other financing disbursements 0 -58,422
Repayment of dividends (less) 0 0
Repayment of loans (less) -9,831,023 -3,215,160
Repayment of liabilities with the public (less) -68,823,315 -3,767,607
Repayment of loans to related companies (less) 0 0
Other payments by financing    
NET CASH USED IN INVESTING ACTIVITIES -24,902,111 -25,335,839
     
Sale of fixed assets 148,336 48,305
Additions to fixed assets (less) -13,456,404 -22,274,755
Sale of permanent investments 0 0
Sale of other investments 0 0
Collection of loans from related companies 0 0
Other revenues from investments 0 0
Additions to fixed assets (less) 0 0
Investments in financial instruments (less) -4,137,600 -3,109,389
Other investment disbursements (less) -7,456,443 0
     
     
NET CASH FLOW FOR THE PERIOD -19,989,734 6,720,795
     
PRICE-LEVEL RESTATEMENT EFFECT ON CASH AND CASH EQUIVALENTS 1,304,127 163,554
     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS -18,685,607 6,884,349
     
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 155,884,883 33,890,612
     
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 137,199,276 40,774,961