EX-4 7 balance105.htm

Exhibit 99.4 Balance Sheets for 1Q05

                 
CONSOLIDATED BALANCE SHEET (ChGAAP)
(Figures in thousands of Ch$ as of March 31, 2005)
                 
ASSETS   2005 2004 LIABILITIES     2005 2004
    Ch$ Ch$       Ch$ Ch$
CURRENT ASSETS       CURRENT LIABILITIES        
  Cash and banks 4,940,493 8,741,868   Banks and financial institutions - short-term   9,485,901 19,722,403
  Time deposits 74,881,501 1,724,418   Banks and financial institutions - current maturities   16,751,009 88,126,030
  Marketable securities 31,569,713 48,674,389   Promisory Notes   46,711,656 0
  Trade receivables 152,351,921 206,296,459   Debentures   95,638,013 109,159,370
  Notes receivable 3,197,292 6,973,733   Current maturities of other long-term liabilities   31,450 460,152
  Sundry debtors 24,839,300 12,824,128   Dividends payable   2,189,791 105,710
  Due from related companies 16,160,435 20,355,713   Accounts payable   82,852,306 129,617,777
  Inventories 4,127,379 19,446,743   Notes payable   0 256,045
  Refundable taxes 0 16,179,311   Sundry creditors   26,730,083 36,964,828
  Prepaid expenses 4,464,983 7,917,979   Due to related companies   23,790,215 22,650,069
  Deferred taxes 14,805,721 17,864,333   Provisions   2,657,642 4,064,644
  Other current assets 70,094,813 75,667,454   Withholdings   11,093,849 11,680,863
  Total current assets 401,433,551 442,666,528   Income tax   29,376,448 -
          Unearned income   8,028,948 9,536,026
FIXED ASSETS         Other current liabilities   1,475,903 2,109,459
  Land 26,129,917 28,120,571     Total current liabilities 356,813,214 434,453,376
  Construction and infrastructure works 188,311,087 188,824,530 LONG-TERM LIABILITIES        
  Machinery and equipment 3,096,748,171 3,532,026,571          
  Other fixed assets 247,534,431 353,289,036   Banks and financial institutions   354,106,663 319,839,846
  Technical revaluation 9,360,583 9,380,024   Debentures   41,962,979 326,695,288
  Less: accumulated depreciation 2,234,543,001 2,300,624,872   Due to related companies   0 21,846,742
  Fixed assets-net 1,333,541,188 1,811,015,860   Sundry creditors   4,973 3,849,591
          Provisions   33,330,365 19,832,014
OTHER ASSETS         Deferred Taxes   56,710,125 49,105,632
  Investments in related companies 8,190,924 10,389,407   Other long-term liabilities   7,755,512 8,165,771
  Investments in other companies 3,919 3,919     Total long term liabilities 493,870,617 749,334,884
  Goodwill 18,810,103 157,897,495 MINORITY INTEREST     1,600,192 1,341,409
  Long-term debtors 21,808,091 32,104,976          
  Intangibles 45,386,696 41,833,263 EQUITY        
  Amortization (less) 7,584,877 5,288,948          
  Other long-term assets 16,095,150 10,139,898   Paid-in capital   880,977,537 878,321,326
          Reserve   -7,047,820 -4,391,609
          Other reserves   -989,580 -674,778
  Total other assets 102,710,006 247,080,010   Retained earnings:   112,460,585 442,377,790
            Prior years 357,551,545 438,788,314
            (Losses) Income for the period 8,170,508 3,589,476
            Interim dividend (less) 253,261,468 -
            Total equity 985,400,722 1,315,632,729
                 
TOTAL ASSETS   1,837,684,745 2,500,762,398 TOTAL LIABILITIES AND EQUITY     1,837,684,745 2,500,762,398